O. Reg. 348/24: CORE EDUCATION FUNDING - LEGISLATIVE GRANTS FOR THE 2024-2025 SCHOOL BOARD FISCAL YEAR, Under: Education Act, R.S.O. 1990, c. E.2

Today, December 5, 2024, current consolidated laws on e-Laws are current (up-to-date) to November 1, 2024 (e-Laws currency date).

Education Act

ONTARIO REGULATION 348/24

CORE EDUCATION FUNDING — LEGISLATIVE GRANTS FOR THE 2024-2025 SCHOOL BOARD FISCAL YEAR

Consolidation Period:  From October 29, 2024 to the e-Laws currency date.

Note: On January 1, 2025, the day subsection 1 (4) of Schedule 2 to the Better Schools and Student Outcomes Act, 2023 comes into force, the French version of the Regulation is amended. (See: O. Reg. 406/24, s. 5-7)

Last amendment: 406/24.

Legislative History: 406/24.

This is the English version of a bilingual regulation.

CONTENTS

PART I
GENERAL

Application, Interpretation and Documents Referred To

1.

Application

2.

Definitions

3.

Average daily enrolment

4.

Fiscal year

5.

Pupil of a board

6.

Level of accuracy

7.

October and March high-credit conditions

8.

Rules for various calculations: outlying schools, school operations and school renewal

9.

Interpretation of Tables

10.

Documents referred to in this Regulation

Legislative Grants

11.

Legislative grants

12.

Payments

13.

Conditions for grant

14.

Managing estimates and expenditures

15.

Maximum administration and governance expenses

16.

Adjustments for overpayment and underpayment

Operating Revenue

17.

Operating revenue

Amount of Grant

18.

Amount of grant

PART II
CLASSROOM STAFFING FUND

19.

Classroom staffing fund

CSF – Per Pupil Allocation

20.

CSF – per pupil allocation

21.

CSF – kindergarten component

22.

CSF – primary component

23.

CSF – junior/intermediate component

24.

CSF – secondary component

Language Classroom Staffing Allocation

25.

Language classroom staffing allocation

26.

CSF – ESL/ELD component

27.

CSF – ESL/ELD recent immigrant supplement component

28.

CSF – FSL component

29.

CSF – PANA component

30.

CSF – PANA recent immigrant supplement component

31.

CSF – FFL component

32.

CSF – ALF component

Local Circumstances Staffing Allocation

33.

Local circumstances staffing allocation

34.

Q&E teachers component

35.

Q&E ECEs component

36.

Outlying schools staffing component

37.

CSF – remote and rural component

38.

CSF – supports for students component

39.

CSF – maternity leave component

40.

CSF – benefits trusts component

41.

New teacher induction program component

42.

Teacher learning and innovation component

43.

Retirement gratuities component

Indigenous Education Classroom Staffing Allocation

44.

Indigenous education classroom staffing allocation

45.

First Nations, Métis, and Inuit studies component

46.

Indigenous languages component for elementary school pupils

47.

Indigenous languages component for secondary school pupils

Supplemental Staffing Allocation — Literacy, Numeracy and Other Programs

48.

Supplemental staffing allocation — literacy, numeracy and other programs

49.

CSF – demographic needs component

50.

CSF – student success, grade 7 to 12 component

51.

Grade 7 and 8 student success and literacy and numeracy component

52.

CSF – experiential learning component

53.

CSF – outdoor education component

PART III
LEARNING RESOURCES FUND

54.

Learning resources fund

LRF – Per Pupil Allocation

55.

LRF – per pupil allocation

56.

LRF – kindergarten component

57.

LRF – primary component

58.

LRF – junior/intermediate component

59.

LRF – intermediate supplementary component

60.

LRF – secondary component

Language Supports and Local Circumstances Allocation

61.

Language supports and local circumstances allocation

62.

LRF – ESL/ELD component

63.

LRF – ESL/ELD recent immigrant supplement component

64.

LRF – FSL component

65.

LRF – PANA component

66.

LRF – PANA recent immigrant supplement component

67.

LRF – FFL component

68.

LRF – ALF component

69.

Q&E for library and guidance component

70.

Supplementary library staffing component

71.

LRF – remote and rural component

72.

LRF – supports for students component

73.

Geographic top-ups component

74.

Curriculum component

75.

LRF – maternity leave, sick leave and non-union component

76.

LRF – benefits trusts component

Indigenous Education Supports Allocation

77.

Indigenous education supports allocation

78.

Board action plan component

79.

Indigenous education lead component

Mental Health and Wellness Allocation

80.

Mental health and wellness allocation

81.

Mental health workers staff component

82.

Student mental health component

83.

Mental health leaders component

Student Safety and Well-Being Allocation

84.

Student safety and well-being allocation

85.

Well-being and positive school climates component

86.

Safe and accepting schools component

87.

Urban and priority high schools component

Continuing Education and Other Programs Allocation

88.

Continuing education and other programs allocation

89.

Adult day school component

90.

High-credit day school component

91.

Summer school component

92.

Continuing education component

93.

Supplemental adult day school/continuing education component

94.

Prior learning assessment and recognition component

95.

International and Indigenouslanguages, elementary component

96.

Literacy and math outside the school day component

97.

Tutoring component

98.

Summer learning program component

99.

International student recovery component

School Management Allocation

100.

School management allocation

101.

School management component

102.

Remote learning administration component

Differentiated Supports Allocation — Demographic, Socio-economic and Other Indicators

103.

Differentiated supports allocation

104.

Program leadership component

105.

LRF – demographic needs component

106.

LRF – student success, grade 7 to 12 component

107.

Specialist high skills major component

108.

LRF – experiential learning component

109.

LRF – outdoor education component

PART IV
SPECIAL EDUCATION FUND

110.

Special education fund

SEF – Per Pupil Allocation

111.

SEF – per pupil allocation

112.

Kindergarten to grade 3 component

113.

Grade 4 to 8 component

114.

SEF – Secondary component

Differentiated Needs Allocation

115.

Differentiated needs allocation

116.

Measures of variability component

117.

Special education statistical predication model component

118.

Collaboration and integration base component

119.

Multi-disciplinary supports component

120.

Local special education priorities component

121.

Early math intervention component

122.

Professional assessments component

Complex Supports Allocation

123.

Complex supports allocation

124.

Special incidence portion

125.

Education and community partnership program component

126.

Behaviour expertise component

Specialized Equipment Allocation

127.

Specialized equipment allocation

128.

SEA formula component

129.

SEA claims-based component

PART V
SCHOOL FACILITIES FUND

130.

School facilities fund

School Operations Allocation

131.

School operations allocation

132.

Base school operations component

133.

Enhanced top-up for school operations component

134.

Community use of schools component

135.

Capital lease on school authority amalgamation component

136.

Education and community partnership program operations component

137.

SFF – supports for students component

138.

SFF – benefits trusts component

139.

Renewal software licensing fee component

School Renewal Allocation

140.

School renewal allocation

141.

Base school renewal component

142.

Enhanced top-up for school renewal component

143.

Deferred maintenance needs enhancement component

144.

School renewal investment component

Rural and Northern Education Allocation

145.

Rural and northern education allocation

PART VI
STUDENT TRANSPORTATION FUND

146.

Student transportation fund

Transportation Services Allocation

147.

Transportation services allocation

148.

Busing component

149.

Contracted special purpose vehicles component

150.

Retention and recruitment bonus component

151.

Contracted taxis component

152.

Public transit component

153.

Local priorities and operations component

154.

Transition component

School Bus Rider Safety Training Allocation

155.

School bus rider safety training allocation

Transportation to Provincial and Demonstration Schools Allocation

156.

Transportation to provincial and demonstration schools allocation

PART VII
SCHOOL BOARD ADMINISTRATION FUND

157.

School board administration fund

Trustees and Parent Engagement Allocation

158.

Trustees and parent engagement allocation

159.

Trustee component

160.

Student trustee component

161.

Parent engagement component

Board-Based Staffing Allocation

162.

Board-based staffing allocation

163.

Executive staffing component

164.

Non-executive staffing component

165.

SBAF – benefits trusts component

166.

Non-staff component

167.

School authorities amalgamation adjustment

Central Employer Bargaining Agency Fees Allocation

168.

Central employer bargaining agency fees allocation

Data Management and Audit Allocation

169.

Data management and audit allocation

170.

Regional internal audit team component

171.

External audit component

172.

Reporting entity component

173.

Managing information for student achievement component

174.

Demographic data gathering component

175.

Capital planning capacity component

176.

Non-instructional spaces component

Declining Enrolment Adjustment Allocation

177.

Declining enrolment adjustment allocation

178.

First-year component

179.

Second-year component

PART VIII
CAPITAL FUNDING

180.

Capital expenses

181.

Debt charges allocation

182.

Interest on capital debt allocation

183.

Pupil accommodation allocation

184.

School condition improvement amount

185.

Temporary accommodation for pupils amount

186.

Capital priority projects amount

187.

Land priority purchases amount

188.

Community hub replacement amount

189.

Child care capital projects amount

190.

EarlyON child and family centres capital projects amount

191.

COVID-19 resilience infrastructure stream amount

192.

Full day junior kindergarten and kindergarten accommodation amount

PART IX
TAX REVENUE

193.

Tax revenue

PART X
GRANTS TO SCHOOL AUTHORITIES

194.

Grants to isolate boards

195.

Grants to s. 68 boards

PART XI
PAYMENTS TO GOVERNING AUTHORITIES

196.

Pupil attending school in Manitoba or Quebec

197.

Pupil attending school on reserve

198.

Amounts payable to board, attendance at a school under s. 185 of the Act

PART XII
CALCULATION OF AVERAGE DAILY ENROLMENT

General

199.

Definitions

200.

Qualifying education programs

Day School — General

201.

Counting pupils

202.

Credits and credit values, repeated classes or courses

203.

Independent study courses

204.

Day school A.D.E. for pupils of a board

205.

Day school A.D.E. for elementary school pupils

206.

High-credit factor

207.

Day school A.D.E. for secondary school pupils

208.

Day school high-credit A.D.E. for secondary school pupils

209.

Day school A.D.E. for pupils who are 21 or older

Day School — Other Pupils

210.

Day school A.D.E. for other pupils

Continuing Education

211.

Interpretation

212.

Continuing education A.D.E., general

213.

Continuing education A.D.E., other pupils

214.

Continuing education A.D.E., fully high-credit and 21 or older pupils

Summer School

215.

Interpretation

216.

Summer school A.D.E., general

217.

Summer school A.D.E., other pupils

218.

Summer school A.D.E., fully high-credit and 21 or older pupils

Table 1

Csf and lrf – diversity in english language learners

Table 2

Csf and lrf – broader community factor

Table 3

Teacher qualification and experience factors

Table 4

Educator qualification and experience factors

Table 5

Csf and lrf – remote and rural components

Table 6

Csf, lrf and sff – supports for students components

Table 7

Csf and lrf – conditional supports for extending eligibility for maternity leave, sick leave and short-term sick leave and disability plans amounts

Table 8

Csf, lrf, sff and sbaf – benefits trusts components

Table 9

Csf and lrf – demographic needs components

Table 10

Areas of intervention amount

Table 11

Public sector compensation restraint amount

Table 12

Board action plan

Table 13

Safe and accepting schools component

Table 14

Urban and priority high schools component

Table 15

Supplemental adult day school/Continuing education component

Table 16

Summer learning program component

Table 17

Principals amount (qualifying sole elementary schools)

Table 18

Principals amount (qualifying sole secondary schools and qualifying combined schools)

Table 19

Vice-principals amount (qualifying sole elementary schools)

Table 20

Vice-principals amount (qualifying sole secondary schools and qualifying combined schools)

Table 21

Secretarial support staff amount (qualifying sole elementary school)

Table 22

Secretarial support staff amount (qualifying sole secondary schools and qualifying combined schools)

Table 23

Additional support for combined schools amount

Table 24

Specialist high skills major component

Table 25

Differentiated needs allocation

Table 26

Special incidence portion component

Table 27

Supplementary area factor — after class-size changes

Table 28

Supplementary area factor — before class-size changes

Table 29

Community use of schools component

Table 30

Renewal software licensing fee component

Table 31

Geographic adjustment factor

Table 32

Base school renewal component

Table 33

School renewal enhancement amount

Table 34

School renewal investment component

Table 35

Rural and northern education allocation

Table 36

Busing component – vehicle and fuel

Table 37

Busing component - driver and spare capacity

Table 38

Cspv component – vehicle and fuel

Table 39

Cspv – driver and spare capacity

Table 40

Retention and recruitment bonus, contracted taxis and public transit components

Table 41

Local priorities and operations component

Table 42

School bus rider safety training allocation

Table 43

Executive compensation amount

Table 44

School authorities amalgamation adjustment

Table 45

Regional internal audit team component

Table 46

Capital planning capacity component

Table 47

Non-instructional space

Table 48

Debt charges allocation

Table 49

School condition improvement amount

Table 50

Temporary accommodation for pupils amount

Table 51

Full day junior kindergarten and kindergarten accommodation amount

 

PART I
GENERAL

Application, Interpretation and Documents Referred To

Application

1. (1) This Regulation applies to boards for the 2024-2025 fiscal year and to governing authorities in respect of payments for the period from September 1, 2024 to August 31, 2025.

(2) If, as of September 1, 2025, no regulation has been made under subsection 234 (1) of the Act in respect of the 2025-2026 fiscal year, this Regulation applies to boards for that fiscal year and to governing authorities in respect of payments for the period from September 1, 2025 to August 31, 2026, with necessary modifications, subject to the following:

1.  For the purposes of section 17, a district school board’s operating revenue for the 2025-2026 fiscal year shall be the same as the amount determined for the board under that section for the 2024-2025 fiscal year.

2.  For the purposes of section 18, the grant payable to a district school board for the 2025-2026 fiscal year shall be the same as the amount determined for the board under that section for the 2024-2025 fiscal year.

3.  For the purposes of subsection 13 (9), the amount that shall apply to a board under that subsection for the 2025-2026 fiscal year shall be the same as determined for the board under that subsection for the 2024-2025 fiscal year.

4.  For the purposes of subsection 15 (1), the net administration and governance expenses and administration and governance limit that shall apply to a board for the 2025-2026 fiscal year shall be the same as determined for the board under that subsection for the 2024-2025 fiscal year.

5.  On the day a regulation made under subsection 234 (1) of the Act in respect of the 2025-2026 fiscal year comes into force, this Regulation ceases to apply in respect of that fiscal year.

Definitions

2. (1) In this Regulation,

“2009-2010 grant regulation” means Ontario Regulation 155/09 (Grants for Student Needs — Legislative Grants for the 2009-2010 School Board Fiscal Year) made under the Act, as it read immediately before it was revoked;

“2010-2011 grant regulation” means Ontario Regulation 196/10 (Grants for Student Needs — Legislative Grants for the 2010-2011 School Board Fiscal Year) made under the Act, as it read immediately before it was revoked; (“règlement sur les subventions de 2010-2011”)

“2011-2012 grant regulation” means Ontario Regulation 160/11 (Grants for Student Needs — Legislative Grants for the 2011-2012 School Board Fiscal Year) made under the Act, as it read immediately before it was revoked; (“règlement sur les subventions de 2011-2012”)

“2012-2013 grant regulation” means Ontario Regulation 136/12 (Grants for Student Needs — Legislative Grants for the 2012-2013 School Board Fiscal Year) made under the Act, as it read immediately before it was revoked; (“règlement sur les subventions de 2012-2013”)

“2013-2014 grant regulation” means Ontario Regulation 120/13 (Grants for Student Needs — Legislative Grants for the 2013-2014 School Board Fiscal Year) made under the Act, as it read immediately before it was revoked; (“règlement sur les subventions de 2013-2014”)

“2014-2015 grant regulation” means Ontario Regulation 76/14 (Grants for Student Needs — Legislative Grants for the 2014-2015 School Board Fiscal Year) made under the Act; (“règlement sur les subventions de 2014-2015”)

“2015-2016 grant regulation” means Ontario Regulation 195/15 (Grants for Student Needs — Legislative Grants for the 2015-2016 School Board Fiscal Year) made under the Act; (“règlement sur les subventions de 2015-2016”)

“2016-2017 grant regulation” means Ontario Regulation 215/16 (Grants for Student Needs — Legislative Grants for the 2016-2017 School Board Fiscal Year) made under the Act; (“règlement sur les subventions de 2016-2017”)

“2017-2018 grant regulation” means Ontario Regulation 252/17 (Grants for Student Needs — Legislative Grants for the 2017-2018 School Board Fiscal Year) made under the Act; (“règlement sur les subventions de 2017-2018”)

“2018-2019 grant regulation” means Ontario Regulation 284/18 (Grants for Student Needs — Legislative Grants for the 2018-2019 School Board Fiscal Year) made under the Act; (“règlement sur les subventions de 2018-2019”)

“2019-2020 grant regulation” means Ontario Regulation 277/19 (Grants for Student Needs — Legislative Grants for the 2019-2020 School Board Fiscal Year) made under the Act; (“règlement sur les subventions de 2019-2020”)

“2020-2021 grant regulation” means Ontario Regulation 489/20 (Grants for Student Needs — Legislative Grants for the 2020-2021 School Board Fiscal Year) made under the Act; (“règlement sur les subventions de 2020-2021”)

“2021-2022 grant regulation” means Ontario Regulation 616/21 (Grants for Student Needs — Legislative Grants for the 2021-2022 School Board Fiscal Year) made under the Act; (“règlement sur les subventions de 2021-2022”)

“2022-2023 grant regulation” means Ontario Regulation 396/22 (Grants for Student Needs — Legislative Grants for the 2022-2023 School Board Fiscal Year) made under the Act; (“règlement sur les subventions de 2022-2023”)

“2023-2024 grant regulation” means Ontario Regulation 266/23 (Grants for Student Needs — Legislative Grants for the 2023-2024 School Board Fiscal Year) made under the Act; (“règlement sur les subventions de 2023-2024”)

“campus” means a property on which one or more schools are located and in respect of which the same campus identification number has been assigned by the Ministry to all of the schools located on the property; (“campus”)

“capital asset” means,

(a)  a school site that provides or is capable of providing pupil accommodation and an addition or improvement to such a school site,

(b)  a school building, fixture of a school building or fixture of school property, and an addition, alteration, renovation or major repair to a school building, fixture of a school building or fixture of school property,

(c)  furniture and equipment to be used in school buildings,

(d)  library materials for the initial equipping of a library in a school building,

(e)  an installation on school property to supply a school building on the property with water, sewer, septic, electrical, heating, cooling, natural gas, telephone or cable services, and an alteration, replacement or major repair to an installation, and

(f)  changes to the level, drainage or surface of school properties; (“immobilisation”)

“capital asset cost” means an expense that the board is required to capitalize under the terms of the document entitled “District School Board and School Authority Tangible Capital Assets: Provincial Accounting Policies and Implementation Guide”, revised April 2024; (“coût des immobilisations”)

“capital funding amount” means the total of the amounts determined for the board’s debt charges allocation, interest on capital debt allocation and pupil accommodation allocation; (“montant de financement des immobilisations”)

“credit value” means, in respect of a listed course, the number of credits that a pupil is eligible to earn on successfully completing the listed course; (“valeur en crédits”)

“Crown establishment” means an establishment maintained by a department of the Government of Canada, a federal Crown company, the Royal Canadian Mounted Police or Atomic Energy of Canada Limited on lands held by the Crown in right of Canada that are not assessable for school purposes, and includes a reserve; (“établissement de la Couronne”)

“current fiscal year” means the 2024-2025 fiscal year; (“exercice en cours”)

“current fiscal year’s combined enrolment” means, in respect of a qualifying combined school, the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in schools that are part of the qualifying combined school; (“effectif combiné de l’exercice en cours”)

“current fiscal year’s enrolment” means, in respect of a school, the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in the school; (“effectif de l’exercice en cours”)

“current fiscal year’s fees regulation” means Ontario Regulation 349/24 (Calculation of Fees for Pupils for the 2024-2025 School Board Fiscal Year) made under the Act; (“règlement sur les droits de l’exercice en cours”)

“cycle” means the number of school days for which a schedule of classes in a school continues before the schedule is repeated; (“horaire”)

“distant combined school” means a qualifying combined school that is located at least 20 kilometres but less than 45 kilometres from every other qualifying sole secondary school and qualifying combined school of the board; (“école combinée éloignée”)

“distant elementary school” means a qualifying sole elementary school that is located at least 10 kilometres but less than 20 kilometres from every other qualifying sole elementary school of the board; (“école élémentaire éloignée”)

“distant secondary school” means a qualifying sole secondary school that is located at least 20 kilometres but less than 45 kilometres from every other qualifying sole secondary school and qualifying combined school of the board; (“école secondaire éloignée”)

“educator” means a person who is employed by the board to fill a position in junior kindergarten or kindergarten that is designated by the board as requiring an early childhood educator; (“éducateur”)

“eighth” means an academic term roughly corresponding to one-eighth of the school year, during which pupils start and complete a class or course; (“huitième”)

“elementary school pupil” means a pupil who is enrolled in any of junior kindergarten, kindergarten and grades 1 to 8; (“élève de l’élémentaire”)

“employee” is short for “employee of the board”; (“employé”)

“instruction in French” means instruction in the subject of French or instruction in any other subject if the language of instruction is French; (“enseignement en français”)

“isolate board” is a school authority other than a section 68 board; (“conseil isolé”)

“listed course” means a course at the secondary level that is assigned a course code in one of the Secondary Curriculum Documents; (“cours répertorié”)

“mature student” is short for “mature student of the board”; (“élève expérimenté”)

“non-semestered” means an academic term roughly corresponding to the full school year; (“non semestriel”)

“outlying combined school” means a qualifying combined school that is located at least 45 kilometres from every other qualifying sole secondary school and qualifying combined school; (“école combinée excentrée”)

“outlying elementary school” means a qualifying sole elementary school that is located at least 20 kilometres from every other qualifying sole elementary school; (“école élémentaire excentrée”)

“outlying secondary school” means a qualifying sole secondary school that is located at least 45 kilometres from every other qualifying sole secondary school and qualifying combined school; (“école secondaire excentrée”)

“previous fiscal year” means a fiscal year before the current fiscal year; (“exercice antérieur”)

“pupil” is short for “pupil of the board”, except in Part IX; (“élève”)

“QECO” stands for Qualifications Evaluation Council of Ontario; (“COEQ”)

“QECO category” means the QECO category D, C, B, A1, A2, A3 or A4; (“catégorie du COEQ”)

“qualifying combined school” means a qualifying combined school under subsection (3); (“école combinée admissible”)

“qualifying education program” means a program within the meaning of subsection 125 (2) or (5); (programme d’enseignement admissible”)

“qualifying sole elementary school” means a qualifying sole elementary school under subsection (3); (“école élémentaire admissible”)

“qualifying sole secondary school” means a qualifying sole secondary school under subsection (3); (“école secondaire admissible”)

“quarter” means an academic term roughly corresponding to one-quarter of the school year, during which pupils start and complete a class or course; (“trimestre”)

“regular combined school” means a qualifying combined school that is not an outlying combined school or a distant combined school; (“école combinée ordinaire”)

“regular elementary school” means a qualifying sole elementary school that is not an outlying elementary school or distant elementary school; (“école élémentaire ordinaire”)

“regular secondary school” means a qualifying sole secondary school that is not an outlying secondary school or distant secondary school; (“école secondaire ordinaire”)

“remote learning school” is a school identified as such in the document entitled “List of Schools Eligible for Remote Learning Administration Component in 2024-25 School Year”, revised August 2024; (“école d’apprentissage à distance”)

“reserve” means a reserve within the meaning of the Indian Act (Canada); (“réserve”)

“revenue from other sources” means, with respect to a district school board, the revenue of the board other than,

(a)  the amount of grants payable to the board under this Regulation, and

(b)  the amount that would be the board’s tax revenue for the current fiscal year if no amount were required to be deducted under paragraph 3 of subsection 193 (1); (“recettes provenant d’autres sources”)

“school” is short for “school of the board”, except in Part XI; (“école”)

“school building” means a building used for instructional purposes that is part of a qualifying sole elementary school, qualifying sole secondary school or qualifying combined school; (“bâtiment scolaire”)

“secondary school pupil” means a pupil who is enrolled in any of grades 9 to 12; (“élève du secondaire”)

“section 68 board” is a board established under section 68 of the Act; (“conseil créé en vertu de l’article 68”)

“semester” means an academic term roughly corresponding to one half of the school year, during which pupils start and complete a class or course; (“semestre”)

“site specific geographic adjustment factor” means, in respect of a school, the geographic adjustment factor set out for the school in the document entitled “Geographic Adjustment Factors – School Facility Specific”, dated May 2015; (“facteur de redressement géographique spécifique à l’emplacement”)

“teacher” is short for “teacher of the board”; (“enseignant”)

“teacher qualification category” means the category determined for a teacher for the purposes of the Q&E teachers component; (“catégorie de qualifications des enseignants”)

“variable area per elementary pupil” means, in respect of a school, the area determined for elementary pupils in accordance with the document entitled “Variable Area Per Pupil Benchmark Table”, dated May 2015; (“superficie variable par élève de l’élémentaire”)

“variable area per secondary pupil” means, in respect of a school, the area determined for secondary pupils in accordance with the document entitled “Variable Area Per Pupil Benchmark Table”, dated May 2015. (“superficie variable par élève du secondaire”)

(2) The following rules apply for the purposes of the definitions in subsection (1):

1.  A measure of distance shall be by road and shall be accurate to 0.1 kilometres.

2.  A qualifying sole elementary school that is not connected by road to any other qualifying sole elementary school shall be considered an outlying elementary school, unless the school is located in the City of Toronto, in which case it shall be considered a regular elementary school.

3.  For greater certainty, if there is only one qualifying sole elementary school, the school shall be considered an outlying elementary school.

4.  A qualifying sole secondary school or qualifying combined school that is not connected by road to any other qualifying sole secondary school or qualifying combined school shall be considered an outlying secondary school or outlying combined school, as the case may be, unless the school is located in the City of Toronto, in which case it shall be considered a regular secondary school or a regular combined school, as the case may be.

5.  For greater certainty, if there is only one qualifying sole secondary school and no qualifying combined school, the school shall be considered an outlying secondary school.

6.  For greater certainty, if there is only one qualifying combined school and no qualifying sole secondary school, the school shall be considered an outlying combined school.

7.  A qualifying sole elementary school, a qualifying sole secondary school or a qualifying combined school that is located on an island that is not connected by road to the mainland shall be considered an outlying elementary school, an outlying secondary school or an outlying combined school, as the case may be, unless the school is located in the City of Toronto, in which case it shall be considered a regular elementary school, a regular secondary school or a regular combined school, as the case may be.

8.  Where two or more qualifying sole elementary schools are treated as one qualifying sole elementary school under paragraph 4 of subsection (3), the qualifying sole elementary school within the group that has the largest capacity, within the meaning of subsection 8 (3), shall be used as the starting point for the purpose of measuring distance.

9.  Where two or more qualifying sole secondary schools are treated as one qualifying sole secondary school under paragraph 5 of subsection (3), the qualifying sole secondary school within the group that has the largest capacity, within the meaning of subsection 8 (4), shall be used as the starting point for the purpose of measuring distance.

10.  The school that, among the schools making up a qualifying combined school under paragraph 2 of subsection (3), has the greatest capacity within the meaning of subsection 8 (3) or (4), as the case may be, shall be used as the starting point for the purpose of measuring distance.

11.  The distance between schools shall be determined as of June 30 of the current fiscal year.

(3) The following rules determine whether a school is a qualifying sole elementary school, a qualifying sole secondary school or a part of a qualifying combined school:

1.  A school is a qualifying elementary or secondary school if,

i.  it is identified as an elementary or secondary school in accordance with the document entitled “User Guide for the School Facilities Inventory System Application”, dated November 2009,

ii.  its current fiscal year’s enrolment is more than zero, and

iii.  it is not a remote learning school.

2.  If one or more qualifying elementary schools and one or more qualifying secondary schools are located on the same school site, the schools make up a qualifying combined school.

3.  Any qualifying school that is not part of a qualifying combined school is a qualifying sole elementary school or a qualifying sole secondary school, as the case may be.

4.  Despite paragraph 3, two or more qualifying sole elementary schools shall be treated as if they were one qualifying sole elementary school if the schools are all located on the same school site.

5.  Despite paragraph 3, two or more qualifying sole secondary schools shall be treated as if they were one qualifying sole secondary school if the schools are all located on the same school site.

(4) For the purposes of the definition of “listed course” in subsection (1), the Secondary Curriculum Documents are the following documents:

1.  The Ontario Curriculum, Grades 9 to 12, American Sign Language as a Second Language (2021)/ Le curriculum de l’Ontario de la 9e à la 12e année, Langue des signes québécoise langue seconde (2021).

2.  Le curriculum de l’Ontario de la 9e à la 12e année, Actualisation linguistique en français, 2010 (révisé).

3.  Le curriculum de l’Ontario de la 9e à la 12e année, Anglais pour débutants, 2013 (révisé).

4.  Le curriculum de l’Ontario de la 9e à la 12e année, Programme d’appui aux nouveaux arrivants, 2010 (révisé).

5.  The Ontario Curriculum, Grades 9 and 10: The Arts, 2010 (revised)/Le curriculum de l’Ontario, 9e et 10e année, Éducation artistique, 2010 (révisé).

6.  The Ontario Curriculum, Grades 11 and 12: The Arts, 2010 (revised)/Le curriculum de l’Ontario, 11e et 12e année, Éducation artistique, 2010 (révisé).

7.  The Ontario Curriculum, Grades 9 and 10: Business Studies, 2006 (revised)/Le curriculum de l’Ontario, 9e et 10e année, Affaires et commerce, 2006 (révisé).

8.  The Ontario Curriculum, Grades 11 and 12: Business Studies, 2006 (revised)/Le curriculum de l’Ontario, 11e et 12e année, Affaires et commerce, 2006 (révisé).

9.  The Ontario Curriculum, Grade 10: Civics and Citizenship, Open Course (CHV20), 2022/Le curriculum de l’Ontario,10ᵉ année — Civisme et citoyenneté, cours ouvert (CHV2O), 2022.

10.  Overall and Specific Expectations for the Ontario Curriculum: Civics and Citizenship, Grade 10, 2022/Attentes et contenus d’apprentissage Le curriculum de l’Ontario: Civisme et citoyenneté, 10ᵉ année, 2022.

11.  The Ontario Curriculum, Grades 9 and 10: Canadian and World Studies, 2018 (revised)/Le curriculum de l’Ontario, 9e et 10e année, Études canadiennes et mondiales, 2018 (révisé).

12.  The Ontario Curriculum, Grades 11 and 12: Canadian and World Studies, 2015 (revised)/Le curriculum de l’Ontario, 11e et 12e année, Études canadiennes et mondiales, 2015 (révisé).

13.  The Ontario Curriculum, Grades 9 to 12: Classical Studies and International Languages, 2016 (revised)/Le curriculum de l’Ontario, 9e à la 12e année, Études classiques et langues internationales, 2016 (révisé).

14.  The Ontario Curriculum, Grades 11 and 12: Co-operative Education, 2018/Le curriculum de l’Ontario, 11e et la 12e année, Éducation coopérative, 2018.

15.  The Ontario Curriculum, Grades 11 and 12: English, 2007 (revised)/Le curriculum de l’Ontario, 11e et 12e année, English, 2007 (révisé).

16.  The Ontario Curriculum, English: The Ontario Secondary School Literacy Course (OSSLC), Grade 12, 2003.

17.  Le curriculum de l’Ontario 9e et 10e année — Français, 2007 (révisé).

18.  Le curriculum de l’Ontario 11e et 12e année — Français, 2007 (révisé).

19.  Le curriculum de l’Ontario, Français – Cours de compétences linguistiques des écoles secondaires de l’Ontario (CCLESO), 12e année, 2003.

20.  The Ontario Curriculum, Grades 9 to 12: English as a Second Language and English Literacy Development, 2007 (revised).

21.  The Ontario Curriculum, Grades 9 to 12: First Nations, Métis, and Inuit Studies, 2019 (revised)/Le curriculum de l’Ontario de la 9e à la 12e année : Études des Premières Nations, des Métis et des Inuits, 2019 (révisé).

22.  The Ontario Curriculum, Grades 9 to 12: French as a Second Language — Core French, Extended French, French Immersion, 2014 (revised) /Le curriculum de l’Ontario de la 9e à la 12e année: Français langue seconde — programme de base, programme intensif, programme d’immersion.

23.  The Ontario Curriculum, Grades 9 and 10: Guidance and Career Education, 2006 (revised)/Le curriculum de l’Ontario, 9e et 10e année, Orientation et formation au cheminement de carrière, 2006 (révisé).

24.  The Ontario Curriculum: Career Studies, Grades 10, Open (GLC20): Guidance and Career Education, Advance Release of the Curriculum Expectations, 2019 (revised course)/Le curriculum de l’Ontario, Exploration de carrière, 10e année, cours ouvert (GLC20), Orientation et formation au cheminement de carrière, Parution anticipée des attentes et des contenus d’apprentissage, 2019 (cours révisé).

25.  The Ontario Curriculum, Grades 11 and 12: Guidance and Career Education, 2006 (revised)/Le curriculum de l’Ontario, 11e et 12e année, Orientation et formation au cheminement de carrière, 2006 (révisé).

26.  The Ontario Curriculum: Grades 9 to 12: Health and Physical Education, 2015 (revised)/Le curriculum de l’Ontario de la 9e à la 12e année, Éducation physique et santé, 2015 (révisé).

27.  The Ontario Curriculum, Grades 11 and 12: Interdisciplinary Studies, 2002/Le curriculum de l’Ontario, 11e et 12e année, Études interdisciplinaires, 2002.

28.  The Ontario Curriculum, Grade 9: Mathematics (MTH1W), 2021/ Le curriculum de l’Ontario, 9e année, Mathématiques, 2021 (MTH1W).

29.  Overall and Specific Expectations for the Ontario Curriculum: Mathematics, Grade 9, 2021/Attentes et contenus d’apprentissage — Le curriculum de l’Ontario: Mathématiques, 9e année, 2021.

30.  Mathematics, Grade 10, Academic, MPM2D, 2005 — Addendum to Principles of Mathematics/Mathématiques, 10e année, cours théorique, MPM2D, 2005 — Supplément au cours Principes de mathématiques.

31.  Mathematics, Grade 10, Applied, MFM2P, 2005 — Addendum to Foundations of Mathematics/Mathématiques, 10e année, cours appliqué, MFM2P, 2005 — Supplément au cours Méthodes de mathématiques.

32.  The Ontario Curriculum, Grades 9 and 10: Mathematics, 2005 (revised)/Le curriculum de l’Ontario, 9e et 10e année, Mathématiques, 2005 (révisé).

33.  The Ontario Curriculum, Grades 11 and 12: Mathematics, 2007 (revised)/Le curriculum de l’Ontario, 11e et 12e année, Mathématiques, 2007 (révisé).

34.  The Ontario Curriculum, Grades 9 and 10: Native Languages, 1999/Le curriculum de l’Ontario, 9e et 10e année, Langues autochtones, 1999.

35.  The Ontario Curriculum, Grades 11 and 12: Native Languages, 2000/Le curriculum de l’Ontario, 11e et 12e année, Langues autochtones, 2000.

36.  The Ontario Curriculum, Grade 9: Science, De-streamed course (SNC1W), 2022/Le curriculum de l’Ontario, 9e année — Sciences, cours décloisonné (SNC1W), 2022.

37.  Overall and Specific Expectations for the Ontario Curriculum: Science, Grade 9, 2022/Attentes et contenus d’apprentissage — Le curriculum de l’Ontario: Sciences, 9e année, 2022.

38.  The Ontario Curriculum, Grades 9 and 10: Science, 2008 (revised)/Le curriculum de l’Ontario, 9e et 10e année, Sciences, 2008 (révisé).

39.  The Ontario Curriculum, Grades 11 and 12: Science, 2008 (revised)/Le curriculum de l’Ontario, 11e et 12e année, Sciences, 2008 (révisé).

40.  The Ontario Curriculum, Grades 9 to 12: Social Sciences and Humanities, 2013 (revised)/Le curriculum de l’Ontario, de la 9e à la 12e année — Sciences humaines et sociales (révisé, 2013).

41.  The Ontario Curriculum, Grades 9 and 10: Technological Education, 2009 (revised)/Le curriculum de l’Ontario, 9e et 10e année, Éducation technologique, 2009 (révisé).

42.  The Ontario Curriculum, Grades 11 and 12: Technological Education, 2009 (revised)/Le curriculum de l’Ontario, 11e et 12e année, Éducation technologique, 2009 (révisé).

43.  The Ontario Curriculum, Grade 10: Digital Technology and Innovations in the Changing World, Open Course (ICD20), 2023/Le curriculum de l’Ontario, 10e année – Technologies numériques et innovations dans un monde en évolution, cours ouvert (ICD20), 2023.

44.  Overall and Specific Expectations for the Ontario Curriculum : Digital Technology and Innovations in the Changing World, Grade 10, 2023/Attentes et contenus d’apprentissage – Le curriculum de l’Ontario : Technologies numériques et innovations dans un monde en évolution, 10e année, 2023.

45.  The Ontario Curriculum, Grade 9: English, De-streamed course (ENL1W), 2023/Le curriculum de l’Ontario, 9e année – Français, cours décloisonné (FRL1W), 2023.

46.  Mathematics, Grade 10, Academic, MPM2D (2005) – Addendum to Principles of Mathematics/Mathématiques, 10e année, cours théorique, MPM2D (2005) – Supplément au cours Principes de mathématiques.

47.  Mathematics, Grade 10, Applied, MFM2P (2005)/Mathématiques, 10e année, cours appliqué, MFM2P (2005) – Supplément au cours Méthodes de mathématiques.

48.  Attentes et contenus d’apprentissage – Le curriculum de l’Ontario, 9e année: Français cours décloisonné, 2023 (FRL1W).

49.  Tableau d’alignement: Français, 7e, 8e et 9e année.

50.  Continuum des apprentissages linguistiques pour la lecture et l’écriture, de la 7e à la 9e année.

Average daily enrolment

3. (1) For the purposes of Parts I to XI, average daily enrolment shall be determined in accordance with Part XII.

(2) Despite subsection (1), expressions used in this Regulation that relate to average daily enrolment in a previous fiscal year have the same meaning as in this Regulation’s predecessor for that fiscal year.

Fiscal year

4. Any fiscal year referred to in this Regulation is from September 1 to August 31.

Pupil of a board

5. (1) Subject to subsections (2) and (3), for the purposes of this Regulation, a pupil is a pupil of a board if they are enrolled in a school operated by the board.

(2) A pupil who receives instruction in an education program provided by a board that is a qualifying education program is not a pupil enrolled in a school operated by the board for the purposes of subsection (1) of this section.

(3) For the purposes of this Regulation, an “other pupil”, as defined in Part XII, is not a pupil of a board even if the pupil is enrolled in a school of the board.

Level of accuracy

6. (1) For the purposes of this Regulation, a count of pupils on the basis of average daily enrolment must be accurate to two decimal places.

(2) For the purposes of this Regulation, a count of the following persons on the basis of full-time equivalence must be accurate to one decimal place:

1.  Teachers.

2.  Teacher assistants.

3.  Educators.

October and March high-credit conditions

7. (1) The following are the October high-credit conditions referred to in this Regulation:

1.  The amount, if any, that would be calculated for the board under paragraph 7 of subsection 207 (1) if the pupil were the board’s only pupil must be greater than zero.

2.  The amount, if any, that would be calculated for the board under paragraph 9 of subsection 207 (1) if the pupil were the board’s only pupil must be greater than zero.

(2) The following are the March high-credit conditions referred to in this Regulation:

1.  The amount, if any, that would be calculated for the board under paragraph 8 of subsection 207 (1) if the pupil were the board’s only pupil must be greater than zero.

2.  The amount, if any, that would be calculated for the board under paragraph 9 of subsection 207 (1) if the pupil were the board’s only pupil must be greater than zero.

Rules for various calculations: outlying schools, school operations and school renewal

8. (1) This section applies to calculations for the following allocations:

1.  Outlying schools staffing component.

2.  School operations allocation.

3.  School renewal allocation.

(2) The Minister shall determine loadings and categories of instructional space as follows:

1.  The Minister shall identify categories of instructional space for all elementary facilities and secondary facilities of the board. In identifying categories of instructional space, the Minister shall use the categories identified in the Report of the Pupil Accommodation Review Committee, dated August, 1998. Where the Report does not include an appropriate category for an instructional space, the Minister shall identify the category of that space in a manner that is consistent with the categorizations in the Report.

2.  The Minister shall assign a loading to each category of instructional space identified under paragraph 1, based on the number of pupils that can reasonably be accommodated in each category of instructional space. In determining the number, the Minister shall consider the physical characteristics of the category of instructional space and the class size requirements under the Act.

(3) For the purposes of this Regulation, the capacity of an elementary school is determined by applying the loadings determined under subsection (2) to the instructional spaces of the school, as categorized under subsection (2).

(4) For the purposes of this Regulation, the capacity of a secondary school is determined by applying the loadings determined under subsection (2) to the instructional spaces of the school, as categorized under subsection (2).

(5) Despite subsections (3) and (4), in the case of an elementary or secondary school that was operated by an isolate board in the 2008-2009 fiscal year and that provided instruction in that year in grade 9 or 10 or both and in lower grades,

(a)  the capacity of the secondary school is deemed to be equal to the current fiscal year’s day school average daily enrolment of secondary school pupils of the board, counting only pupils enrolled in the school in grades 9 and 10 in the current fiscal year; and

(b)  the capacity of the elementary school is determined by,

(i)  applying the loadings determined under subsection (2) to the instructional spaces of the elementary school, as categorized under subsection (2),

(ii)  applying the loadings determined under subsection (2) to the instructional spaces of the secondary school, as categorized under subsection (2),

(iii)  finding the total of the numbers determined under subclauses (i) and (ii), and

(iv)  subtracting from the number determined under subclause (iii) the current fiscal year’s day school average daily enrolment of secondary school pupils, counting only pupils enrolled in grades 9 and 10 in the school in the current fiscal year.

Interpretation of Tables

9. In this Regulation, if a Table specifies amounts for boards or for schools of boards and there is no entry for a board, the amount specified for the board by the Table is zero.

Documents referred to in this Regulation

10. (1) The following documents referred to in this Regulation are available on a website of the Government of Ontario:

1.  District School Board and School Authority Tangible Capital Assets: Provincial Accounting Policies and Implementation Guide, revised April 2024.

2.  The Secondary Curriculum Documents.

3.  Geographic Adjustment Factors — School Facility Specific, dated May 2015.

4.  Variable Area Per Pupil Benchmark Table, dated May 2015.

5.  User Guide for the School Facilities Inventory System Application, dated November 2009.

6.  Memorandum 2018 SB05: Cash Management Strategy, dated April 16, 2018.

7.  Memorandum 2018 SB19: Cash Management Strategy — Proceeds of Disposition, dated September 28, 2018.

8.  Specialized Equipment Allocation (SEA) 2024-25 Directives.

9.  Special Education Funding Guidelines: Special Equipment Amount (SEA), 2023-24.

10.  Special Education Funding Guidelines: Special Incidence Portion (SIP), 2022-23.

11.  Supplementary Application Form for Enhanced Education and Treatment (EET) Programs.

12.  Application Form for an Education and Community Partnership Program for 2024-25.

13.  Ontario Schools, Kindergarten to Grade 12: Policy and Program Requirements, 2016.

14.  Elementary Teachers’ Federation of Ontario Employee Life and Health Trust Agreement and Declaration of Trust, dated October 6, 2016.

15.  Ontario Secondary School Teachers’ Federation Employee Life and Health Trust Agreement and Declaration of Trust, dated October 6, 2016.

16.  Ontario English Catholic Teachers’ Association Employee Life and Health Trust Agreement and Declaration of Trust, dated October 6, 2016.

17.  Fiducie de soins de santé au bénéfice des membres de l’Association des enseignantes et des enseignants franco-ontariens — Convention et déclaration de fiducie, dated January 30, 2017.

18.  Canadian Union of Public Employees Education Workers Benefits Trust Agreement, dated February 28, 2018.

19.  Ontario Non-union Education Trust Agreement, dated March 8, 2018.

20.  Memorandum 2024 B07: Student Transportation — Core Education Funding 2024-25, dated April 26, 2024.

21.  The Ministry’s Uniform Code of Accounts, revised April 2024.

22.  Memorandum 2021 B12: COVID-19 Resilience Infrastructure Stream: Education Related (CVRIS-EDU) Projects — Approvals, dated May 7, 2021.

23.  The Report of the Pupil Accommodation Review Committee, dated August 1998.

24.  List of Schools Eligible for Remote Learning Administration Component in 2024-25 School Year , revised August 2024.

25.  List of Schools Eligible for Funding Under Capital Priorities, Land Priorities, Community Hub Replacement, Child Care Capital, and EarlyON Child and Family Centres Capital, dated June 30, 2024.

(2) The 2005 Data Form A, referred to in this Regulation, is available for public inspection at the offices of the Education Finance Office of the Ministry of Education.

Legislative Grants

Legislative grants

11. (1) The legislative grant payable for the fiscal year to a district school board is the amount calculated under Parts II to IX.

(2) The legislative grant payable for the fiscal year to an isolate board is the amount calculated under section 194.

(3) The legislative grant payable for the fiscal year to a section 68 board is the amount calculated under section 195.

Payments

12. (1) A legislative grant payable to a board under this Regulation is paid on an estimated basis during the fiscal year and such adjustments as may be necessary must be made after the actual financial, enrolment and other data are available.

(2) Despite subsection (1), if a legislative grant payable to a board includes an amount that is subject to a condition requiring the board to borrow money or incur debt in accordance with subsection 247 (1) of the Act, that amount is payable in accordance with the following rules:

1.  The amount is payable to the board in the fiscal year except as specified in paragraph 2.

2.  If the board is required to make a payment in a subsequent fiscal year in respect of the money borrowed or the debt incurred, payment of a corresponding amount of the legislative grant to the board is deferred until, and is payable in, that fiscal year.

3.  The amount of the deferred payment during a fiscal year may be paid on an estimated basis and may be adjusted as described in subsection (1).

(3) Despite subsection (1), the Minister may delay payment of all or part of a legislative grant, including delaying payment of all or part of a grant to a subsequent fiscal year, if the accumulated surplus and deferred revenue balance of the board, adjusted in accordance with the document entitled “Memorandum 2018 SB05: Cash Management Strategy”, dated April 16, 2018, exceeds the threshold set out in that Memorandum.

(4) Despite subsection (1), the Minister may delay payment of all or part of a legislative grant, including delaying payment of all or part of a grant to a subsequent fiscal year, if the proceeds of disposition deferred revenue balance of the board, adjusted in accordance with the document entitled “Memorandum 2018 SB19: Cash Management Strategy — Proceeds of Disposition”, dated September 28, 2018, is greater than zero.

(5) For greater certainty, if the Minister delays payment of all or part of a legislative grant under subsection (3) or (4), the amount of the payment remains payable to the board.

Conditions for grant

13. (1) If a board fails to comply with any conditions set out in this Regulation, the Minister may,

(a)  withhold all or part of a grant otherwise payable to the board under the Act; or

(b)  require the board to repay all or part of a grant that has been paid to the board under the Act.

(2) It is a condition of the payment of a grant to a board under this Regulation that the board comply with all Acts administered by the Minister and with all regulations, policies, guidelines, directives and similar instruments made under an Act administered by the Minister.

(3) It is a condition of the payment of a grant to a board under this Regulation that the board refrain from using any funds provided to the board under this Regulation, or any of the board’s accumulated surplus, for the purpose of,

(a)  providing a scholarship, bursary or award to pupils of the board if the scholarship, bursary or award would be provided to every pupil who is enrolled in or graduates from a school of the board; or

(b)  providing a donation to a charitable or non-profit organization.

(4) It is a condition of the payment of a grant to a board under this Regulation that,

(a)  the board submit the reports required by Ontario Regulation 132/12 (Class Size) made under the Act respecting class size in its elementary and secondary schools, to the Minister in accordance with that regulation; and

(b)  the report indicates that the board is in compliance with the requirements set out in Ontario Regulation 132/12 respecting class size.

(5) It is a condition of the payment of a grant to a board under this Regulation that the board complies with all the terms of each of the following agreements if that agreement applies to the board:

1.  Elementary Teachers’ Federation of Ontario Employee Life and Health Trust Agreement and Declaration of Trust, dated October 6, 2016.

2.  Ontario Secondary School Teachers’ Federation Employee Life and Health Trust Agreement and Declaration of Trust, dated October 6, 2016.

3.  Ontario English Catholic Teachers’ Association Employee Life and Health Trust Agreement and Declaration of Trust, dated October 6, 2016.

4.  Fiducie de soins de santé au bénéfice des membres de l’Association des enseignantes et des enseignants franco-ontariens — Convention et déclaration de fiducie, dated January 30, 2017.

5.  Canadian Union of Public Employees Education Workers Benefits Trust Agreement, dated February 28, 2018.

6.  Ontario Non-union Education Trust Agreement, dated March 8, 2018.

(6) It is a condition of the payment of a grant to a board under this Regulation that a board spend the specialized equipment allocation in accordance with the document entitled “Specialized Equipment Allocation (SEA) 2024-25 Directives, Spring 2024”.

(7) It is a condition of the payment of a grant to a board under this Regulation that the board use the amount determined in respect of the interest on capital debt allocation to pay any interest costs that the board would be required to capitalize under the terms of the document entitled “District School Board and School Authority Tangible Capital Assets: Provincial Accounting Policies and Implementation Guide”, revised April 2024, before the board uses that amount for any other purpose.

(8) It is a condition of the payment of a grant to a board under this Regulation that the board comply with the requirements set out in the document entitled “Memorandum 2021 B12: COVID-19 Resilience Infrastructure Stream: Education Related (CVRIS-EDU) Projects — Approvals,” dated May 7, 2021.

(9) It is a condition of the payment of a grant to a board under this Regulation that the board use the amount determined as follows to pay for assets described in subsection (10) before the board uses that amount for any other purpose:

1.  Take the total of the grant funds, except for the school renewal allocation.

2.  Multiply the amount determined under paragraph 1 by 0.025.

(10) The assets referred to in subsection (9) are any vehicles, furniture, equipment, computer hardware and computer software that the board would be required to capitalize under the terms of the document entitled “District School Board and School Authority Tangible Capital Assets: Provincial Accounting Policies and Implementation Guide”, revised April 2024.

Managing estimates and expenditures

14. Every district school board shall manage its estimates process and its expenditures so as to ensure compliance with the requirements of subsection 13 (9) and section 15 of this Regulation and with Ontario Regulation 193/10 (Restricted Purpose Revenues) made under the Act.

Maximum administration and governance expenses

15. (1) A district school board shall ensure that its net administration and governance expenses in the fiscal year do not exceed its administration and governance limit.

(2) The administration and governance limit is determined as follows:

1.  Take $2,100,000.

2.  Add the product of 0.035 and the board’s expenses for compliance purposes.

(3) If in the current fiscal year and in the fiscal year preceding the current fiscal year, the reports described in subsection 13 (4) of this Regulation and subsection 16 (2) of the 2023-2024 grant regulation indicate that the board failed to comply with section 2, 5, 7 or 9 of Ontario Regulation 132/12 (Class Size) made under the Act, the administration and governance limit is determined as follows, despite subsection (2):

1.  Take the amount determined under subsection (2).

2.  Multiply the amount determined under paragraph 1 by 0.99.

(4) If in the current fiscal year and in both of the two fiscal years preceding the current fiscal year, the reports described in subsection 13 (4) of this Regulation, subsection 16 (2) of the 2023-2024 grant regulation and subsection 16 (2) of the 2022-2023 grant regulation indicate that the board failed to comply with section 2, 5, 7 or 9 of Ontario Regulation 132/12 (Class Size) made under the Act, the administration and governance limit is determined as follows, despite subsection (2):

1.  Take the amount determined under subsection (2).

2.  Multiply the amount determined under paragraph 1 by 0.97.

(5) If in the current fiscal year and in all of the three fiscal years preceding the current fiscal year, the reports described in subsection 13 (4) of this Regulation, subsection 16 (2) of the 2023-2024 grant regulation, subsection 16 (2) of the 2022-2023 grant regulation and subsection 16 (2) of the 2021-2022 grant regulation indicate that the board failed to comply with section 2, 5, 7 or 9 of Ontario Regulation 132/12 (Class Size) made under the Act, the administration and governance limit is determined as follows, despite subsection (2):

1.  Take the amount determined under subsection (2).

2.  Multiply the amount determined under paragraph 1 by 0.95.

(6) The Minister may determine that subsection (3), (4) or (5), as the case may be, does not apply to a board if the Minister is satisfied that the class sizes of the board have come into compliance with the limits set out in sections 2, 5, 7 and 9 of Ontario Regulation 132/12 (Class Size) made under the Act during the fiscal year.

(7) For the purposes of this section,

(a)  an expense by a board is an administration expense if it is categorized as an administration expense in the Ministry’s Uniform Code of Accounts, revised April 2024; and

(b)  an expense by a board is a governance expense if it is categorized as a governance expense in the Ministry’s Uniform Code of Accounts, revised April 2024.

(8) For the purposes of this section, a board’s net administration and governance expenses in the current fiscal year are determined as follows:

1.  Determine the sum of the administration and governance expenses made by the board in the current fiscal year, not including,

i.  expenses that are categorized as amortization expenses or write downs, accretion expenses, or loss on disposal in the Ministry’s Uniform Code of Accounts, revised April 2024,

ii.  costs described in paragraph 3 of subsection 193 (1),

iii.  expenses for internal audits carried out by regional internal audit teams, or

iv.  expenses for external audits relating to enrolment or staffing, where a board has been selected by the Ministry of Education to have the audit carried out in a fiscal year.

2.  Add the amount, if any, that must be included in the board’s in-year surplus or in-year deficit for the fiscal year pursuant to Ontario Regulation 488/10 (Determination of Boards’ Surpluses and Deficits) made under the Act.

3.  Subtract the amount, if any, that must be excluded from the board’s in-year surplus or in-year deficit for the fiscal year pursuant to Ontario Regulation 488/10.

(9) For the purposes of this section, a board’s expenses for compliance purposes in the current fiscal year are determined as follows:

1.  Determine the sum of the expenses made by the board in the current fiscal year that fall into a category set out in the Ministry’s Uniform Code of Accounts, revised April 2024.

2.  Add the amount, if any, that must be included in the board’s in-year surplus or in-year deficit for the fiscal year pursuant to Ontario Regulation 488/10 (Determination of Boards’ Surpluses and Deficits) made under the Act.

3.  Subtract the amount, if any, that must be excluded from the board’s in-year surplus or in-year deficit for the fiscal year pursuant to Ontario Regulation 488/10.

Adjustments for overpayment and underpayment

16. (1) If the amount payable to a board under a legislative grant regulation was overpaid and the overpayment has not been deducted from grants payable to the board under other legislative grant regulations, the overpayment must be deducted from the grants payable under this Regulation to the board.

(2) If the amount payable to a board under a legislative grant regulation was underpaid, the amount of the underpayment that has not previously been paid must be added to the grants payable under this Regulation to the board.

Operating Revenue

Operating revenue

17. (1) A district school board’s operating revenue for the current fiscal year is determined as follows:

1.  Take the total of the board’s grant funds, except for the school renewal allocation.

2.  Subtract the amount of the board’s expenses that are not incurred in the current fiscal year by reason of a strike or lock-out affecting the operations of the board, calculated in accordance with Ontario Regulation 486/98 (Board Expenses Not Incurred by Reason of Strike or Lock-Out) made under the Act.

(2) An isolate board’s operating revenue for the current fiscal year is determined by applying the formula set out in subsection (1), with such adaptations that are made under subsection 194 (2) for the purposes of determining the approved expense of the board.

Amount of Grant

Amount of grant

18. (1) The grant payable to a district school board for the current fiscal year is the amount determined using the following formula:

(A + B) – (C + D + E)

in which,

  “A”  is the total amount of the board’s grant funds for the current fiscal year,

  “B”  is the capital funding amount,

  “C”  is the amount of the board’s tax revenue for the current fiscal year, as determined in this Regulation,

  “D”  is the amount of the board’s total fees revenue for the current fiscal year in respect of pupils described in section 4 of the current fiscal year’s fees regulation, as determined under that section, and

  “E”  is the amount of the board’s expenses that are not incurred in the current fiscal year by reason of a strike or lock-out affecting the operations of the board, calculated in accordance with Ontario Regulation 486/98 (Board Expenses Not Incurred by Reason of Strike or Lock-Out) made under the Act.

(2) The grant funds for the current fiscal year are the following:

1.  Classroom staffing fund.

2.  Learning resources fund.

3.  Special education fund.

4.  School facilities fund.

5.  Student transportation fund.

6.  School board administration fund.

PART II
Classroom Staffing Fund

Classroom staffing fund

19. The classroom staffing fund (CSF) is the total of the amounts determined for the following allocations:

1.  CSF – per pupil allocation.

2.  Language classroom staffing allocation.

3.  Local circumstances staffing allocation.

4.  Indigenous education classroom staffing allocation.

5.  Supplementary staffing allocation — literacy, numeracy and other programs.

CSF – Per Pupil Allocation

CSF – per pupil allocation

20. The CSF – per pupil allocation is the total of the amounts determined for the following components:

1.  CSF – kindergarten component.

2.  CSF – primary component.

3.  CSF – junior/intermediate component.

4.  CSF – secondary component.

CSF – kindergarten component

21. The CSF – kindergarten component is determined by multiplying $6,821.72 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in junior kindergarten and kindergarten.

CSF – primary component

22. The CSF – primary component is determined by multiplying $6,147.04 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 1 to 3.

CSF – junior/intermediate component

23. The CSF – junior/intermediate component is determined by multiplying $5,021.08 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 4 to 8.

CSF – secondary component

24. The CSF – secondary component is determined by multiplying $5,602.36 by the current fiscal year’s day school average daily enrolment of secondary school pupils.

Language Classroom Staffing Allocation

Language classroom staffing allocation

25. The language classroom staffing allocation is the total of the amounts determined for the following components:

1.  CSF – English as a second language/English literacy development (ESL/ELD) component.

2.  CSF – ESL/ELD recent immigrant supplement component.

3.  CSF – French as a second language (FSL) component.

4.  CSF – programme d’appui aux nouveaux arrivants (PANA) component.

5.  CSF – PANA recent immigrant supplement component.

6.  CSF – French as a First Language (FFL) component.

7.  CSF – actualisation linguistique en français (ALF) component.

CSF – ESL/ELD component

26. (1) The CSF – ESL/ELD component is the total of the following amounts:

1.  The CSF – ESL/ELD recent immigrant amount.

2.  The CSF – ESL/ELD diversity in English language learners amount.

(2) The CSF – ESL/ELD recent immigrant amount for school pupils is the product determined by multiplying $4,543 by the total of,

(a)  the number of pupils, as of October 31 of the current fiscal year,

(i)  who were born in countries described in subsection (3) after December 31, 2003,

(ii)  who entered Canada during the period beginning September 1, 2023 and ending October 31, 2024, and

(iii)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions;

(b)  the amount determined by multiplying 0.85 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who were born in countries described in subsection (3) after December 31, 2003,

(ii)  who entered Canada during the period beginning September 1, 2022 and ending August 31, 2023, and

(iii)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions;

(c)  the amount determined by multiplying 0.5 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who were born in countries described in subsection (3) after December 31, 2003,

(ii)  who entered Canada during the period beginning September 1, 2021 and ending August 31, 2022, and

(iii)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions; and

(d)  the amount determined by multiplying 0.25 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who were born in countries described in subsection (3) after December 31, 2003,

(ii)  who entered Canada during the period beginning September 1, 2020 and ending August 31, 2021, and

(iii)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions.

(3) The countries referred to in subsection (2) are,

(a)  countries in which English is not the first language of a majority of the population; and

(b)  countries in which a majority of the population speaks a variety of English that is sufficiently different from the English used as the language of instruction in schools of the board for it to be appropriate to offer an ESL or ELD program to pupils born in those countries.

(4) The CSF – ESL/ELD diversity in English language learners amount is determined as follows:

1.  Multiply the amount specified for the board in Table 1 by the current fiscal year’s day school average daily enrolment.

2.  Multiply the amount determined under paragraph 1 by 241.57310680.

CSF – ESL/ELD recent immigrant supplement component

27. The CSF – ESL/ELD recent immigrant supplement component is determined as follows:

1.  Take the amount determined under subsection 28 (2) of the 2019-2020 grant regulation.

2.  Take the amount determined under subsection 28 (3) of the 2019-2020 grant regulation.

3.  Take the total of the amounts determined under paragraphs 1 and 2.

4.  Divide the amount determined under paragraph 3 by $4,139.

5.  Multiply the amount determined under paragraph 4 by $4,543.

6.  Take the amount determined under section 26 (2).

7.  Subtract the amount determined under paragraph 6 from the amount determined under paragraph 5. If the result is negative, it is deemed to be zero.

CSF – FSL component

28. (1) The CSF – FSL component is the total of the following amounts:

1.  The CSF – FSL amount for elementary school pupils.

2.  The CSF – FSL amount for secondary school pupils.

(2) The CSF – FSL amount for elementary school pupils is determined as follows:

1.  Multiply $268.07 by the number of pupils enrolled in any of grades 4 to 8 who are scheduled, on October 31 of the current fiscal year, to take instruction in French for an average of 20 or more minutes but less than 60 minutes per school day.

2.  Multiply $305.41 by the number of pupils enrolled in any of grades 4 to 8 who are scheduled, on October 31 of the current fiscal year, to take instruction in French for an average of 60 or more minutes but less than 150 minutes per school day.

3.  Multiply $341.65 by the number of pupils enrolled in junior kindergarten, kindergarten or any of grades 1 to 8 who are scheduled, on October 31 of the current fiscal year, to take instruction in French for an average of 150 or more minutes per school day.

4.  Total the amounts determined under paragraphs 1 to 3.

(3) The CSF – FSL amount for secondary school pupils is determined as follows:

1.  Determine an amount for grades 9 and 10 instruction in the subject of French by multiplying $73.90 by the total of the amounts determined under the following subparagraphs:

i.  Determine the credit value of each grade 9 listed course and grade 10 listed course in the subject of French that is taught on a non-semestered basis. Multiply the credit value by the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions.

ii.  Determine the credit value of each grade 9 listed course and grade 10 listed course in the subject of French that is taught on a semestered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on March 31 of the current fiscal year who meet at least one of the March high-credit conditions.

iii.  Determine the credit value of each grade 9 listed course and grade 10 listed course in the subject of French that is taught on a quartered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first two quarters of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last two quarters of the current fiscal year who meet at least one of the March high-credit conditions.

iv.  Determine the credit value of each grade 9 listed course and grade 10 listed course in the subject of French that is taught on an eighthed basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first four eighths of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last four eighths of the current fiscal year who meet at least one of the March high-credit conditions.

2.  Determine an amount for grades 9 and 10 instruction in a subject other than French if the language of instruction is French by multiplying $121.59 by the total of the amounts determined under the following subparagraphs:

i.  Determine the credit value of each grade 9 listed course and grade 10 listed course in a subject other than French that is taught in French on a non-semestered basis. Multiply the credit value by the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions.

ii.  Determine the credit value of each grade 9 listed course and grade 10 listed course in a subject other than French that is taught in French on a semestered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on March 31 of the current fiscal year who meet at least one of the March high-credit conditions.

iii.  Determine the credit value of each grade 9 listed course and grade 10 listed course in a subject other than French that is taught in French on a quartered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first two quarters of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last two quarters of the current fiscal year who meet at least one of the March high-credit conditions.

iv.  Determine the credit value of each grade 9 listed course and grade 10 listed course in the subject of French that is taught on an eighthed basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first four eighths of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last four eighths of the current fiscal year who meet at least one of the March high-credit conditions.

3.  Determine an amount for grades 11 and 12 instruction in the subject of French by multiplying $97.76 by the total of the amounts determined under the following subparagraphs:

i.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on a non-semestered basis. Multiply the credit value by the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions.

ii.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on a semestered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on March 31 of the current fiscal year who meet at least one of the March high-credit conditions.

iii.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on a quartered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first two quarters of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last two quarters of the current fiscal year who meet at least one of the March high-credit conditions.

iv.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on an eighthed basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first four eighths of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last four eighths of the current fiscal year who meet at least one of the March high-credit conditions.

4.  Determine an amount for grades 11 and 12 instruction in a subject other than French if the language of instruction is French by multiplying $189.56 by the total of the amounts determined under the following subparagraphs:

i.  Determine the credit value of each grade 11 listed course and grade 12 listed course in a subject other than French that is taught in French on a non-semestered basis. Multiply the credit value by the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions.

ii.  Determine the credit value of each grade 11 listed course and grade 12 listed course in a subject other than French that is taught in French on a semestered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on March 31 of the current fiscal year who meet at least one of the March high-credit conditions.

iii.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on a quartered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first two quarters of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last two quarters of the current fiscal year who meet at least one of the March high-credit conditions.

iv.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on an eighthed basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first our eighths of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last four eighths of the current fiscal year who meet at least one of the March high-credit conditions.

5.  Total the amounts determined under paragraphs 1 to 4.

CSF – PANA component

29. (1) The CSF – PANA component is determined by multiplying $4,543 by the total of,

(a)  the number of pupils, as of October 31 of the current fiscal year,

(i)  who have been admitted to a school under section 293 of the Act,

(ii)  who were born in countries described in subsection (2) after December 31, 2003,

(iii)  who entered Canada during the period beginning September 1, 2023 and ending October 31, 2024, and

(iv)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions;

(b)  the amount determined by multiplying 0.85 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who have been admitted to a school under section 293 of the Act,

(ii)  who were born in countries described in subsection (2) after December 31, 2003,

(iii)  who entered Canada during the period beginning September 1, 2022 and ending August 31, 2023, and

(iv)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions;

(c)  the amount determined by multiplying 0.5 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who have been admitted to a school under section 293 of the Act,

(ii)  who were born in countries described in subsection (2) after December 31, 2003,

(iii)  who entered Canada during the period beginning September 1, 2021 and ending August 31, 2022, and

(iv)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions; and

(d)  the amount determined by multiplying 0.25 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who have been admitted to a school under section 293 of the Act,

(ii)  who were born in countries described in subsection (2) after December 31, 2003,

(iii)  who entered Canada during the period beginning September 1, 2020 and ending August 31, 2021, and

(iv)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions.

(2) The countries described for the purposes of subsection (1) are,

(a)  countries in which neither English nor French is the first language of a majority of the population; and

(b)  countries in which a majority of the population speaks a variety of French that is sufficiently different from the French used as the language of instruction in schools of the board for it to be appropriate to offer a PANA program to pupils born in those countries.

CSF – PANA recent immigrant supplement component

30. The CSF – PANA recent immigrant supplement component is determined as follows:

1.  Take the amount determined under subsection 31 (3) of the 2019-2020 grant regulation.

2.  Divide the amount taken under paragraph 1 by $4,139.

3.  Multiply the amount determined under paragraph 2 by $4,543.

4.  Subtract the amount determined for the CSF – PANA component from the amount determined under paragraph 3. If the result is negative, it is deemed to be zero.

CSF – FFL component

31. The CSF – FFL component is the total of the following amounts:

1.  Multiply $677.90 by the number of elementary school pupils on October 31 of the current fiscal year.

2.  Multiply $832.09 by the current fiscal year’s day school average daily enrolment of secondary school pupils.

CSF – ALF component

32. (1) The CSF – ALF component is the total of the following amounts:

1.  Elementary per-pupil amount.

2.  Secondary per-pupil amount.

3.  Elementary school amount.

4.  Secondary and combined school amount.

5.  Secondary and combined school enrolment-based amount.

6.  Board amount.

(2) The elementary per-pupil amount is determined as follows:

1.  Multiply the current fiscal year’s day school average daily enrolment of elementary school pupils by the broader community factor percentage specified for the board in Column 2 of Table 2.

2.  Multiply the number determined under paragraph 1 by $1,031.37.

(3) The secondary per-pupil amount is determined as follows:

1.  Multiply the current fiscal year’s day school average daily enrolment of secondary school pupils by the broader community factor percentage specified for the board in Column 2 of Table 2.

2.  Multiply the number determined under paragraph 1 by $424.15.

(4) The elementary school amount is the product of $49,384 and the number of elementary schools that are qualifying sole elementary schools.

(5) The secondary and combined school amount is the product of $98,767.99 and the number of secondary schools that are qualifying sole secondary schools or qualifying combined schools.

(6) The secondary and combined school enrolment-based amount is determined as follows:

1.  For each qualifying sole secondary school or qualifying combined school, determine an amount as follows:

i.  If the current fiscal year’s enrolment or the current fiscal year’s combined enrolment of the school, as the case may be, is more than zero but less than 100, the amount is $98,767.99.

ii.  If the current fiscal year’s enrolment or the current fiscal year’s combined enrolment of the school, as the case may be, is 100 or more but less than 200, the amount is $148,151.99.

iii.  If the current fiscal year’s enrolment or the current fiscal year’s combined enrolment of the school, as the case may be, is 200 or more but less than 300, the amount is $197,535.98.

iv.  If the current fiscal year’s enrolment or the current fiscal year’s combined enrolment of the school, as the case may be, is 300 or more but less than 400, the amount is $246,919.98.

v.  If the current fiscal year’s enrolment or the current fiscal year’s combined enrolment of the school, as the case may be, is 400 or more, the amount is $296,303.97.

2.  Take the total of the amounts determined under paragraph 1.

(7) The board amount is $98,767.99.

Local Circumstances Staffing Allocation

Local circumstances staffing allocation

33. The local circumstances staffing allocation is the total of the amounts determined for the following components:

1.  Qualifications and experience (Q&E) teachers component.

2.  Q&E early childhood educators (ECEs) component.

3.  Outlying schools staffing component.

4.  CSF – remote and rural component.

5.  CSF – supports for students component.

6.  CSF – maternity leave component.

7.  CSF – benefits trusts component.

8.  New teacher induction program (NTIP) component.

9.  Teacher learning and innovation component.

10.  Retirement gratuities component.

Q&E teachers component

34. (1) The Q&E teachers component is the total of the following amounts:

1.  The elementary teachers Q&E amount.

2.  The secondary teachers Q&E amount.

(2) The elementary teachers Q&E amount is determined as follows:

1.  For each cell in Table 3, determine the number of teachers employed by the board to provide instruction to elementary school pupils who have the teacher qualification category and the number of full years of teaching experience that correspond with the co-ordinates of the cell. For example, a teacher with a teacher qualification category of D and 0.7 years of teaching experience is counted for the purposes of cell D-1 and a teacher with a teacher qualification category of A2 or group 2 and 3.2 years of teaching experience is counted for the purposes of cell A2/group 2 3.

2.  For each cell in Table 3, multiply the number of teachers employed by the board to provide instruction to elementary school pupils who are counted under paragraph 1 for the purposes of the cell by the number set out in that cell in the Table.

3.  Add all the products obtained under paragraph 2 for the board.

4.  Divide the sum determined under paragraph 3 by the total number of teachers employed by the board to provide instruction to elementary school pupils.

5.  Subtract one from the number obtained under paragraph 4.

6.  Take the greater of zero and the number determined under paragraph 5.

7.  Multiply the result obtained under paragraph 6 by $4,619.38.

8.  Multiply the amount determined under paragraph 7 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in junior kindergarten or kindergarten.

9.  Multiply the result obtained under paragraph 6 by $5,943.86.

10.  Multiply the amount determined under paragraph 9 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 1 to 3.

11.  Multiply the amount determined under paragraph 6 by $4,817.90.

12.  Multiply the amount determined under paragraph 11 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 4 to 8.

13.  Total the amounts determined under paragraphs 8, 10 and 12.

(3) The secondary teachers Q&E amount is determined as follows:

1.  For each cell in Table 3, determine the number of teachers employed by the board to provide instruction to secondary school pupils who have the teacher qualification category and the number of full years of teaching experience that correspond with the co-ordinates of the cell. For example, a teacher with a teacher qualification category of D and 0.7 years of teaching experience is counted for the purposes of cell D-1 and a teacher with a teacher qualification category of A2 or group 2 and 3.2 years of teaching experience is counted for the purposes of cell A2/group 2‑3.

2.  For each cell in Table 3, multiply the number of teachers employed by the board to provide instruction to secondary school pupils who are counted under paragraph 1 for the purposes of the cell by the number set out in that cell in the Table.

3.  Add all the products obtained under paragraph 2 for the board.

4.  Divide the sum determined under paragraph 3 by the total number of teachers employed by the board to provide instruction to secondary school pupils.

5.  Subtract one from the number obtained under paragraph 4.

6.  Take the greater of zero and the number determined under paragraph 5.

7.  Multiply the result obtained under paragraph 6 by $5,406.55.

8.  Multiply the amount determined under paragraph 7 by the current fiscal year’s day school average daily enrolment of secondary school pupils.

(4) For the purposes of this section, the number of teachers employed by a board is the full-time equivalent number of persons employed by the board as of October 31 of the current fiscal year to teach.

(5) The following rules apply to the counting of teachers for the purposes of subsection (3):

1.  If a teacher is assigned in a regular timetable that is in effect as of October 31 of the current fiscal year to spend part of his or her time providing instruction to pupils and is also assigned, as of that date, under section 17 of Regulation 298 of the Revised Regulations of Ontario, 1990 (Operation of Schools — General) made under the Act, to spend part of his or her time acting as a consultant, co-ordinator or supervisor, the full-time equivalency for the teacher is determined as follows:

i.  Determine the average number of hours per day in the cycle that includes October 31 of the current fiscal year for which the teacher is regularly scheduled, in accordance with the timetable, to provide instruction to pupils or to prepare for such instruction. For the purposes of this subparagraph, a count of hours is accurate to one decimal place.

ii.  Divide the total determined under subparagraph i by 5.

2.  If a principal or vice-principal is assigned in a regular timetable that is in effect as of October 31 of the current fiscal year to spend part of his or her time providing instruction to pupils, the principal or vice-principal is counted as a teacher for the purposes of this section and his or her full-time equivalency as a teacher is determined as follows:

i.  Determine the average number of hours per day in the cycle that includes October 31 of the current fiscal year for which the principal or vice-principal is regularly scheduled, in accordance with the timetable, to provide instruction to pupils. For the purposes of this subsection, a count of hours is accurate to one decimal place.

ii.  Divide the number determined under subparagraph i by 5.

3.  An occasional teacher who is assigned to provide instruction to pupils in a regular timetable in effect on October 31 of the current fiscal year is counted as a teacher for the purposes of this section unless the teacher whom the occasional teacher replaces is included in determining the number of teachers employed by the board under subsection (4) and the board can reasonably expect the teacher to resume instructional duties with the board in the fiscal year.

(6) The following rules apply in determining the number of full years of teaching experience of a teacher:

1.  The number of full years of teaching experience of a teacher is deemed to be the teacher’s number of years of teaching experience before the first day of the 2024-2025 school year, rounded to the nearest whole number if the teacher’s number of years of teaching experience is not a whole number and, for this purpose, a number ending in .5 is considered to be nearer to the next whole number.

2.  If the number of full years of teaching experience of a teacher exceeds 10, the number of full years of teaching experience of the teacher is deemed to be 10.

3.  The number of full years of teaching experience of a principal or vice-principal is deemed to be 10.

(7) The following rules apply, as of October 31 of the current fiscal year, to determine the teacher qualification category of a teacher:

1.  If a board uses a QECO categories system for salary purposes in relation to a teacher employed by it, that QECO categories system is used for that teacher for the purposes of this section.

2.  Subject to paragraph 4, if a board does not use a QECO categories system for salary purposes in relation to an elementary school teacher employed by it, the classification system used by the board for elementary school teachers in filling out the 2005 Data Form A is used for that teacher for the purposes of this section.

3.  Subject to paragraph 4, if a board does not use a QECO categories system for salary purposes in relation to a secondary school teacher employed by it, the classification system used by the board for secondary school teachers in filling out the 2005 Data Form A is used for that teacher for the purposes of this section.

4.  In the circumstances described in paragraph 2 or 3, the board may elect, by written notice to the Minister, to use the QECO categories system referred to by QECO as QECO Programme Level 4, instead of the classification system required under paragraph 2 or 3.

5.  The teacher qualification category of a principal or vice-principal is deemed to be A4/Group 4.

6.  If the teacher qualification category of a person is changed after October 31 of the current fiscal year and the change for salary purposes is retroactive to a day in the period between the first day of the current fiscal year and October 31 of the current fiscal year, the changed teacher qualification category must be used for the purposes of this section.

Q&E ECEs component

35. (1) The Q&E ECEs component is determined as follows:

1.  For each row in Table 4,

i.  determine the number of educators employed by the board who have the qualification category of A and the number of full years of experience set out in Column 1 of the row, and

ii.  multiply the number determined under subparagraph i by the experience factor set out in Column 2 of the row.

2.  Total the products determined under paragraph 1 for all the rows in Table 4.

3.  Determine the number of educators employed by the board whose qualification category is B.

4.  Multiply the number determined under paragraph 3 by 0.957472.

5.  Take the total of the numbers determined under paragraphs 2 and 4.

6.  Divide the sum determined under paragraph 5 by the total number of educators employed by the board.

7.  Subtract one from the number obtained under paragraph 6.

8.  Take the greater of zero and the number determined under paragraph 7.

9.  Multiply the result obtained under paragraph 8 by $1,892.57.

10.  Multiply the amount determined under paragraph 9 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in junior kindergarten and kindergarten.

(2) For the purposes of this section, the number of educators employed by a board is the full-time equivalent number of educators employed by the board as of October 31 of the current fiscal year to fill positions in junior kindergarten and kindergarten that are designated by the board as requiring early childhood educators.

(3) The following rules apply in determining the number of full years of experience of an educator:

1.  The number of full years of experience of an educator is deemed to be the educator’s number of years of relevant professional experience before the first day of the 2024-2025 school year, rounded to the nearest whole number if the educator’s number of years of experience is not a whole number and, for this purpose, a number ending in .5 is considered to be nearer to the next whole number.

2.  If the number of full years of experience of an educator exceeds 4, the number of full years of experience of the educator is deemed to be 4.

(4) The following rules apply to determine the qualification category of an educator:

1.  An educator who is a member of the College of Early Childhood Educators on October 31 of the current fiscal year is in category A.

2.  An educator who is not described in paragraph 1 is in category B.

Outlying schools staffing component

36. The outlying schools staffing component is determined as follows:

1.  For each outlying elementary school, calculate an amount as follows:

i.  Take the lesser of $740,759.96 and the amount determined using the following formula:

$85,666.11 + (A × $13,101.88)

in which,

“A”  is the greater of one and the current fiscal year’s enrolment of the school.

ii.  Subtract the amount determined using the following formula from the amount determined under subparagraph i:

A × $4,619.38 + B × $5,943.86 + C × $4,817.90

in which,

“A”  is the current fiscal year’s enrolment of the school, counting only pupils enrolled in junior kindergarten and kindergarten,

“B”  is the current fiscal year’s enrolment of the school, counting only pupils enrolled in grades 1, 2 and 3, and

“C”  is the current fiscal year’s enrolment of the school, counting only pupils enrolled in grades 4, 5, 6, 7 and 8.

iii.  Take the greater of zero and the amount determined under subparagraph ii.

iv.  Calculate an amount using the following formula:

A – (B × $1,892.57)

in which,

“A”  is $0 if B is less than16, $48,393.31 if B is at least 16 and less than 42, and $96,786.62 in all other cases, and

“B”  is the current fiscal year’s enrolment of the school, counting only pupils enrolled in junior kindergarten and kindergarten.

v.  Take the amount determined under subparagraph iv. If the number is negative, it

vi.  Total the amounts taken under subparagraphs iii and v.

2.  For each outlying combined school, calculate an amount as follows:

i.  Take the lesser of $740,759.93 and the amount determined using the following formula:

$85,666.11 + (A × $13,101.88)

in which,

“A”  is the greater of one and the current fiscal year’s combined enrolment of the school, counting only elementary school pupils.

ii.  Subtract the amount determined using the following formula from the amount determined under subparagraph i:

A × $4,619.38 + B × $5,943.86 + C × $4,817.90

in which,

“A”  is the current fiscal year’s combined enrolment of the school, counting only pupils enrolled in junior kindergarten and kindergarten,

“B”  is the current fiscal year’s combined enrolment of the school, counting only pupils enrolled in grades 1, 2 and 3, and

“C”  is the current fiscal year’s combined enrolment of the school, counting only pupils enrolled in grades 4, 5, 6, 7 and 8.

iii.  Take the greater of zero and the amount determined under subparagraph ii.

iv.  Calculate an amount using the following formula:

A – (B × $1,892.57)

in which,

“A”  is $0 if B is less than 16, $48,393.31 if B is at least 16 and less than 42, and $96,786.62 in all other cases, and

“B”  is the current fiscal year’s combined enrolment of the school, counting only pupils enrolled in junior kindergarten and kindergarten.

v.  Take the amount determined under subparagraph iv. If the number is negative, it is deemed to be zero.

vi.  Total the amounts taken under subparagraphs iii and v.

3.  Take the total of all the amounts determined under subparagraphs 1 vi and 2 vi.

4.  For each outlying secondary school, calculate an amount as follows:

i.  Calculate an amount using the following formula:

$72,564.24 + (A × $26,203.75)

in which,

“A”  is the greater of one and the current fiscal year’s enrolment of the school.

ii.  Take the lesser of the amount calculated under subparagraph i and $1,382,751.86.

iii.  Subtract the amount determined using the following formula from the amount taken under subparagraph ii:

A × $5,406.56

in which,

“A”  is the current fiscal year’s enrolment of the school.

iv.  Take the greater of zero and the amount calculated under subparagraph iii.

v.  Subtract the amount calculated for the school under subsection 32 (6) from the amount taken under subparagraph iv of this paragraph. If the result is negative, it is deemed to be zero.

5.  For each outlying combined school, calculate an amount as follows:

i.  Calculate an amount using the following formula:

$72,564.24 + (A × $26,203.75)

in which,

“A”  is the greater of one and the current fiscal year’s combined enrolment of the school, counting only secondary school pupils.

ii.  Take the lesser of the amount calculated under subparagraph i and $1,382,751.86.

iii.  Subtract the amount determined using the following formula from the amount taken under subparagraph ii:

A × $5,406.56

in which,

“A”  is the current fiscal year’s combined enrolment of the school, counting only secondary school pupils.

iv.  Take the greater of zero and the amount calculated under subparagraph iii.

v.  Subtract the amount calculated for the school under subsection 32 (6) from the amount taken under subparagraph iv of this paragraph. If the result is negative, it is deemed to be zero.

6.  Total the amounts determined under paragraphs 4 and 5.

7.  Total the amounts determined under paragraphs 3 and 6.

CSF – remote and rural component

37. (1) The CSF – remote and rural component is the total of the following amounts:

1.  The small school board amount.

2.  The distance amount.

3.  The dispersion amount.

(2) The small school board amount is the amount, if any, determined under whichever of the following paragraphs applies to the board:

1.  If the current fiscal year’s day school average daily enrolment of pupils is less than 4,000,

i.  multiply the current fiscal year’s day school average daily enrolment of pupils by $0.00734,

ii.  subtract the amount determined under subparagraph i from $135.09, and

iii.  multiply the amount determined under subparagraph ii by the current fiscal year’s day school average daily enrolment of pupils.

2.  If the current fiscal year’s day school average daily enrolment of pupils is at least 4,000 but less than 8,000,

i.  subtract 4,000 from the current fiscal year’s day school average daily enrolment of pupils,

ii.  multiply the number determined under subparagraph i by $0.00843,

iii.  subtract the amount determined under subparagraph ii from $105.74, and

iv.  multiply the amount determined under subparagraph iii by the current fiscal year’s day school average daily enrolment of pupils.

3.  If the current fiscal year’s day school average daily enrolment of pupils is 8,000 or more,

i.  subtract 8,000 from the current fiscal year’s day school average daily enrolment of pupils,

ii.  multiply the number determined under subparagraph i by $0.00901,

iii.  subtract the amount determined under subparagraph ii from $72.04, and

iv.  if the amount determined under subparagraph iii is greater than zero, multiply it by the current fiscal year’s day school average daily enrolment of pupils.

(3) In the case of an English-language district school board, the distance amount is the product of the current fiscal year’s day school average daily enrolment of pupils and the board’s distance factor per pupil determined under subsection (5).

(4) In the case of a French-language district school board, the distance amount is the product of,

(a)  the current fiscal year’s day school average daily enrolment of pupils; and

(b)  the greater of $75.28 and the board’s distance factor per pupil determined under subsection (5).

(5) The board’s distance factor per pupil is the amount determined by multiplying the urban factor specified for the board in Column 3 of Table 5 by the amount determined under the following paragraph that applies to the board:

1.  If the distance specified for the board in Column 2 of Table 5 is less than 151 kilometres, the amount is zero.

2.  If the distance specified for the board in Column 2 of Table 5 is equal to or greater than 151 kilometres but less than 650 kilometres, the amount is determined using the following formula:

(A – 150) × $0.46086

in which,

“A”  is the distance specified for the board in Column 2 of Table 5.

3.  If the distance specified for the board in Column 2 of Table 5 is equal to or greater than 650 kilometres but less than 1,150 kilometres, the amount is determined using the following formula:

[(A – 650) × $0.06204] + $230.43

in which,

“A”  is the distance specified for the board in Column 2 of Table 5.

4.  If the distance specified for the board in Column 2 of Table 5 is equal to or greater than 1,150 kilometres, the amount is $261.45.

(6) The dispersion amount is determined using the following formula:

ADE × (DD − F) × $2.42486

in which,

“ADE” is the current fiscal year’s day school average daily enrolment of  pupils,

“DD”  is the dispersion distance in kilometres specified for the board in Column 4 of Table 5, and

“F”  is the lesser of “DD” and 14 kilometres.

CSF – supports for students component

38. The CSF – supports for students component is the amount specified for the board in Column 2 of Table 6.

CSF – maternity leave component

39. The CSF – maternity leave component is the amount specified for the board in Column 2 of Table 7.

CSF – benefits trusts component

40. (1) The CSF – benefits trusts component is the total of the following amounts:

1.  The CSF – Crown contribution amount specified for the board in Column 2 of Table 8.

2.  The CSF – stabilization adjustment amount specified for the board in Column 3 of Table 8.

New teacher induction program component

41. The new teacher induction program component is the lesser of the following two amounts:

1.  The sum of,

i.  $50,000, and

ii.  the product of $1,128.08 and the number of teachers of the board counted for the purposes of subsection 45 (4) of the 2023-2024 grant regulation who had two or fewer full years of teaching experience under subsection 45 (6) of that regulation.

2.  The expenses of the board during the fiscal year for its new teacher induction program.

Teacher learning and innovation component

42. The teacher learning and innovation component is determined as follows:

1.  Take $20,000.

2.  Add $25,000 to the amount set out in paragraph 1 if the current fiscal year’s day school average daily enrolment of pupils is greater than or equal to 500.

3.  Add $18,000 to the amount determined under paragraph 2 if the current fiscal year’s day school average daily enrolment of pupils is greater than or equal to 50,000.

Retirement gratuities component

43. The retirement gratuities component is determined as follows:

1.  Determine the amount for the board under section 42.1 of the 2015-2016 grant regulation.

2.  Add the board’s one-time actuarial gain or deduct the board’s one-time actuarial loss, as the case may be, reported to the Ministry in the 2015-2016 fiscal year to the amount determined in paragraph 1.

3.  Divide the amount determined in paragraph 2 by the board’s expected average remaining service life of the employees eligible for a sick leave credit gratuity as determined under paragraph 9 of section 6 of Ontario Regulation 488/10 (Determination of Boards’ Surpluses and Deficits) made under the Act.

Indigenous Education Classroom Staffing Allocation

Indigenous education classroom staffing allocation

44. The indigenous education classroom staffing allocation is the total of the amounts determined for the following components:

1.  First Nations, Métis and Inuit studies component.

2.  Indigenous languages component for elementary school pupils.

3.  Indigenous languages component for secondary school pupils.

First Nations, Métis, and Inuit studies component

45. The First Nations, Métis, and Inuit studies component is determined as follows:

1.  Determine enrolment for each class taught in a school of a board in respect of a First Nations, Métis, and Inuit studies listed course, as follows:

i.  If the class is taught on a non-semestered basis, multiply the credit value of the class by the number of pupils enrolled in the class on October 31 of the current fiscal year who meet at least one of the October high-credit conditions.

ii.  If the class is taught on a semestered basis and the semester includes October 31 of the current fiscal year, multiply the credit value of the class by the number of pupils enrolled in the class on October 31 who meet at least one of the October high-credit conditions.

iii.  If the class is taught on a semestered basis and the semester includes March 31 of the current fiscal year, multiply the credit value of the class by the number of pupils enrolled in the class on March 31 who meet at least one of the March high-credit conditions.

iv.  If the class is taught on a quartered basis and during one of the first two quarters of the current fiscal year, multiply the credit value of the class by the number of pupils enrolled in the class on the 16th school day following the start of the quarter who meet at least one of the October high-credit conditions.

v.  If the class is taught on a quartered basis and during one of the last two quarters of the current fiscal year, multiply the credit value of the class by the number of pupils enrolled in the class on the 16th school day following the start of the quarter who meet at least one of the March high-credit conditions.

vi.  If the class is taught on an eighthed basis and during one of the first four eighths of the current fiscal year, multiply the credit value of the class by the number of pupils enrolled in the class on the 16th school day following the start of the eighth who meet at least one of the October high-credit conditions.

vii.  If the class is taught on an eighthed basis and during one of the last four eighths of the current fiscal year, multiply the credit value of the class by the number of pupils enrolled in the class on the 16th school day following the start of the eighth who meet at least one of the March high-credit conditions.

2.  For each school of the board, determine enrolment for each First Nations, Métis, and Inuit studies listed course taught in the school by totalling the enrolment determined under paragraph 1 for all classes taught in the school in respect of the same listed course.

3.  For each school of the board, determine an adjusted enrolment for each First Nations, Métis, and Inuit studies listed course taught in the school, as follows:

i.  If the enrolment for the course in the school determined under paragraph 2 is either zero or equal to or greater than 23, take 0.

ii.  If the enrolment for the course in the school determined under paragraph 2 is greater than zero but less than 8, take the number determined by dividing the number determined under paragraph 1 by 8, and multiplying the quotient by 15.

iii.  If the enrolment for the course in the school determined under paragraph 2 is equal to or greater than 8 but less than 23, take the number determined by subtracting the number determined under paragraph 1 from 23.

4.  Take the total of the numbers determined under paragraph 3 for adjusted enrolment for all First Nations, Métis, and Inuit studies listed courses taught in all schools of the board.

5.  Multiply the number determined under paragraph 4 by $715.71.

Indigenous languages component for elementary school pupils

46. The Indigenous languages component for elementary school pupils is the total of the amounts determined as follows:

1.  Multiply $1,646.13 by the number of elementary school pupils who, on October 31 of the current fiscal year, are scheduled to take instruction in the subject of an Indigenous language for an average of at least 20 minutes but less than 40 minutes per school day.

2.  Multiply $2,469.20 by the number of elementary school pupils who, on October 31 of the current fiscal year, are scheduled to take instruction in the subject of an Indigenous language for an average of at least 40 minutes per school day.

Indigenous languages component for secondary school pupils

47. The Indigenous languages component for secondary school pupils is the total of the amounts determined as follows:

1.  Multiply $1,371.78 by the total of the products determined by multiplying the credit value of each listed course in an Indigenous language that is a level one, level two or level three listed course taught on a non-semestered basis by the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions.

2.  Multiply $1,371.78 by the total of the products determined by multiplying the credit value of each listed course in an Indigenous language that is a level one, level two or level three listed course taught on a semestered basis by the total of the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on March 31 of the current fiscal year who meet at least one of the March high-credit conditions.

3.  Multiply $1,371.78 by the total of the products determined by multiplying the credit value of each listed course in an Indigenous language that is a level one, level two or level three listed course taught on a quartered basis by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first two quarters of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last two quarters of the current fiscal year who meet at least one of the March high-credit conditions.

4.  Multiply $1,371.78 by the total of the products determined by multiplying the credit value of each listed course in an Indigenous language that is a level one, level two or level three listed course taught on an eighthed basis by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first four eighths of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last four eighths of the current fiscal year who meet at least one of the March high-credit conditions.

5.  Multiply $1,371.78 by the total of the products determined by multiplying the credit value of each listed course in an Indigenous language that is a grade 11 listed course or grade 12 listed course taught on a non-semestered basis by the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions.

6.  Multiply $1,371.78 by the total of the products determined by multiplying the credit value of each listed course in an Indigenous language that is a grade 11 listed course or grade 12 listed course taught on a semestered basis by the total of the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on March 31 of the current fiscal year who meet at least one of the March high-credit conditions.

7.  Multiply $1,371.78 by the total of the products determined by multiplying the credit value of each listed course in an Indigenous language that is a grade 11 listed course or grade 12 listed course taught on a quartered basis by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first two quarters of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last two quarters of the current fiscal year who meet at least one of the March high-credit conditions.

8.  Multiply $1,371.78 by the total of the products determined by multiplying the credit value of each listed course in an Indigenous language that is a grade 11 listed course or grade 12 listed course taught on an eighthed basis by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first four eighths of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last four eighths of the current fiscal year who meet at least one of the March high-credit conditions.

Supplemental Staffing Allocation — Literacy, Numeracy and Other Programs

Supplemental staffing allocation — literacy, numeracy and other programs

48. The supplemental staffing allocation — literacy, numeracy and other programs is the total of the amounts determined for the following components:

1.  CSF – demographic needs component.

2.  CSF – student success, grade 7 to 12 component.

3.  Grades 7 and 8 student success and literacy and numeracy component.

4.  CSF – experiential learning component.

5.  CSF – outdoor education component.

CSF – demographic needs component

49. The CSF – demographic needs component is the product of 204.33 and the amount specified for the board in Column 2 of Table 9.

CSF – student success, grade 7 to 12 component

50. The CSF – student success, grade 7 to 12 component is determined as follows:

1.  Multiply $36.65 by the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in grades 9, 10, 11 and 12.

2.  Multiply $14.75 by the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in grades 4, 5, 6, 7 and 8.

3.  Divide the amount specified for the board in Column 2 of Table 9 by the sum of the amounts specified for the board in Column 2 of Table 9.

4.  Multiply the number determined under paragraph 3 by $14,831,335.

5.  Multiply the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in grades 9, 10, 11 and 12, by the dispersion distance in kilometres specified for the board in Column 4 of Table 5.

6.  Multiply the amount determined under paragraph 5 by $0.76.

7.  Multiply the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in grades 4, 5, 6, 7 and 8, by the dispersion distance in kilometres specified for the board in Column 4 of Table 5.

8.  Multiply the amount determined under paragraph 7 by $0.30.

9.  Add the amounts determined under paragraphs 1, 2, 4, 6 and 8.

Grade 7 and 8 student success and literacy and numeracy component

51. The grade 7 and 8 student success and literacy and numeracy component is determined as follows:

1.  Multiply $31.61 by the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in grades 4, 5, 6, 7 and 8.

2.  Add 1 to the number determined under paragraph 6 of subsection 34 (2).

3.  Multiply the amount determined under paragraph 1 by the number determined under paragraph 2.

CSF – experiential learning component

52. The CSF – experiential learning component is determined as follows:

1.  Take $98,767.99.

2.  Multiply the current fiscal year’s day school average daily enrolment of pupils by $1.16960982.

3.  Divide the amount specified for the board in Column 2 of Table 9 by the sum of the amounts specified for the board in Column 2 of Table 9.

4.  Multiply the number determined under paragraph 3 by $1,064,048.8134.

5.  Take the amount determined as follows:

i.  Multiply the current fiscal year’s day school average daily enrolment of pupils by 0.02315219.

ii.  Multiply the number determined under subparagraph i by the dispersion distance in kilometres specified for the board in Column 4 of Table 5.

6.  Take the total of the amounts determined under paragraphs 1, 2, 4 and 5.

CSF – outdoor education component

53. The CSF – outdoor education component is determined as follows:

1.  Allow $1,092.63654092 as a base amount.

2.  Add the product of $1.86084237 and the current fiscal year’s day school average daily enrolment of pupils.

Part III
Learning Resources Fund

Learning resources fund

54. The learning resources fund (LRF) is the total of the amounts determined for the following allocations:

1.  LRF – per pupil allocation.

2.  Language supports and local circumstances allocation.

3.  Indigenous education supports allocation.

4.  Mental health and wellness allocation.

5.  Student safety and well-being allocation.

6.  Continuing education and other programs allocation.

7.  School management allocation.

8.  Differentiated supports allocation — demographic, socioeconomic and other indicators.

LRF – Per Pupil Allocation

LRF – per pupil allocation

55. The LRF – per pupil allocation is the total of the amounts determined for the following components:

1.  LRF – kindergarten component.

2.  LRF – primary component.

3.  LRF – junior/intermediate component.

4.  LRF – intermediate supplementary component.

5.  LRF – secondary component.

LRF – kindergarten component

56. The LRF – kindergarten component is determined by multiplying $580.45 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in junior kindergarten and kindergarten.

LRF – primary component

57. The LRF – primary component is determined by multiplying $580.45 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 1 to 3.

LRF – junior/intermediate component

58. The LRF – junior/intermediate component is determined by multiplying $580.45 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 4 to 8.

LRF – intermediate supplementary component

59. The LRF – intermediate supplementary component is determined by multiplying $256.80 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 7 and 8.

LRF – secondary component

60. The LRF – secondary component is determined by multiplying $975.85 by the current fiscal year’s day school average daily enrolment of secondary school pupils.

Language Supports and Local Circumstances Allocation

Language supports and local circumstances allocation

61. The language supports and local circumstances allocation is the total of the amounts determined for the following components:

1.  LRF – ESL/ELD component.

2.  LRF – ESL/ELD recent immigrant supplement component.

3.  LRF – FSL component.

4.  LRF – PANA component.

5.  LRF – PANA recent immigrant supplement component.

6.  LRF – FFL component.

7.  LRF – ALF component.

8.  Q&E for library and guidance component.

9.  Supplementary library staffing component.

10.  LRF – remote and rural component.

11.  LRF – supports for students component.

12.  Geographic top-ups component.

13.  Curriculum component.

14.  LRF – maternity leave, sick leave, and non-union component.

15.  LRF – benefits trusts component.

LRF – ESL/ELD component

62. (1) The LRF – ESL/ELD component is the total of the following amounts:

1.  The LRF – ESL/ELD recent immigrant amount.

2.  The LRF – ESL/ELD diversity in English language learners amount.

(2) The LRF – ESL/ELD recent immigrant amount is the product determined by multiplying $195 by the total of,

(a)  the number of pupils, as of October 31 of the current fiscal year,

(i)  who were born in countries described in subsection (3) after December 31, 2003, and

(ii)  who entered Canada during the period beginning September 1, 2023 and ending October 31, 2024, and

(iii)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions;

(b)  the amount determined by multiplying 0.85 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who were born in countries described in subsection (3) after December 31, 2003,

(ii)  who entered Canada during the period beginning September 1, 2022 and ending August 31, 2023, and

(iii)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions;

(c)  the amount determined by multiplying 0.5 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who were born in countries described in subsection (3) after December 31, 2003,

(ii)  who entered Canada during the period beginning September 1, 2021 and ending August 31, 2022, and

(iii)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions; and

(d)  the amount determined by multiplying 0.25 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who were born in countries described in subsection (3) after December 31, 2003,

(ii)  who entered Canada during the period beginning September 1, 2020 and ending August 31, 2021, and

(iii)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions;

(3) The countries referred to in subsection (2) are,

(a)  countries in which English is not the first language of a majority of the population; and

(b)  countries in which a majority of the population speaks a variety of English that is sufficiently different from the English used as the language of instruction in schools of the board for it to be appropriate to offer an ESL or ELD program to pupils born in those countries.

(4) The LRF – ESL/ELD diversity in English language learners amount is determined as follows:

1.  Multiply the amount specified for the board in Table 1 by the current fiscal year’s day school average daily enrolment.

2.  Multiply the amount determined under paragraph 1 by 10.34389320.

LRF – ESL/ELD recent immigrant supplement component

63. The LRF – ESL/ELD recent immigrant supplement component is determined as follows:

1.  Take the amount determined under subsection 28 (2) of the 2019-2020 grant regulation.

2.  Take the amount determined under subsection 28 (3) of the 2019-2020 grant regulation.

3.  Take the total of the amounts determined under paragraphs 1 and 2.

4.  Divide the amount determined under paragraph 3 by $4,139.

5.  Multiply the amount determined under paragraph 4 by $195.

6.  Take the amount determined under subsection 62 (2).

7.  Subtract the amount determined under paragraph 6 from the amount determined under paragraph 5. If the result is negative, it is deemed to be zero.

LRF – FSL component

64. (1) The LRF – FSL component is the total of the following amounts:

1.  The LRF – FSL amount for elementary school pupils.

2.  The LRF – FSL amount for secondary school pupils.

3.  The areas of intervention amount.

(2) The LRF – FSL amount for elementary school pupils is determined as follows:

1.  Multiply $76.36 by the number of pupils enrolled in any of grades 4 to 8 who are scheduled, on October 31 of the current fiscal year, to take instruction in French for an average of 20 or more minutes but less than 60 minutes per school day.

2.  Multiply $87.00 by the number of pupils enrolled in any of grades 4 to 8 who are scheduled, on October 31 of the current fiscal year, to take instruction in French for an average of 60 or more minutes but less than 150 minutes per school day.

3.  Multiply $97.32 by the number of pupils enrolled in junior kindergarten, kindergarten or any of grades 1 to 8 who are scheduled, on October 31 of the current fiscal year, to take instruction in French for an average of 150 or more minutes per school day.

4.  Total the amounts determined under paragraphs 1 to 3.

(3) The LRF – FSL amount for secondary school pupils is determined as follows:

1.  Determine an amount for grades 9 and 10 instruction in the subject of French by multiplying $15.31 by the total of the amounts determined under the following subparagraphs:

i.  Determine the credit value of each grade 9 listed course and grade 10 listed course in the subject of French that is taught on a non-semestered basis. Multiply the credit value by the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions.

ii.  Determine the credit value of each grade 9 listed course and grade 10 listed course in the subject of French that is taught on a semestered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on March 31 of the current fiscal year who meet at least one of the March high-credit conditions.

iii.  Determine the credit value of each grade 9 listed course and grade 10 listed course in the subject of French that is taught on a quartered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first two quarters of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last two quarters of the current fiscal year who meet at least one of the March high-credit conditions.

iv.  Determine the credit value of each grade 9 listed course and grade 10 listed course in the subject of French that is taught on an eighthed basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first four eighths of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last four eighths of the current fiscal year who meet at least one of the March high-credit conditions.

2.  Determine an amount for grades 9 and 10 instruction in a subject other than French if the language of instruction is French by multiplying $25.20 by the total of the amounts determined under the following subparagraphs:

i.  Determine the credit value of each grade 9 listed course and grade 10 listed course in a subject other than French that is taught in French on a non-semestered basis. Multiply the credit value by the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions.

ii.  Determine the credit value of each grade 9 listed course and grade 10 listed course in a subject other than French that is taught in French on a semestered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on March 31 of the current fiscal year who meet at least one of the March high-credit conditions.

iii.  Determine the credit value of each grade 9 listed course and grade 10 listed course in a subject other than French that is taught in French on a quartered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first two quarters of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last two quarters of the current fiscal year who meet at least one of the March high-credit conditions.

iv.  Determine the credit value of each grade 9 listed course and grade 10 listed course in the subject of French that is taught on an eighthed basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first four eighths of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last four eighths of the current fiscal year who meet at least one of the March high-credit conditions.

3.  Determine an amount for grades 11 and 12 instruction in the subject of French by multiplying $20.26 by the total of the amounts determined under the following subparagraphs:

i.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on a non-semestered basis. Multiply the credit value by the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions.

ii.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on a semestered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on March 31 of the current fiscal year who meet at least one of the March high-credit conditions.

iii.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on a quartered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first two quarters of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last two quarters of the current fiscal year who meet at least one of the March high-credit conditions.

iv.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on an eighthed basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first four eighths of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last four eighths of the current fiscal year who meet at least one of the March high-credit conditions.

4.  Determine an amount for grades 11 and 12 instruction in a subject other than French if the language of instruction is French by multiplying $39.28 by the total of the amounts determined under the following subparagraphs:

i.  Determine the credit value of each grade 11 listed course and grade 12 listed course in a subject other than French that is taught in French on a non-semestered basis. Multiply the credit value by the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions.

ii.  Determine the credit value of each grade 11 listed course and grade 12 listed course in a subject other than French that is taught in French on a semestered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on October 31 of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on March 31 of the current fiscal year who meet at least one of the March high-credit conditions.

iii.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on a quartered basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first two quarters of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last two quarters of the current fiscal year who meet at least one of the March high-credit conditions.

iv.  Determine the credit value of each grade 11 listed course and grade 12 listed course in the subject of French that is taught on an eighthed basis. Multiply the credit value by the total of the number of pupils enrolled in the listed course on the 16th school day following the start of one of the first four eighths of the current fiscal year who meet at least one of the October high-credit conditions, and the number of pupils enrolled in the listed course on the 16th school day following the start of one of the last four eighths of the current fiscal year who meet at least one of the March high-credit conditions.

5.  Total the amounts determined under paragraphs 1 to 4.

(4) The areas of intervention amount is the amount specified for the board in Column 2 of Table 10.

LRF – PANA component

65. (1) The LRF – PANA component is determined by multiplying $195 by the total of,

(a)  the number of pupils, as of October 31 of the current fiscal year,

(i)  who have been admitted to a school under section 293 of the Act,

(ii)  who were born in countries described in subsection (2) after December 31, 2003,

(iii)  who entered Canada during the period beginning September 1, 2023 and ending October 31, 2024, and

(iv)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions;

(b)  the amount determined by multiplying 0.85 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who have been admitted to a school under section 293 of the Act,

(ii)  who were born in countries described in subsection (2) after December 31, 2003,

(iii)  who entered Canada during the period beginning September 1, 2022 and ending August 31, 2023, and

(iv)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions;

(c)  the amount determined by multiplying 0.5 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who have been admitted to a school under section 293 of the Act,

(ii)  who were born in countries described in subsection (2) after December 31, 2003,

(iii)  who entered Canada during the period beginning September 1, 2021 and ending August 31, 2022, and

(iv)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions; and

(d)  the amount determined by multiplying 0.25 by the number of pupils, as of October 31 of the current fiscal year,

(i)  who have been admitted to a school under section 293 of the Act,

(ii)  who were born in countries described in subsection (2) after December 31, 2003,

(iii)  who entered Canada during the period beginning September 1, 2020 and ending August 31, 2021, and

(iv)  who, in the case of secondary school pupils, meet at least one of the October high-credit conditions.

(2) The countries described for the purposes of subsection (1) are,

(a)  countries in which neither English nor French is the first language of a majority of the population; and

(b)  countries in which a majority of the population speaks a variety of French that is sufficiently different from the French used as the language of instruction in schools of the board for it to be appropriate to offer a PANA program to pupils born in those countries.

LRF – PANA recent immigrant supplement component

66. The LRF – PANA recent immigrant supplement component is determined as follows:

1.  Take the amount determined under subsection 31 (3) of the 2019-2020 grant regulation.

2.  Divide the amount taken under paragraph 1 by $4,139.

3.  Multiply the amount determined under paragraph 2 by $195.

4.  Subtract the amount determined for the LRF – PANA component from the amount determined under paragraph 3. If the result is negative, it is deemed to be zero.

LRF – FFL component

67. The LRF – FFL component is the total of the amounts determined as follows:

1.  Multiply $184.82 by the number of elementary school pupils on October 31 of the current fiscal year.

2.  Multiply $162.89 by the current fiscal year’s day school average daily enrolment of secondary school pupils.

3.  Multiply $21,420.82 by the number of elementary schools, other than remote learning schools, that are governed for the first time by the board in September of the current fiscal year.

LRF – ALF component

68. (1) The LRF – ALF component is the total of the following amounts:

1.  Per-pupil amount.

2.  School amount.

3.  Board amount.

(2) The per-pupil amount is determined as follows:

1.  Multiply the current fiscal year’s day school average daily enrolment of pupils by the broader community factor percentage specified for the board in Column 2 of Table 2.

2.  Multiply the number determined under paragraph 1 by $40.47.

(3) The school amount is determined by multiplying the number of schools that are qualifying sole elementary schools, qualifying sole secondary schools or qualifying combined schools by $6,120.00.

(4) The board amount is $271,151.72.

Q&E for library and guidance component

69. (1) The Q&E for library and guidance component is the total of the following amounts:

1.  Q&E library amount.

2.  Q&E guidance amount.

(2) The Q&E library amount is determined as follows:

1.  Multiply the result obtained under paragraph 6 of subsection 34 (2) by $129.19.

2.  Multiply the amount determined under paragraph 1 by the current fiscal year’s day school average daily enrolment of elementary school pupils.

3.  Multiply the result obtained under paragraph 6 of subsection 34 (3) by $108.64.

4.  Multiply the amount determined under paragraph 3 by the current fiscal year’s day school average daily enrolment of secondary school pupils.

5.  Total the amounts determined under paragraphs 2 and 4.

(3) The Q&E guidance amount is determined as follows:

1.  Multiply the result obtained under paragraph 6 of subsection 34 (2) by $256.80.

2.  Multiply the amount determined under paragraph 1 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 7 to 8.

3.  Multiply the result obtained under paragraph 6 of subsection 34 (3) by $256.80.

4.  Multiply the amount determined under paragraph 3 by the current fiscal year’s day school average daily enrolment of secondary school pupils.

5.  Total the amounts determined under paragraphs 2 and 4.

Supplementary library staffing component

70. The supplementary library staffing component is determined as follows:

1.  Determine the number of elementary schools that are qualifying sole elementary schools.

2.  Multiply the number determined under paragraph 1 by $2,011.75.

3.  Add $60,412.86 to the amount determined under paragraph 2.

LRF – remote and rural component

71. (1) The LRF – remote and rural component is the total of the following amounts:

1.  The small school board amount.

2.  The distance amount.

3.  The dispersion amount.

(2) The small school board amount is the amount, if any, determined under the following paragraph that applies to the board:

1.  If the current fiscal year’s day school average daily enrolment of pupils is less than 4,000,

i.  multiply the current fiscal year’s day school average daily enrolment of pupils by $0.01212,

ii.  subtract the amount determined under subparagraph i from $223.18, and

iii.  multiply the amount determined under subparagraph ii by the current fiscal year’s day school average daily enrolment of pupils.

2.  If the current fiscal year’s day school average daily enrolment of pupils is at least 4,000 but less than 8,000,

i.  subtract 4,000 from the current fiscal year’s day school average daily enrolment of pupils,

ii.  multiply the number determined under subparagraph i by $0.01392,

iii.  subtract the amount determined under subparagraph ii from $174.70, and

iv.  multiply the amount determined under subparagraph iii by the current fiscal year’s day school average daily enrolment of pupils.

3.  If the current fiscal year’s day school average daily enrolment of pupils is 8,000 or more,

i.  subtract 8,000 from the current fiscal year’s day school average daily enrolment of pupils,

ii.  multiply the number determined under subparagraph i by $0.01488,

iii.  subtract the amount determined under subparagraph ii from $119.02, and

iv.  if the amount determined under subparagraph iii is greater than zero, multiply it by the current fiscal year’s day school average daily enrolment of pupils.

(3) In the case of an English-language district school board, the distance amount is the product of the current fiscal year’s day school average daily enrolment of pupils and the board’s distance factor per pupil determined under subsection (5).

(4) In the case of a French-language district school board, the distance amount is the product of,

(a)  the current fiscal year’s day school average daily enrolment of pupils; and

(b)  the greater of $124.37 and the board’s distance factor per pupil determined under subsection (5).

(5) The board’s distance factor per pupil is the amount determined by multiplying the urban factor specified for the board in Column 3 of Table 5 by the amount determined under the following paragraph that applies to the board:

1.  If the distance specified for the board in Column 2 of Table 5 is less than 151 kilometres, the amount is zero.

2.  If the distance specified for the board in Column 2 of Table 5 is equal to or greater than 151 kilometres but less than 650 kilometres, the amount is determined using the following formula:

(A – 150) × $0.76140

in which,

“A”  is the distance specified for the board in Column 2 of Table 5.

3.  If the distance specified for the board in Column 2 of Table 5 is equal to or greater than 650 kilometres but less than 1,150 kilometres, the amount is determined using the following formula:

[(A – 650) × $0.10248] + $380.70

in which,

“A”  is the distance specified for the board in Column 2 of Table 5.

4.  If the distance specified for the board in Column 2 of Table 5 is equal to or greater than 1,150 kilometres, the amount is $431.94.

(6) The dispersion amount is determined as follows:

ADE × (DD − F) × $4.00619

in which,

“ADE” is the current fiscal year’s day school average daily enrolment of pupils,

“DD”  is the dispersion distance in kilometres specified for the board in Column 4 of Table 5, and

“F”  is the lesser of “DD” and 14 kilometres.

LRF – supports for students component

72. The LRF – supports for students component is the amount specified for the board in Column 3 of Table 6.

Geographic top-ups component

73. (1) The geographic top-ups component is the total of the following amounts:

1.  The additional educational software licensing top-up amount.

2.  The student technological devices top-up amount.

3.  The broadband continuous improvement top-up amount.

(2) The additional educational software licensing top-up amount for a board is determined as follows:

1.  Multiply $0.86 by the current fiscal year’s day school average daily enrolment of pupils.

2.  Subtract the amount determined under paragraph 1 from $51,150.

3.  Take the amount determined under paragraph 2. If the number is negative, it is deemed to be zero.

(3) The student technological devices top-up amount for a board is determined as follows:

1.  Multiply $7.27 by the current fiscal year’s day school average daily enrolment of pupils.

2.  Subtract the amount determined under paragraph 1 from $51,150.

3.  Take the amount determined under paragraph 2. If the number is negative, it is deemed to be zero.

(4) The broadband continuous improvement top-up amount for a board is determined as follows:

1.  Multiply $19.34 by the current fiscal year’s day school average daily enrolment of pupils.

2.  Subtract the amount determined under paragraph 1 from $125,000.

3.  Take the amount determined under paragraph 2. If the number is negative, it is deemed to be zero.

Curriculum component

74. (1) The curriculum component is the total of the following amounts:

1.  The curriculum board amount.

2.  The curriculum school based amount.

(2) The curriculum board amount is $22,564.90.

(3) The curriculum school based amount is determined as follows:

1.  Take the number of qualifying sole elementary schools of the board.

2.  Take the number of qualifying sole secondary schools of the board.

3.  Multiply the number of qualifying combined schools of the board by 2.

4.  Take the total of the numbers determined under paragraphs 1, 2 and 3.

5.  Multiply the number determined under paragraph 4 by $672.43.

LRF – maternity leave, sick leave and non-union component

75. (1) The LRF – maternity leave, sick leave and non-union component is determined as follows:

1.  Take the LRF – maternity and sick leave amount.

2.  Subtract the public sector compensation restraint amount.

(2) The LRF – maternity and sick leave amount is the total of the following amounts:

1.  The LRF – maternity leave amount specified for the board in Column 3 of Table 7.

2.  The LRF – sick leave and short-term sick leave and disability plans amount specified for the board in Column 4 of Table 7.

(3) The public sector compensation restraint amount is determined as follows:

1.  Multiply $10,000,000 by the public sector compensation restraint factor specified for the board in Table 11.

2.  Divide the amount determined under paragraph 1 by 6,161.38.

LRF – benefits trusts component

76. The LRF – benefits trusts component is determined as follows:

1.  Take the LRF – Crown contribution amount specified for the board in Column 4 of Table 8.

2.  Add the LRF – stabilization adjustment amount specified for the board in Column 5 of Table 8.

Indigenous Education Supports Allocation

Indigenous education supports allocation

77. The indigenous education supports allocation is the total of the amounts determined for the following components:

1.  Board action plan component.

2.  Indigenous education lead component.

Board action plan component

78. The board action plan component is determined as follows:

1.  Take the weighted estimated percentage of students who are First Nation, Metis or Inuit in column 2 of Table 12 and multiply this value by the current fiscal year’s day school average daily enrolment of pupils.

2.  Multiply the number determined under paragraph 1 by $221.98.

3.  Subtract $166,635.88 from the amount determined under paragraph 2. If the result is negative, it is deemed to be zero.

4.  Multiply the number determined under paragraph 1 by $143.21.

5.  Multiply the current fiscal year’s day school average daily enrolment of pupils by $41.00.

6.  Add the amount determined under paragraph 5 to the amount determined under paragraph 4.

7.  Add the amount specified for the board in Column 3 of Table 12 to the total of the amounts determined under paragraphs 3 and 6.

Indigenous education lead component

79. The indigenous education lead component is determined as follows:

1.  If the board employs an Indigenous education lead during the fiscal year, take $166,635.88. Otherwise, take $83,317.94.

2.  Multiply the amount determined under paragraph 1 by 1.1044.

Mental Health and Wellness Allocation

Mental health and wellness allocation

80. The mental health and wellness allocation is the total of the amounts determined for the following components:

1.  Mental health workers staff component.

2.  Student mental health component.

3.  Mental health leaders component.

Mental health workers staff component

81. The mental health workers staff component is determined as follows:

1.  Multiply 1.50240204 by $84,546.81.

2.  Determine the board’s average secondary school size as follows:

i.  Take the number of qualifying sole secondary schools of the board and add it to the number of qualifying combined schools of the board.

ii.  Divide the current fiscal year’s day school average daily enrolment of secondary school pupils by the number determined under subparagraph i.

3.  Divide 722 by the average secondary school size determined under paragraph 2.

4.  Multiply the number determined under paragraph 3 by the factor determined as follows:

i.  If the average secondary school size determined under paragraph 2 is less than 200, the factor is 0.5.

ii.  If the average secondary school size determined under paragraph 2 is 200 or greater but less than 400, the factor is 0.6.

iii.  If the average secondary school size determined under paragraph 2 is 400 or greater but less than 600, the factor is 0.7.

iv.  If the average secondary school size determined under paragraph 2 is 600 or greater but less than 800, the factor is 0.8.

v.  If the average secondary school size determined under paragraph 2 is 800 or greater but less than 1,000, the factor is 0.9.

vi.  If the average secondary school size determined under paragraph 2 is 1,000 or greater, the factor is 1.0.

5.  Multiply the current fiscal year’s day school average daily enrolment of secondary school pupils by $30.88.

6.  Multiply the numbers determined under paragraphs 4 and 5.

7.  Add the amounts determined under paragraphs 1 and 6.

Student mental health component

82. (1) The student mental health component is the total of the following amounts:

1.  The data and information collection amount.

2.  The student mental health amount.

3.  The student mental well-being amount.

(2) The data and information collection amount is determined as follows:

1.  If the board has at least one qualifying sole secondary school or qualifying combined school, the amount is $50,000.

2.  If the board has no qualifying sole secondary schools and no qualifying combined schools, the amount is $0.

(3) The student mental health amount is determined as follows:

1.  Take $334,281 as the base amount.

2.  Multiply the current fiscal year’s day school average daily enrolment of pupils of the board by $7.39.

3.  Take the total of the amounts determined under paragraphs 1 and 2.

(4) The student mental well-being amount is determined as follows:

1.  Determine the resilience and mental well-being element as follows:

i.  Take $11,079.04.

ii.  Multiply the current fiscal year’s day school average daily enrolment of pupils of the board by $2.35.

iii.  Take the total of the amounts determined under subparagraphs i and ii.

2.  Determine the evidence-based mental health programs and resources element as follows:

i.  Take $6,647.43.

ii.  Multiply the current fiscal year’s day school average daily enrolment of pupils of the board by $2.53.

iii.  Take the total of the amounts determined under subparagraphs i and ii.

3.  Take the total of the elements determined under paragraphs 1 and 2.

Mental health leaders component

83. The mental health leaders component is determined as follows:

1.  Determine the maximum amount for the mental health leaders component as follows:

i.  If the board employs a mental health leader during the fiscal year, multiply 1.69777973 by $84,546.81. Otherwise, take 0.

ii.  Multiply the amount determined under subparagraph i by 1.1044.

2.  Determine the expenses of the board to pay for the salaries, benefits, travel and professional development of the mental health leader.

3.  Take the lesser of the amounts determined under paragraphs 1 and 2.

Student Safety and Well-Being Allocation

Student safety and well-being allocation

84. The student safety and well-being allocation is the total of the amounts determined for the following components:

1.  Well-being and positive school climates component.

2.  Safe and accepting schools component.

3.  Urban and priority high schools component.

Well-being and positive school climates component

85. The well-being and positive school climates component is the total of the following amounts:

1.  Take $11,079 as the base amount.

2.  Multiply the current fiscal year’s day school average daily enrolment of pupils of the board by $1.27.

Safe and accepting schools component

86. (1) The safe and accepting schools component is the total of the following amounts:

1.  The professional staff support amount.

2.  The prevention and program support amount.

(2) The professional staff support amount is determined as follows:

1.  Multiply the current fiscal year’s day school average daily enrolment of pupils by $4.40.

2.  Multiply the current fiscal year’s day school average daily enrolment of pupils by the 2021 census weighted per pupil amount for professional staff support specified for the board in Column 5 of Table 13.

3.  Multiply the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in grades 9, 10, 11 and 12, by the dispersion distance in kilometres specified for the board in Column 4 of Table 5.

4.  Multiply the number determined under paragraph 3 by $0.281926.

5.  Multiply the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in grades 4, 5, 6, 7 and 8, by the dispersion distance in kilometres specified for the board in Column 4 of Table 5.

6.  Multiply the number determined under paragraph 5 by $0.105720.

7.  Total the amounts determined under paragraphs 1, 2, 4 and 6.

8.  Multiply 0.2 by the greater of $33,617 and the amount determined under paragraph 7.

9.  Multiply the current fiscal year’s day school average daily enrolment of pupils by the 2006 census weighted per pupil amount for professional staff support specified for the board in Column 4 of Table 13.

10.  Total the amounts determined under paragraphs 1, 4, 6 and 9.

11.  Multiply 0.8 by the greater of $33,617 and the amount determined under paragraph 10.

12.  Take the total of the amounts determined under paragraphs 8 and 11.

(3) The prevention and program support amount is determined as follows:

1.  Multiply the current fiscal year’s day school average daily enrolment of pupils by $9.64.

2.  Multiply the current fiscal year’s day school average daily enrolment of pupils by the 2021 census weighted per pupil amount for prevention and program supports specified for the board in Column 3 of Table 13.

3.  Multiply the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in grades 9, 10, 11 and 12, by the dispersion distance in kilometres specified for the board in Column 4 of Table 5.

4.  Multiply the number determined under paragraph 3 by $0.617159.

5.  Multiply the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in grades 4, 5, 6, 7 and 8, by the dispersion distance in kilometres specified for the board in Column 4 of Table 5.

6.  Multiply the number determined under paragraph 5 by $0.231433.

7.  Total the amounts determined under paragraphs 1, 2, 4 and 6.

8.  Multiply 0.2 by the greater of $67,233 and the amount determined under paragraph 7.

9.  Multiply the current fiscal year’s day school average daily enrolment of pupils by the 2006 census weighted per pupil amount for prevention and program supports specified for the board in Column 2 of Table 13.

10.  Total the amounts determined under paragraphs 1, 4, 6 and 9.

11.  Multiply 0.8 by the greater of $67,233 and the amount determined under paragraph 10.

12.  Take the total of the amounts determined under paragraphs 8 and 11.

Urban and priority high schools component

87. The urban and priority high schools component is the amount specified for the board in Column 2 of Table 14.

Continuing Education and Other Programs Allocation

Continuing education and other programs allocation

88. The continuing education and other programs allocation is the total of the amounts determined for the following components:

1.  Adult day school component.

2.  High-credit day school component.

3.  Summer school component.

4.  Continuing education component.

5.  Supplemental adult day school/continuing education component.

6.  Prior learning assessment and recognition component.

7.  International and indigenous languages, elementary component.

8.  Literacy and math outside the school day component.

9.  Tutoring component.

10.  Summer learning program component.

11.  International student recovery component.

Adult day school component

89. The adult day school component is determined as follows:

1.  Determine the current fiscal year’s day school average daily enrolment of pupils who are 21 years old or older.

2.  Multiply the number determined under paragraph 1 by $4,011.

High-credit day school component

90. The high-credit day school component is determined as follows:

1.  Determine the current fiscal year’s day school high-credit average daily enrolment of secondary school pupils.

2.  Multiply the number determined under paragraph 1 by $4,011.

Summer school component

91. The summer school component is determined as follows:

1.  Determine the current fiscal year’s summer school average daily enrolment of pupils, counting only pupils enrolled in classes or courses described in subclause (c) (i), (ii) or (v) of the definition of “summer school class or course” in subsection 215 (1).

2.  Determine the current fiscal year’s summer school average daily enrolment of fully high-credit and 21 or older pupils, counting only pupils enrolled in classes or courses described in subclauses (c) (iii) and (iv) of the definition of “summer school class or course” in subsection 215 (1).

3.  Multiply the total determined under paragraphs 1 and 2 by $4,011.

Continuing education component

92. The continuing education component is determined as follows:

1.  Determine the current fiscal year’s continuing education average daily enrolment of pupils, counting only pupils enrolled in classes or courses described in paragraphs 1, 2, 6, 7 and 8 of subsection 211 (1).

2.  Determine the current fiscal year’s continuing education average daily enrolment of fully high-credit and 21 or older pupils, counting only pupils enrolled in classes or courses described in paragraphs 3 and 4 of subsection 211 (1).

3.  Multiply the total determined under paragraphs 1 and 2 by $4,011.

Supplemental adult day school/continuing education component

93. The supplemental adult day school/continuing education component is the amount specified for the board in Column 2 of Table 15.

Prior learning assessment and recognition component

94. (1) The prior learning assessment and recognition component is the total of the following amounts:

1.  Multiply $145 by the number of mature students who, during the current fiscal year, received an individual student assessment for grade 9 or 10 credits in accordance with section 7.2.5.2 of the document entitled “Ontario Schools, Kindergarten to Grade 12: Policy and Program Requirements, 2016”.

2.  Multiply $145 by the number of mature students who, during the current fiscal year, received an individual student equivalency assessment for grade 11 or 12 credits in accordance with section 7.2.5.2 of the document entitled “Ontario Schools, Kindergarten to Grade 12: Policy and Program Requirements, 2016”.

3.  Multiply $434 by the number of completed challenges for grades 11 and 12 credits undertaken during the current fiscal year by mature students in accordance with section 7.2.5.2 of the document entitled “Ontario Schools, Kindergarten to Grade 12: Policy and Program Requirements, 2016”.

(2) The following rules apply for purposes of subsection (1):

1.  A pupil is a mature student for the current fiscal year if they are at least 18 years of age on December 31 of the current fiscal year and was not enrolled in a day school program at any time in the 10-month period immediately preceding the date of enrolment.

2.  In determining the number of completed challenges for grades 11 and 12 credits undertaken by mature students, a full credit course is counted as one challenge and a half-credit course is counted as 0.5 challenges.

International and Indigenouslanguages, elementary component

95. The international and Indigenous languages, elementary component is determined as follows:

1.  Take the number of hours of instruction provided by the board in classes established by the board to provide instruction in a language other than English or French which have been approved by the Minister as part of an international and Indigenous languages elementary school program.

2.  Multiply the number determined under paragraph 1 by,

i.  $64.31, or

ii.  if the quotient obtained by dividing the number of elementary school pupils enrolled in classes described in paragraph 1 that have been established by the board by the number of those classes is less than 23, the rate specified in subparagraph i is reduced by the product of $1 and the difference between the quotient and 23.

Literacy and math outside the school day component

96. The literacy and math outside the school day component is determined as follows:

1.  Determine the current fiscal year’s summer school average daily enrolment of pupils, counting only pupils enrolled in classes or courses described in subclauses (c) (iii) and (iv) of the definition of “summer school class or course” in subsection 215 (1).

2.  Determine the current fiscal year’s continuing education average daily enrolment of pupils, counting only pupils enrolled in classes or courses described in paragraphs 3, 4 and 5 of subsection 211 (1).

3.  Take the total of the numbers determined under paragraphs 1 and 2.

4.  Determine the current fiscal year’s continuing education average daily enrolment of fully high-credit and 21 or older pupils, counting only pupils enrolled in classes or courses described in paragraphs 3 and 4 of subsection 211 (1).

5.  Determine the current fiscal year’s summer school average daily enrolment of fully high-credit and 21 or older pupils, counting only pupils enrolled in classes or courses described in subclauses (c) (iii) and (iv) of the definition of “summer school class or course” in subsection 215 (1).

6.  Take the total of the numbers determined under paragraphs 4 and 5.

7.  Subtract the amount determined under paragraph 6 from the number determined under paragraph 3.

8.  Multiply the number determined under paragraph 7 by $7,825.

9.  Add the transportation costs related to literacy and numeracy instruction, which is determined as follows:

i.  Take the student transportation fund and, in the case of the Lakehead District School Board, add $80,000.

ii.  Deduct the amount determined for the transportation to provincial and demonstration schools allocation.

iii.  Divide the result obtained under subparagraph ii by the current fiscal year’s day school average daily enrolment of pupils.

iv.  Multiply the result obtained under subparagraph iii by the summer school average daily enrolment as determined under paragraph 1.

v.  Multiply the result obtained under subparagraph iv by 3.

Tutoring component

97. The tutoring component is the amount determined by multiplying the current fiscal year’s day school average daily enrolment of pupils by $4.19.

Summer learning program component

98. The summer learning program component is the total of the following amounts:

1.  Take $15,000.

2.  Multiply $3.10 by the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in junior kindergarten to grade 6.

3.  Subtract the amounts determined under paragraphs 1 and 2 from the amount specified for the board in Column 2 of Table 16. If the result is negative, it is deemed to be zero.

International student recovery component

99. The international student recovery component is determined as follows:

1.  Determine the current fiscal year’s day school average daily enrolment of other pupils, counting only pupils who are liable to pay fees as specified in subsection 49 (6) of the Act.

2.  Multiply the number determined under paragraph 1 by $1,300.00.

3.  Multiply the amount determined under paragraph 2 by -1.

School Management Allocation

School management allocation

100. The school management allocation is the total of the amounts determined for the following components:

1.  School management component.

2.  Remote learning administration component.

School management component

101. (1) The school management component is the total of the following amounts:

1.  Principals amount.

2.  Vice-principals amount.

3.  Secretarial support staff amount.

4.  School supplies amount.

5.  Additional support for combined schools amount.

(2) The principals amount is determined as follows:

1.  For each qualifying sole elementary school described in Table 17, determine an amount by multiplying $138,937.92 by the applicable number or formula specified in the Table.

2.  For each qualifying sole elementary school that has more than one school building, take $138,937.92 if the following conditions are satisfied, and take zero otherwise:

i.  The current fiscal year’s enrolment in respect of the school divided by the number of the school’s school buildings is greater than or equal to,

A.  300, in the case of an English-language district school board, and

B.  150, in the case of a French-language district school board.

ii.  The current fiscal year’s enrolment in respect of each of the school’s school buildings, counting only students enrolled in respect of the school building, is greater than or equal to,

A.  150, in the case of an English-language district school board, and

B.  100, in the case of a French-language district school board.

3.  For each qualifying sole secondary school or qualifying combined school described in Table 18, determine an amount by multiplying $138,937.92 by the applicable number or formula specified in the Table.

4.  For each qualifying sole secondary school that has more than one school building, take $138,937.92 if the following conditions are satisfied, and take zero otherwise:

i.  The current fiscal year’s enrolment in respect of the school divided by the number of the school’s school buildings is greater than or equal to,

A.  700, in the case of an English-language district school board, and

B.  350, in the case of a French-language district school board.

ii.  The current fiscal year’s enrolment in respect of each of the school’s school buildings, counting only students enrolled in respect of the school building, is greater than or equal to,

A.  200, in the case of an English-language district school board, and

B.  150, in the case of a French-language district school board.

5.  Multiply the number of qualifying combined schools that meet the following criteria by $138,937.92:

i.  The current fiscal year’s combined enrolment is 350 or more.

ii.  The sum of the current fiscal year’s enrolments of the qualifying elementary schools that form part of the qualifying combined school is 100 or more.

iii.  The sum of the current fiscal year’s enrolments of the qualifying secondary schools that form part of the qualifying combined school is 100 or more.

6.  Total the amounts determined under paragraphs 1 to 5.

(3) The vice-principals amount is determined as follows:

1.  For each qualifying sole elementary school described in Table 19, determine an amount by multiplying $132,855.88 by the applicable number or formula specified in the Table.

2.  For each qualifying sole secondary school or qualifying combined school described in Table 20, determine an amount by multiplying $132,855.88 by the applicable number or formula specified in the Table.

3.  Total the amounts determined under paragraphs 1 and 2.

(4) The secretarial support staff amount is determined as follows:

1.  For each qualifying sole elementary school described in Table 21, determine an amount by multiplying $66,708.92 by the applicable number or formula specified in the Table.

2.  For each qualifying sole secondary school or qualifying combined school described in Table 22, determine an amount by multiplying $66,708.92 by the applicable number or formula specified in the Table.

3.  Total the amounts determined under paragraphs 1 and 2.

(5) The school supplies amount is determined as follows:

1.  Multiply the number of qualifying sole elementary schools of the board by $2,118.12.

2.  Total the current fiscal year’s enrolments of the qualifying sole elementary schools.

3.  Multiply the number determined under paragraph 2 by $6.20.

4.  Total the amounts determined under paragraphs 1 and 3.

5.  Multiply the number of qualifying sole secondary schools by $3,151.35.

6.  Total the current fiscal year’s enrolments of the qualifying sole secondary schools.

7.  Multiply the number determined under paragraph 6 by $7.23.

8.  Total the amounts determined under paragraphs 5 and 7.

9.  Multiply the number of qualifying combined schools by $3,151.35.

10.  Total the current fiscal year’s combined enrolments of the qualifying combined schools.

11.  Multiply the number determined under paragraph 10 by $7.23.

12.  Total the amounts determined under paragraphs 9 and 11.

13.  Total the amounts determined under paragraphs 4, 8 and 12.

(6) The additional support for combined schools amount is determined as follows:

1.  For each qualifying combined school described in Table 23, determine an amount by taking the applicable amount or calculating the value of the applicable formula specified in the Table.

2.  Total the amounts determined for each qualifying combined school under paragraph 1.

Remote learning administration component

102. The remote learning administration component is determined by multiplying the current fiscal year’s day school average daily enrolment of pupils, counting only pupils enrolled in a remote learning school, by $486.65.

Differentiated Supports Allocation — Demographic, Socio-economic and Other Indicators

Differentiated supports allocation

103. The differentiated supports allocation — demographic, socioeconomic and other indicators, is the total of the amounts determined for the following components:

1.  Program leadership component.

2.  LRF – demographic needs component.

3.  LRF – student success, grade 7 to 12 component.

4.  Specialist high skills major component.

5.  LRF – experiential learning component.

6.  LRF – outdoor education component.

Program leadership component

104. The program leadership component is determined as follows:

1.  If the board employs a technology enabled learning and teaching contact lead during the fiscal year, take $117,760.84 in respect of this position.

2.  If the board employs a school effectiveness lead during the fiscal year, take the total of $166,635.88 and one of the following amounts, in respect of this position:

i.  If the current fiscal year’s day school average daily enrolment of elementary school pupils is less than or equal to 85,000, take 0.

ii.  If the current fiscal year’s day school average daily enrolment of elementary school pupils is greater than 85,000, take $166,635.88.

3.  If the board employs a student success lead during the fiscal year, take $166,635.88 in respect of this position.

4.  If the board employs an early years lead during the fiscal year, take the total of $166,635.88 and one of the following amounts, in respect of this position:

i.  If the current fiscal year’s day school average daily enrolment is less than 72,000, take 0.

ii.  If the current fiscal year’s day school average daily enrolment is greater than 72,000, but less than or equal to 115,000, take the product of 0.5 and $166,635.88.

iii.  If the current fiscal year’s day school average daily enrolment is greater than 115,000, but less than or equal to 150,000, take $166,635.88.

iv.  If the current fiscal year’s day school average daily enrolment is greater than 150,000, but less than or equal to 200,000, take the product of 2 and $166,635.88.

v.  If the current fiscal year’s day school average daily enrolment is greater than 200,000, take the product of 3 and $166,635.88.

5.  Total the amounts, if any, determined under paragraphs 1 to 4.

6.  Determine the amount for travel and professional benefits by multiplying the amount determined under paragraph 5 by 0.1044.

7.  Take the total of the amounts determined under paragraphs 5 and 6.

8.  Determine the total expenses of the board to pay for the salaries, benefits, travel and professional development of board employees who are in the positions referred to in paragraphs 1 to 4.

9.  Take the lesser of the amounts determined under paragraphs 7 and 8.

LRF – demographic needs component

105. The LRF – demographic needs component is the product of 123.50 and the amount specified for the board in Column 2 of Table 9.

LRF – student success, grade 7 to 12 component

106. (1) The LRF – student success, grade 7 to 12 component is the total of the following amounts:

1.  Student success transportation amount.

2.  Territorial student program amount for Lakehead District School Board.

3.  Territorial student program amount – transportation for Lakehead District School Board.

(2) The student success transportation amount is the product of 0.0023 and the amount determined for the transportation costs related to literacy and numeracy instruction (part of the literacy and math outside the school day component).

(3) In the case of the Lakehead District School Board, the territorial student program amount is $90,000.

(4) In the case of the Lakehead District School Board, the territorial amount – transportation is $80,000.

Specialist high skills major component

107. The specialist high skills major component is the lesser of the following:

1.  The amount specified for the board in Column 2 of Table 24.

2.  The expenses of the board in the current fiscal year for specialist high skills major programs.

LRF – experiential learning component

108. The LRF – experiential learning component is the total of the following amounts:

1.  Multiply the current fiscal year’s day school average daily enrolment of pupils by $0.66884294.

2.  Divide the amount specified for the board in Column 2 of Table 9 by the sum of the amounts specified for the board in Column 2 of Table 9.

3.  Multiply the number determined under paragraph 2 by $608,477.7372.

4.  Take the amount determined as follows:

i.  Multiply the current fiscal year’s day school average daily enrolment of pupils by 0.01323961.

ii.  Multiply the number determined under subparagraph i by the dispersion distance in kilometres specified for the board in Column 4 of Table 5.

5.  Multiply 0.00026657 by the amount determined for the transportation costs related to literacy and numeracy instruction (part of the literacy and math outside the school day component).

6. Take the total of the amounts determined under paragraphs 1, 3, 4 and 5.

LRF – outdoor education component

109. The LRF – outdoor education component is the amount determined as follows:

1.  Allow $4,157 as a base amount.

2.  Add the product of $7.0789 and the current fiscal year’s day school average daily enrolment of pupils.

Part Iv
Special Education Fund

Special education fund

110. The special education fund (SEF) is the total of the amounts determined for the following allocations:

1.  SEF – per pupil allocation.

2.  Differentiated needs allocation.

3.  Complex supports allocation.

4.  Specialized equipment allocation.

SEF – Per Pupil Allocation

SEF – per pupil allocation

111. The SEF – per pupil allocation is the total of the amounts determined for the following components:

1.  Kindergarten to grade 3 component.

2.  Grades 4 to 8 component.

3.  SEF – Secondary component.

Kindergarten to grade 3 component

112. The kindergarten to grade 3 component is determined by multiplying the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in junior kindergarten, kindergarten and grades 1 to 3, by $1,184.38.

Grade 4 to 8 component

113. The grades 4 to 8 component is determined by multiplying the current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 4 to 8, by $909.76.

SEF – Secondary component

114. The SEF – secondary component is determined by multiplying the current fiscal year’s day school average daily enrolment of secondary school pupils by $599.14.

Differentiated Needs Allocation

Differentiated needs allocation

115. The differentiated needs allocation is the total of the amounts determined for the following components:

1.  Measures of variability component.

2.  Special education statistical prediction model component.

Note: On January 1, 2025, the day subsection 1 (4) of Schedule 2 to the Better Schools and Student Outcomes Act, 2023 comes into force, the French version of paragraph 2 of section 115 of the Regulation is remade. (See: O. Reg. 406/24, s. 1)

3.  Collaboration and integration base component.

4.  Multi-disciplinary supports component.

5.  Local special education priorities component.

6.  Early math intervention component.

7.  Professional assessments component.

Measures of variability component

116. (1) The measures of variability component is the total of the following amounts:

1.  Measures of variability amount.

2.  Northern supports amount.

3.  Integrated supports amount.

(2) The measures of variability amount is the amount specified for the board in Column 2 of Table 25.

(3) The northern supports amount is,

(a)  in the case of the Conseil scolaire public du Grand Nord de l’Ontario, $3,431,723;

(b)  in the case of the District School Board Ontario North East, $3,980,799; and

(c)  in the case of the Thunder Bay Catholic District School Board, $2,196,303.

(4) The integrated supports amount is,

(a)  in the case of the Conseil scolaire public du Grand Nord de l’Ontario, $607,356;

(b)  in the case of the District School Board Ontario North East, $667,335; and

(c)  in the case of the Thunder Bay Catholic District School Board, $358,762.

Special education statistical predication model component

117. The special education statistical predication model component is the amount specified for the board in Column 3 of Table 25.

Note: On January 1, 2025, the day subsection 1 (4) of Schedule 2 to the Better Schools and Student Outcomes Act, 2023 comes into force, the French version of section 117 of the Regulation is amended. (See: O. Reg. 406/24, s. 2)

Collaboration and integration base component

118. The collaboration and integration base component is $536,299.94.

Multi-disciplinary supports component

119. (1) The multi-disciplinary supports component is the total of the following amounts:

1.  Multi-disciplinary team amount.

2.  Other staffing resources amount.

(2) The multi-disciplinary team amount is determined as follows:

1.  $112,077.75, if the board employs one person described in subsection (3) during the fiscal year.

2.  $224,155.50, if the board employs two persons described in subsection (3) during the fiscal year.

3.  $336,233.25, if the board employs three persons described in subsection (3) during the fiscal year.

4.  $448,311.00, if the board employs four or more persons described in subsection (3) during the fiscal year.

(3) The persons referred to in subsection (2) are the following:

1.  A psychologist.

2.  A behavioural specialist.

3.  A speech-language pathologist.

4.  A registered social worker.

5.  A person in a position that requires similar qualifications to a person described in paragraph 1, 2, 3 or 4.

(4) The other staffing resources amount is the amount specified for the board in Column 4 of Table 25.

Local special education priorities component

120. The local special education priorities component is determined as follows:

1.  Take $123,671 as a base amount.

2.  Add the amount determined by multiplying the current fiscal year’s day school average daily enrolment of pupils by $4.62.

Early math intervention component

121. The early math intervention component is determined as follows:

1.  Take $118,409.52 as a base amount.

2.  Add the amount determined by multiplying the current fiscal year’s day school average daily enrolment of pupils by $0.32.

Professional assessments component

122. The professional assessments component is determined as follows:

1.  Take 1.23068393 and multiply by $84,546.81 as a base amount.

2.  Add the amount determined by multiplying the current fiscal year’s day school average daily enrolment of pupils by $2.13.

Complex Supports Allocation

Complex supports allocation

123. The complex supports allocation is the total of the amounts determined for the following components:

1.  Special incidence portion component.

2.  Education and community partnership program component.

3.  Behaviour expertise component.

Special incidence portion

124. The special incidence portion component is the total of the following amounts:

1.  The special incidence portion interim base amount specified for the board in Column 2 of Table 26.

2.  The special incidence portion exceptional circumstances amount specified for the board in Column 3 of Table 26.

Education and community partnership program component

125. (1) The education and community partnership program component is determined as follows:

1.  For each qualifying education program provided by the board, determine the amount for the qualifying education program in accordance with subsection (6).

2.  Determine an amount for administrator positions in accordance with subsection (10).

3.  Total the amounts determined under paragraphs 1 and 2.

(2) An education program provided by the board under an agreement with a facility listed in subsection (4) is a qualifying education program if the following conditions are satisfied:

1.  The education program is provided by a teacher employed by the board.

2.  The board has entered into a written agreement with the facility that satisfies the requirements set out in subsection (3).

3.  The board has submitted to the Minister the “Application Form for an Education and Community Partnership Program for 2024-25”.

4.  The Minister has approved the board’s application for the current fiscal year.

5.  At the time the approval is made, no education program will be provided by the Province in the facility at the same time.

(3) The requirements for the written agreement referred to in paragraph 2 of subsection (2) are as follows:

1.  The agreement includes a staffing plan that sets out the number of teachers and teacher assistants to be employed by the board for the purposes of the program.

2.  The agreement adequately sets out the responsibilities of the board and the facility.

3.  The agreement sets out the number of pupil places in the program.

(4) The following are facilities for the purposes of this section:

1.  A psychiatric facility.

2.  A children’s aid society designated under subsection 34 (1) of the Child, Youth and Family Services Act, 2017 or a person or entity funded under section 25 of that Act.

3.  A place of temporary detention, a place of open custody or a place of secure custody, as all those terms are defined in subsection 2 (1) of the Child, Youth and Family Services Act, 2017.

4.  A home for special care licensed under the Homes for Special Care Act.

5.  A hospital approved by the Minister.

6.  A correctional institution as defined in the Ministry of Correctional Services Act.

7.  A place of temporary detention and a youth custody facility under the Youth Criminal Justice Act (Canada).

8.  A long-term care home as defined in subsection 2 (1) of the Fixing Long-Term Care Act, 2021.

9.  An intensive support residence and a supported group living residence as defined in subsection 4 (2) of the Services and Supports to Promote the Social Inclusion of Persons with Developmental Disabilities Act, 2008.

(5) An education program provided by the board, other than a program described in subsection (2), is a qualifying education program if the following conditions are satisfied:

1.  The education program is provided by a teacher employed by the board.

2.  The board has submitted to the Minister the “Application Form for an Education and Community Partnership Program for 2024-25” together with the “Supplementary Application Form for Enhanced Education and Treatment (EET) Programs” for the current fiscal year.

3.  The Minister has approved the board’s application for the current fiscal year.

4.  At the time the approval is made, no education program will be provided by the Province in the facility at the same time.

(6) Subject to subsections (7), (8) and (9), the amount for a qualifying education program is determined as follows:

1.  Take the lesser of,

i.  the expenses of the board in the current fiscal year for salary and employee benefits of teachers employed by the board to provide the program, and

ii.  the amount that was approved by the Minister for the current fiscal year for salary and employee benefits of teachers employed by the board to provide the program under the “Application Form for an Education and Community Partnership Program for 2024-25”.

2.  Multiply the number of full-time equivalent teachers employed by the board to provide the program by $2,666. For the purposes of this paragraph, the counting practices usually followed by the board for staffing purposes are to be followed.

3.  Take the lesser of,

i.  the expenses of the board in the current fiscal year for salary and employee benefits of teacher assistants employed by the board to assist teachers in providing the program, and

ii.  the amount that was approved by the Minister for the current fiscal year for salary and employee benefits of teacher assistants employed by the board under the “Application Form for an Education and Community Partnership Program for 2024-25”.

4.  Multiply the number of full-time equivalent teacher assistants employed by the board to assist teachers in providing the program by $1,302. For the purposes of this paragraph, the counting practices usually followed by the board for staffing purposes are to be followed.

5.  Determine the expenditure of the board in the current fiscal year for the purchase of furniture or equipment for any classroom used in the program. The amount determined for a classroom under this paragraph, added to the total of all amounts received for the classroom under similar provisions of previous legislative grant regulations, shall not exceed $3,523 unless the board obtains the Minister’s approval.

6.  Where a board has submitted the “Supplementary Application Form for Enhanced Education and Treatment (EET) Programs” for the current fiscal year, determine the additional amount claimed for the current fiscal year, as approved by the Minister, for regulated health professionals, regulated social services professionals or paraprofessionals.

7.  Total the amounts determined under paragraphs 1 to 6.

(7) Despite subsection (6), if the predecessor to a qualifying education program provided by the board was an education program provided by the Ministry in the facility, the amount otherwise determined under this section for a qualifying education program may be increased by an amount determined by the Minister to be appropriate having regard to reasonable costs of the board in connection with program expenditures that were previously made by the Ministry and are not mentioned in subsection (6).

(8) Despite subsections (6) and (7), the amount otherwise determined under this section for a qualifying education program must be reduced by the amount determined by the Minister to be appropriate having regard to the reasonable costs of the board in connection with the program, if the program,

(a)  operates on a smaller scale than was projected in the application submitted by the board for consideration by the Minister for the purposes of subsection (2) or (5);

(b)  does not operate during the 2024-2025 school year; or

(c)  ceases to operate during the 2024-2025 school year.

(9) Despite subsections (6) to (8), the amount otherwise determined under this section for a qualifying education program may be increased by an amount determined by the Minister where, in the Minister’s opinion, the increase is justified by exceptional circumstances.

(10) The amount for administrator positions is determined as follows:

1.  Take the number of full-time equivalent teachers employed by the board to provide the board’s qualifying education programs.

2.  Divide the number determined under paragraph 1 by 16, rounded to the nearest whole number. For this purpose, a number ending in .5 is considered to be nearer to the next whole number.

3.  Determine the number of full-time equivalent administrators employed by the board to provide the board’s qualifying education programs.

4.  Take the lesser of the numbers determined under paragraphs 2 and 3.

5.  Multiply the number determined under paragraph 4 by $2,666.

6.  Take the lesser of,

i.  the expenses of the board in the current fiscal year for salary and employee benefits for the number of full-time equivalent administrators determined under paragraph 4, and

ii.  the amount that was approved by the Minister for the current fiscal year for salary and employee benefits of full-time equivalent administrators employed by the board under the “Application Form for an Education and Community Partnership Program for 2024-25”.

7.  Take the total of the amounts determined under paragraphs 5 and 6.

Behaviour expertise component

126. (1) The behaviour expertise component is the total of the following amounts:

1.  Applied Behaviour Analysis (ABA) expertise professionals amount.

2.  ABA training amount.

3.  After-school skills development programs amount.

(2) The ABA expertise professionals amount is determined as follows:

1.  Take $202,789 as a base amount.

2.  Add the amount determined by multiplying the current fiscal year’s day school average daily enrolment of pupils by $6.71.

(3) The ABA training amount is determined as follows:

1.  Take $1,500 as a base amount.

2.  Add the amount determined by multiplying the current fiscal year’s day school average daily enrolment of pupils by $2.95.

(4) The after-school skills development amount is determined as follows:

1.  Take $56,717 as a base amount.

2.  Add the amount determined by multiplying the current fiscal year’s day school average daily enrolment of pupils by $1.40.

Specialized Equipment Allocation

Specialized equipment allocation

127. The Specialized Equipment Allocation (SEA) is the total of the amounts determined for the following components:

1.  SEA formula component.

2.  SEA claims-based component.

SEA formula component

128. The SEA formula component is determined as follows:

1.  Take $200,000 as a base amount.

2.  Add the amount determined by multiplying the current fiscal year’s day school average daily enrolment of pupils by $51.10.

SEA claims-based component

129. (1) The SEA claims-based component is determined as follows:

1.  Take the total of all approved specialized equipment claims made by a board for its pupils.

2.  Add or subtract an amount, if any, in accordance with subsection (6).

(2) A specialized equipment claim for a pupil of a district school board is an approved specialized equipment claim if,

(a)  the pupil meets the eligibility criteria for specialized equipment set out in the document entitled “Specialized Equipment Allocation (SEA) 2024-25 Directives, Spring 2024”; and

(b)  the board has made a claim for the fiscal year for expenditures of a single item $5,000 or more before tax for specialized equipment for the pupil, in accordance with the publication mentioned in clause (a), and the Minister has approved the claim.

(3) Subsection (4) applies if,

(a)  specialized equipment has been purchased in respect of a pupil under section 127 for the current fiscal year, or under a predecessor of that section in the grant regulation for a prior fiscal year, and the pupil enrols during the current fiscal year in a school that is operated by a different district school board or by a section 68 board; or

(b)  a section 68 board has made expenditures to purchase specialized equipment for a pupil of a district school board and the pupil enrols during the current fiscal year in a school operated by a different district school board.

(4) The specialized equipment referred to in subsection (3) must move with the pupil to the new board, unless, in the opinion of the new board, it is not practical to move the equipment.

(5) Subsection (6) applies if a specialized equipment claim has been approved, as described in subsection (2), for a district school board in respect of a pupil and the pupil enrols during the fiscal year in a school operated by a different district school board.

(6) For the purposes of paragraph 2 of subsection (1), any unspent part of the specialized equipment claim amount approved in respect of the pupil must be subtracted from the amount determined under paragraph 1 of subsection (1) for the former board and added to the amount determined under paragraph 1 of subsection (1) for the new board.

Part v
School Facilities Fund

School facilities fund

130. The School Facilities Fund (SFF) is the total of the amounts determined for the following allocations:

1.  School operations allocation.

2.  School renewal allocation.

3.  Rural and northern education allocation.

School Operations Allocation

School operations allocation

131. The school operations allocation is the total of the amounts determined for the following components:

1.  Base school operations component.

2.  Enhanced top-up for school operations component.

3.  Community use of schools component.

4.  Capital lease on school authority amalgamation component.

5.  Education and community partnership program operations component.

6.  SFF – supports for students component.

7.  SFF – benefits trusts component.

8.  Renewal software licensing fee component.

Base school operations component

132. The base school operations component is determined as follows:

1.  Determine the current fiscal year’s day school average daily enrolment of elementary school pupils.

2.  Multiply the number determined under paragraph 1 by the benchmark area requirement per pupil of 9.7 metres squared to obtain the elementary school area requirement for the board.

3.  Determine the adjusted elementary school area requirement for the board in metres squared by applying, to the amount determined under paragraph 2, the supplementary elementary school area factor specified for the board in Column 2 of Table 27.

4.  Determine the current fiscal year’s day school high-credit average daily enrolment of secondary school pupils.

5.  Determine the current fiscal year’s day school average daily enrolment of pupils who are 21 years old or older.

6.  Determine the current fiscal year’s continuing education average daily enrolment of pupils of the board, counting only pupils enrolled in a course for which the pupil may earn a credit and in which instruction is given between 8 a.m. and 5 p.m. and excluding pupils enrolled in a continuing education course delivered primarily through means other than classroom instruction.

7.  Determine the current fiscal year’s summer school average daily enrolment of pupils.

8.  Add the numbers determined under paragraphs 4, 5, 6 and 7.

9.  Multiply the total determined under paragraph 8 by the benchmark area requirement per pupil of 9.29 metres squared to obtain the continuing education and other programs area requirement for the board.

10.  Determine the adjusted continuing education and other programs area requirement for the board in metres squared by applying, to the amount determined under paragraph 9, the supplementary secondary school and continuing education area factor specified for the board in Column 3 of Table 28.

11.  Determine the current fiscal year’s day school average daily enrolment of secondary school pupils.

12.  Multiply the number determined under paragraph 11 by the benchmark area requirement per pupil of 12.07 metres squared to obtain the secondary school area requirement for the board.

13.  Determine the adjusted secondary school area requirement for the board in metres squared by applying, to the amount determined under paragraph 12, the supplementary secondary school area factor specified for the board in Column 3 of Table 27.

14.  Obtain the adjusted total area requirement for the board in metres squared by adding the following amounts:

i.  The adjusted elementary school area requirement for the board determined under paragraph 3.

ii.  The adjusted continuing education and other programs area requirement for the board determined under paragraph 10.

iii.  The adjusted secondary school area requirement for the board determined under paragraph 13.

15.  Multiply the number obtained under paragraph 14 by the benchmark operating cost of $103.60 per metre squared.

Enhanced top-up for school operations component

133. (1) The enhanced top-up for school operations component is determined as follows:

1.  Identify each school that meets the following criteria:

i.  The school is identified as an elementary school in accordance with the document entitled “User Guide for the School Facilities Inventory System Application”, dated November 2009.

ii.  The school is located at least 10 kilometres from every other elementary or secondary school, identified as such in accordance with the document entitled “User Guide for the School Facilities Inventory System Application”, dated November 2009, that is located on a different campus and has a current fiscal year’s enrolment that is greater than zero.

iii.  The school opened and began operating before September 1, 2019.

iv.  If the school has been the subject of an addition, alteration, renovation or major repair project that was completed on or after September 1, 2019, the total construction costs incurred by the board for the project, less any insurance proceeds received by the board in respect of the project, did not exceed the following amount:

A.  Take the number determined under subparagraph 2 ii or the predecessor of subparagraph 2 ii in the grant regulation for the fiscal year in which the construction began, multiplied by the variable area per elementary pupil for the school.

B.  Multiply the number determined under sub-subparagraph A by $2,585.05.

C.  Multiply the amount determined under sub-subparagraph B by the site specific geographic adjustment factor for the school.

D.  Multiply the amount determined under sub-subparagraph C by 0.5.

v.  The school is not a remote learning school.

2.  For each school identified under paragraph 1, calculate a top-up amount for school operations as follows:

i.  Determine the current fiscal year’s enrolment.

ii.  Determine the capacity of the school, in terms of pupil places, in accordance with subsection 8 (3). However, the capacity of a school, for which the number determined under subparagraph i is zero, is deemed, for the purposes of this paragraph, to be zero.

iii.  Subtract the number determined under subparagraph i from the number determined under subparagraph ii. If the result is negative, it is deemed to be zero.

iv.  Multiply the number determined under subparagraph iii by the benchmark area requirement per pupil of 9.7 metres squared.

v.  Multiply the number determined under subparagraph iv by the benchmark operating cost of $103.60 per metre squared.

vi.  Multiply the amount determined under subparagraph v by the supplementary elementary school area factor specified for the board in Column 2 of Table 28.

3.  Total the top-up amounts for school operations determined under paragraph 2 for each elementary school.

4.  Identify each school that meets the following criteria:

i.  The school is identified as a secondary school in accordance with the document entitled “User Guide for the School Facilities Inventory System Application”, dated November 2009.

ii.  The school is located at least 20 kilometres from every other secondary school, identified as such in accordance with the document entitled “User Guide for the School Facilities Inventory System Application”, dated November 2009, that is located on a different campus and has a current fiscal year’s enrolment that is greater than zero.

iii.  The school opened and began operating before September 1, 2019.

iv.  If the school has been the subject of an addition, alteration, renovation or major repair project that was completed on or after September 1, 2019, the total construction costs incurred by the board for the project, less any insurance proceeds received by the board in respect of the project, did not exceed the following amount:

A.  Take the number determined under subparagraph 5 ii or the predecessor of subparagraph 5 ii in the grant regulation for the fiscal year in which the construction began, multiplied by the variable area per secondary pupil for the school.

B.  Multiply the number determined under sub-subparagraph A by $2,820.08.

C.  Multiply the amount determined under sub-subparagraph B by the site specific geographic adjustment factor for the school.

D.  Multiply the amount determined under sub-subparagraph C by 0.5.

v.  The school is not a remote learning school.

5.  For each school identified under paragraph 4, calculate a top-up amount for school operations as follows:

i.  Determine the current fiscal year’s enrolment.

ii.  Determine the capacity of the school, in terms of pupil places, in accordance with subsection 8 (4). However, the capacity of a school, for which the number determined under subparagraph i is zero, is deemed, for the purposes of this paragraph, to be zero.

iii.  Subtract the number determined under subparagraph i from the number determined under subparagraph ii. If the result is negative, it is deemed to be zero.

iv.  Multiply the number determined under subparagraph iii by the benchmark area requirement per pupil of 12.07 metres squared.

v.  Multiply the number determined under subparagraph iv by the benchmark operating cost of $103.60 per metre squared.

vi.  Multiply the amount determined under subparagraph v by the supplementary secondary school and continuing education area factor specified for the board in Column 3 of Table 28.

6.  Total the top-up amounts for school operations determined under paragraph 5 for each secondary school.

7.  Total the amounts determined under section 132 and paragraphs 3 and 6 of this section.

(2) The following rules apply for the purposes of this section:

1.  A measure of distance shall be by road and shall be accurate to 0.1 kilometres.

2.  A school that is located on an island that is not connected by road to the mainland shall be considered to be located at least 20 kilometres from every other school, unless the school is located in the City of Toronto, in which case it shall be considered to be less than 10 kilometres from every other school.

3.  An elementary school that is not connected by road to any other elementary or secondary school shall be considered to be located at least 10 kilometres from every other school, unless the school is located in the City of Toronto, in which case it shall be considered to be less than 10 kilometres from every other school.

4.  For greater certainty, if there is only one elementary school, the school shall be considered to be located at least 10 kilometres from every other school.

5.  A secondary school that is not connected by road to any other secondary school shall be considered to be located at least 20 kilometres from every other secondary school, unless the school is located in the City of Toronto, in which case it shall be considered to be less than 20 kilometres from every other school.

6.  For greater certainty, if there is only one secondary school, the school shall be considered to be located at least 20 kilometres from every other secondary school.

Community use of schools component

134. The community use of schools component is the amount specified for the board in Table 29.

Capital lease on school authority amalgamation component

135. The capital lease on school authority amalgamation component is the following amount:

1.  In the case of the Northeastern Catholic District School Board, the amount is $100,000.

2.  In the case of any other board, the amount is zero.

Education and community partnership program operations component

136. The education and community partnership program operations component is determined as follows:

1.  Take the total number of pupil places in education programs provided by the board that are qualifying education programs for which instruction is provided on board premises.

2.  Multiply the total determined under paragraph 1 by the benchmark area requirement per pupil of 9.29 metres squared.

3.  Multiply the amount determined under paragraph 2 by the supplementary secondary school and continuing education area factor specified for the board in Column 3 of Table 28.

4.  Multiply the number obtained under paragraph 3 by the benchmark operating cost of $103.60 per metre squared.

SFF – supports for students component

137. The SFF – supports for students component is the amount specified for the board in Column 4 of Table 6.

SFF – benefits trusts component

138. The SFF – benefits trusts component is determined as follows:

1.  Take the SFF – Crown contribution amount specified for the board in Column 6 of Table 8.

2.  Add the SFF – stabilization adjustment amount specified for the board in Column 7 of Table 8.

Renewal software licensing fee component

139. The renewal software licensing fee component is the amount specified for the board in Column 2 of Table 30.

School Renewal Allocation

School renewal allocation

140. (1) The school renewal allocation is the total of the amounts determined for the following components:

1.  Base school renewal component.

2.  Enhanced top-up for school renewal component.

3.  Deferred maintenance needs enhancement component.

4.  School renewal investment component.

(2) If, on August 31, 2026, the board has not spent all of the amount determined under subsection (1) for the purposes of school renewal expenditures, the Minister may deduct all or part of the unspent amount from a school renewal allocation that would otherwise be payable to the board under a future legislative grant regulation.

(3) If the board has not spent all of the amount determined under subsection (1) but has entered into a binding agreement to spend all or part of the amount for the purposes of school renewal expenditures, the amount the board agreed to spend under the agreement is deemed to have been spent for the purposes of subsection (3).

(4) In this section,

“school renewal expenditure” has the same meaning as in section 1 of Ontario Regulation 193/10 (Restricted Purpose Revenues) made under the Act.

Base school renewal component

141. The base school renewal component is determined as follows:

1.  Take the geographic adjustment factor specified for the board in Table 31.

2.  Take the percentage of the total elementary school area that relates to buildings that are less than 20 years old, as specified for the board in Column 2 of Table 32.

3.  Apply the percentage referred to in paragraph 2 to the benchmark renewal cost per metre squared of $7.89.

4.  Take the percentage of the total elementary school area that relates to buildings that are 20 years old or older, as specified for the board in Column 3 of Table 32.

5.  Apply the percentage referred to in paragraph 4 to the benchmark renewal cost per metre squared of $11.83.

6.  Add the amounts obtained under paragraphs 3 and 5 to obtain a weighted average benchmark elementary school renewal cost per metre squared.

7.  Determine the adjusted elementary school area requirement for the board in metres squared by applying, to the amount determined under paragraph 2 of section 132, the supplementary elementary school area factor specified for the board in Column 2 of Table 28.

8.  Multiply the amount obtained under paragraph 6 by the amount determined under paragraph 7.

9.  Take the percentage of the total secondary school area that relates to buildings that are less than 20 years old, as specified for the board in Column 4 of Table 32.

10.  Apply the percentage referred to in paragraph 9 to the benchmark renewal cost per metre squared of $7.89.

11.  Take the percentage of the total secondary school area that relates to buildings that are 20 years old or older, as specified for the board in Column 5 of Table 32.

12.  Apply the percentage referred to in paragraph 11 to the benchmark renewal cost per metre squared of $11.83.

13.  Add the amounts obtained under paragraphs 10 and 12 to obtain a weighted average benchmark secondary school renewal cost per metre squared.

14.  Determine the adjusted secondary school area requirement for the board in metres squared by applying, to the amount determined under paragraph 12 of section 132, the supplementary secondary school and continuing education area factor specified for the board in Column 3 of Table 28.

15.  Multiply the amount obtained under paragraph 13 by the amount obtained under paragraph 14.

16.  Multiply the amount obtained under paragraph 13 by the adjusted continuing education and other programs area requirement for the board determined under paragraph 10 of section 132.

17.  Total the amounts determined under paragraphs 8, 15 and 16.

18.  Multiply the sum determined under paragraph 17 by the geographic adjustment factor taken under paragraph 1.

Enhanced top-up for school renewal component

142. (1) The enhanced top-up for school renewal component is determined as follows:

1.  Identify each school that meets the following criteria:

i.  The school is identified as an elementary school in accordance with the document entitled “User Guide for the School Facilities Inventory System Application”, dated November 2009.

ii.  The school is located at least 10 kilometres from every other elementary or secondary school of the board, identified as such in accordance with the document entitled “User Guide for the School Facilities Inventory System Application”, dated November 2009, that is located on a different campus and has a current fiscal year’s enrolment that is greater than zero.

iii.  The school opened and began operating before September 1, 2019.

iv.  If the school has been the subject of an addition, alteration, renovation or major repair project that was completed on or after September 1, 2019, the total construction costs incurred by the board for the project, less any insurance proceeds received by the board in respect of the project, did not exceed the following amount:

A.  Take the number determined under subparagraph 2 ii or the predecessor of subparagraph 2 ii in the grant regulation for the fiscal year in which the construction began, multiplied by the variable area per elementary pupil for the school.

B.  Multiply the number determined under sub-subparagraph A by $2,585.05.

C.  Multiply the amount determined under sub-subparagraph B by the site specific geographic adjustment factor for the school.

D.  Multiply the amount determined under sub-subparagraph C by 0.5.

v.  The school is not a remote learning school.

2.  For each school identified under paragraph 1, calculate a top-up amount for school renewal as follows:

i.  Determine the current fiscal year’s enrolment.

ii.  Determine the capacity of the school, in terms of pupil places, in accordance with subsection 8 (3). However, the capacity of a school, for which the number determined under subparagraph i is zero, is deemed, for the purposes of this paragraph, to be zero.

iii.  Subtract the number determined under subparagraph i from the number determined under subparagraph ii. If the result is negative, it is deemed to be zero.

iv.  Multiply the number determined under subparagraph iii by the benchmark area requirement per pupil of 9.7 metres squared.

v.  Multiply the number determined under subparagraph iv by the weighted average benchmark elementary school renewal cost per metre squared, as determined for the board under paragraph 6 of section 141.

vi.  Multiply the amount determined under subparagraph v by the supplementary elementary school area factor specified for the board in Column 2 of Table 28.

3.  Total the top-up amounts for school renewal determined under paragraph 2 for each elementary school.

4.  Identify each school that meets the following criteria:

i.  The school is identified as a secondary school in accordance with the document entitled “User Guide for the School Facilities Inventory System Application”, dated November 2009.

ii.  The school is located at least 20 kilometres from every other secondary school of the board, identified as such in accordance with the document entitled “User Guide for the School Facilities Inventory System Application”, dated November 2009, that is located on a different campus and has a current fiscal year’s enrolment that is greater than zero.

iii.  The school opened and began operating before September 1, 2019.

iv.  If the school has been the subject of an addition, alteration, renovation or major repair project that was completed on or after September 1, 2019, the total construction costs incurred by the board for the project, less any insurance proceeds received by the board in respect of the project, did not exceed the following amount:

A.  Take the number determined under subparagraph 5 ii or the predecessor of subparagraph 5 ii in the grant regulation for the fiscal year in which the construction began, multiplied by the variable area per secondary pupil for the school.

B.  Multiply the number determined under sub-subparagraph A by $2,820.08.

C.  Multiply the amount determined under sub-subparagraph B by the site specific geographic adjustment factor for the school.

D.  Multiply the amount determined under sub-subparagraph C by 0.5.

v.  The school is not a remote learning school.

5.  For each school identified under paragraph 4, calculate a top-up amount for school renewal as follows:

i.  Determine the current fiscal year’s enrolment.

ii.  Determine the capacity of the school, in terms of pupil places, in accordance with subsection 8 (4). However, the capacity of a school, for which the number determined under subparagraph i is zero, is deemed, for the purposes of this paragraph, to be zero.

iii.  Subtract the number determined under subparagraph i from the number determined under subparagraph ii. If the result is negative, it is deemed to be zero.

iv.  Multiply the number determined under subparagraph iii by the benchmark area requirement per pupil of 12.07 metres squared.

v.  Multiply the number determined under subparagraph iv by the weighted average benchmark secondary school renewal cost per metre squared, as determined for the board under paragraph 13 of section 141.

vi.  Multiply the number determined under subparagraph v by the supplementary secondary school and continuing education area factor specified for the board in Column 3 of Table 28.

6.  Total the top-up amounts for school renewal determined under paragraph 5 for each secondary school.

7.  Total the amounts determined under paragraphs 3 and 6.

8.  Multiply the sum determined under paragraph 7 by the geographic adjustment factor specified for the board in Table 31.

(2) The following rules apply for the purposes of this section:

1.  A measure of distance shall be by road and shall be accurate to 0.1 kilometres.

2.  A school that is located on an island that is not connected by road to the mainland shall be considered to be located at least 20 kilometres from every other school, unless the school is located in the City of Toronto, in which case it shall be considered to be less than 10 kilometres from every other school.

3.  An elementary school that is not connected by road to any other elementary or secondary school shall be considered to be located at least 10 kilometres from every other school, unless the school is located in the City of Toronto, in which case it shall be considered to be less than 10 kilometres from every other school.

4.  For greater certainty, if there is only one elementary school, the school shall be considered to be located at least 10 kilometres from every other school.

5.  A secondary school that is not connected by road to any other secondary school shall be considered to be located at least 20 kilometres from every other secondary school, unless the school is located in the City of Toronto, in which case it shall be considered to be less than 20 kilometres from every other school.

6.  For greater certainty, if there is only one secondary school, the school shall be considered to be located at least 20 kilometres from every other secondary school.

Deferred maintenance needs enhancement component

143. The deferred maintenance needs enhancement component is determined as follows:

1.  Take the school renewal enhancement amount specified for the board in Table 33.

2.  Multiply the sum determined under paragraph 1 by the geographic adjustment factor determined under paragraph 1 of section 141.

School renewal investment component

144. The school renewal investment component is the amount specified for the board in Table 34.

Rural and Northern Education Allocation

Rural and northern education allocation

145. The rural and northern education allocation is the following:

1.  For a board, other than the Toronto District School Board and the Toronto Catholic District School Board, the amount is determined as follows:

ERE × $149.27 × (RDF + RDR) ÷ 2

in which,

“ERE”  is the estimated rural enrolment of the board, as set out in Column 2 of Table 35,

“RDF”  is the rural density factor of the board, as set out in Column 3 of Table 35, and

“RDR”  is the rural density ratio of the board, as set out in Column 4 of Table 35.

2.  For the Toronto District School Board and the Toronto Catholic District School Board the amount is zero.

Part vi
Student Transportation Fund

Student transportation fund

146. The student transportation fund is the total of the amounts determined for the following allocations:

1.  Transportation services allocation.

2.  School bus rider safety training allocation.

3.  Transportation to provincial and demonstration schools allocation.

Transportation Services Allocation

Transportation services allocation

147. (1) The transportation services allocation is the total of the amounts determined for the following components:

1.  Busing component.

2.  Contracted Special Purpose Vehicles (CSPV) component.

3.  Retention and recruitment bonus component.

4.  Contracted taxis component.

5.  Public transit component.

6.  Local priorities and operations component.

7.  Transition component.

(2) For the purposes of this Part, the following boards are northern boards:

1.  Algoma District School Board.

2.  Conseil scolaire de district catholique des Aurores boréales.

3.  Conseil scolaire de district catholique des Grandes Rivières.

4.  Conseil scolaire de district catholique du Nouvel-Ontario.

5.  Conseil scolaire de district catholique Franco-Nord.

6.  Conseil scolaire public du Grand Nord de l’Ontario.

7.  Conseil scolaire public du Nord-Est de l’Ontario.

8.  District School Board Ontario North East.

9.  Huron-Superior Catholic District School Board.

10.  Keewatin-Patricia District School Board.

11.  Kenora Catholic District School Board.

12.  Lakehead District School Board.

13.  Near North District School Board.

14.  Nipissing-Parry Sound Catholic District School Board.

15.  Northeastern Catholic District School Board.

16.  Northwest Catholic District School Board.

17.  Rainbow District School Board.

18.  Rainy River District School Board.

19.  Sudbury Catholic District School Board.

20.  Superior-Greenstone District School Board.

21.  Superior North Catholic District School Board.

22.  Thunder Bay Catholic District School Board.

Busing component

148. (1) The busing component is the total of the following amounts:

1.  Bus – vehicle amount.

2.  Bus – fuel amount.

3.  Bus – driver amount.

4.  Bus – spare capacity amount.

(2) The bus – vehicle amount is determined by taking the total of the amounts specified for the board in Columns 2, 3 and 4 of Table 36.

(3) The bus – fuel amount is determined as follows:

1.  Take the total of the amounts specified for the board in Columns 2 and 3 of Table 36.

2.  Add the board’s fuel price adjustment amount, determined as follows:

i.  For each month in the fiscal year, other than July and August, calculate an amount using the following formula:

[A – B] ÷ B

in which,

“A”  is the average diesel price for southern Ontario for the month or, in the case of a northern board, the average diesel price for northern Ontario for the month, as reported on a website of the Government of Ontario, less the amount of any applicable harmonized sales tax payable under Part IX of the Excise Tax Act (Canada), and

“B”  is $1.50.

ii.  For each month in which the amount determined under subparagraph i is greater than 0.03, calculate the amount determined using the following formula:

(A – 0.03) × B × 0.10

in which,

“A”  is the amount determined under subparagraph i, and

“B”  is the amount determined under paragraph 1.

iii.  For each month in which the amount determined under subparagraph i is less than 0.03, calculate the amount determined using the following formula:

(A + 0.03) × B × 0.10

in which,

“A”  is the amount determined under subparagraph i, and

“B”  is the amount determined under paragraph 1.

iv.  Total the amounts, if any, determined under subparagraphs ii and iii.

(4) The bus – driver amount is determined by taking the total of the amounts specified for the board in Columns 2 and 3 of Table 37.

(5) The bus – spare capacity amount is determined by taking the total of the amounts specified for the board in Columns 4 and 5 of Table 37.

Contracted special purpose vehicles component

149. (1) The contracted special purpose vehicles (CSPV) component is the total of the following amounts:

1.  CSPV – vehicle amount.

2.  CSPV – fuel amount.

3.  CSPV – driver amount.

4.  CSPV – spare capacity amount.

(2) The CSPV – vehicle amount is the total of the amounts specified for the board in Columns 2, 3 and 4 of Table 38.

(3) The CSPV – fuel amount is determined as follows:

1. Take the total of the amounts specified for the board in Columns 5 and 6 of Table 38.

2. Add the board’s fuel price adjustment amount, determined as follows:

i.  For each month in the fiscal year, other than July and August, calculate an amount using the following formula:

[A – B] ÷ B

in which,

“A”  is the average gasoline price for southern Ontario for the month or, in the case of a northern board, the average gasoline price for northern Ontario for the month, as reported on a website of the Government of Ontario, less the amount of any applicable harmonized sales tax payable under Part IX of the Excise Tax Act (Canada), and

“B”  is $1.20.

ii.  For each month in which the amount determined under subparagraph i is greater than 0.03, calculate the amount determined using the following formula:

(A – 0.03) × B × 0.10

in which,

“A”  is the amount determined under subparagraph i, and

“B”  is the amount determined under paragraph 1.

iii.  For each month in which the amount determined under subparagraph i is less than 0.03, calculate the amount determined using the following formula:

(A + 0.03) × B × 0.10

in which,

“A”  is the amount determined under subparagraph i, and

“B”  is the amount determined under paragraph 1.

iv.  Total the amounts, if any, determined under subparagraphs ii and iii.

(4) The CSPV – driver amount is determined by taking the total of the amounts specified for the board in Columns 2 and 3 of Table 39.

(5) The CSPV – spare capacity amount is determined by taking the total of the amounts specified for the board in Columns 4 and 5 of Table 39.

Retention and recruitment bonus component

150. The retention and recruitment bonus component is the total of the amounts specified for the board in Columns 2, 3 and 4 of Table 40.

Contracted taxis component

151. The contracted taxis component is the amount specified for the board in Column 5 of Table 40.

Public transit component

152. The public transit component is determined by multiplying the number specified for the board in Column 6 of Table 40 by the amount specified for the board in Column 7 of that Table.

Local priorities and operations component

153. (1) The local priorities and operations component is the total of the following amounts:

1.  Board amount.

2.  Enrolment amount.

3.  Rural and northern adjustment amount.

4.  Special transportation needs amount.

5.  Top-up amount.

(2) The board amount is the amount specified for the board in Column 2 of Table 41.

(3) The enrolment amount is the amount specified for the board in Column 3 of Table 41.

(4) The rural and northern adjustment amount is the amount specified for the board in Column 4 of Table 41.

(5) The special transportation needs amount is the amount specified for the board in Column 5 of Table 41.

(6) The top-up amount is the amount specified for the board in Column 6 of Table 41.

Transition component

154. The transition component is determined as follows:

1.  Take the total of the amounts determined under paragraphs 1 and 5 of subsection 54 (1) of the 2022-2023 grant regulation.

2.  Determine the board’s adjustment for fuel benchmark rate using the following formula:

A × (1 – B/$1.50) + C × (1 – B/$1.20)

in which,

“A”  is the board’s bus – fuel amount determined under paragraph 1 of subsection 148 (3),

“B”  is $0.936 or, in the case of a northern board, $0.957, and

“C”  is the board’s CSPV – fuel amount determined under paragraph 1 of subsection 149 (3).

3.  Determine the board’s adjusted base amount by taking the total of the amounts determined under sections 148, 149, 151, 152 and 153 and subtracting the total of the following amounts:

i.  The amount determined under paragraph 2 of subsection 148 (3).

ii.  The amount determined under paragraph 2 of subsection 149 (3).

iii.  The amount determined under subsection 153 (6).

iv.  The amount determined under paragraph 2.

4.  Subtract the amount determined under paragraph 3 from the amount determined under paragraph 1. If the result is a negative number, it is deemed to be zero.

School Bus Rider Safety Training Allocation

School bus rider safety training allocation

155. (1) The school bus rider safety training allocation is determined by taking the lesser of the following amounts:

1.  The maximum school bus rider safety training funding amount.

2.  School bus rider safety amount based on actual number of sessions.

(2) The maximum school bus rider safety training funding amount is determined by multiplying the school bus rider safety training sessions, junior kindergarten to grade 8, specified for the board in Column 2 of Table 42 by $440.

(3) The school bus rider safety amount based on actual number of sessions is determined as follows:

1.  Determine the number of on-site school bus rider safety training sessions provided in accordance with the document entitled “Memorandum 2024 B07: Student Transportation – Core Education Funding 2024-25”, dated April 26, 2024, that the board conducted in the current fiscal year for junior kindergarten to grade 8.

2.  Multiply the amount determined under paragraph 1 by $440.

3.  Determine the number of online school bus rider safety training sessions conducted in accordance with the document referred to in paragraph 1 that the board conducted in the current fiscal year for junior kindergarten to grade 8.

4.  Multiply the amount determined under paragraph 3 by $244.

5.  Total the amounts determined under paragraphs 2 and 4.

Transportation to Provincial and Demonstration Schools Allocation

Transportation to provincial and demonstration schools allocation

156. (1) The transportation to provincial and demonstration schools allocation is the board’s transportation expenses in the fiscal year that are approved by the Minister, based on submissions by the board, in respect of transportation to and from a school of the Centre Jules-Léger Consortium, the Ontario School for the Blind, an Ontario School for the Deaf or a demonstration school established by or operated under an agreement with the Minister for pupils with severe communicational exceptionalities.

(2) For the purposes of this section, an expense by a board is a transportation expense if it is categorized as a transportation expense in the Ministry’s Uniform Code of Accounts, revised April 2024.

Part viI
School Board Administration Fund

School board administration fund

157. The school board administration fund (SBAF) is the total of the amounts determined for the following allocations:

1.  Trustees and parent engagement allocation.

2.  Board-based staffing allocation.

3.  Central employer bargaining agency fees allocation.

4.  Data management and audit allocation.

5.  Declining enrolment adjustment allocation.

Trustees and Parent Engagement Allocation

Trustees and parent engagement allocation

158. The trustees and parent engagement allocation is the total of the amounts determined for the following components:

1.  Trustee component.

2.  Student trustee component.

3.  Parent engagement component.

Trustee component

159. (1) The trustee component is the total of the following amounts:

1.  Trustee honoraria amount.

2.  Trustee expenses amount.

(2) For the purposes of this section, the number of members of the board is the sum of,

(a)  the number of members determined for the board under section 58.1 of the Act for the purposes of the 2022 regular election; and

(b)  the number of First Nation representatives determined for the board under subsection 188 (5) of the Act for the term of office beginning in November 2022.

(3) The trustee honoraria amount is determined as follows:

1.  Multiply the number of members of the board by $5,000.

2.  Add $10,000 to the amount determined under paragraph 1.

3.  Multiply $5,900 by the number of members of the board.

4.  Add $7,500 to the amount determined under paragraph 3.

5.  Multiply $1,200 by the number of members of the board.

6.  Multiply $1,800 by the number of members of the board if the board has,

i.  a board area greater than 9,000 square kilometres, as set out in Table 1 of Ontario Regulation 412/00 (Elections to and Representation on District School Boards) made under the Act, as that regulation read on January 1, 2024, or

ii.  a dispersal factor of greater than 25 as set out in Table 5 of Ontario Regulation 412/00 (Elections to and Representation on District School Boards) made under the Act, as that regulation read on January 1, 2024.

7.  Take the sum of the amounts that would be determined for the members of the board under subsections 6 (2), (3) and (4) of Ontario Regulation 357/06 (Honoraria for Board Members) made under the Act, for the year beginning December 1 of the current fiscal year, if only pupils of the board were counted in determining the enrolment of the board in section 9 of that regulation.

8.  Take the total of the amounts determined under paragraphs 4, 5 and 7 and under paragraph 6, if any.

9.  Subtract the amount determined under paragraph 2 from the amount determined under paragraph 8.

10.  Multiply the amount determined under paragraph 9 by 0.5.

11.  Add the amount determined under paragraph 10 to the amount determined under paragraph 2 to determine the amount for board members’ honoraria.

(4) The trustee expenses amount is determined by multiplying the number of members of the board by $5,000.

Student trustee component

160. (1) The student trustee component is the total of the following amounts:

1.  Student trustee honoraria amount.

2.  Student trustee expenses amount.

(2) The student trustee honoraria amount is determined as follows:

1.  Multiply the number of student trustees of the board by the amount for the fiscal year of the honoraria to which student trustees of the board are entitled under subsection 55 (8) of the Act.

2.  Divide the amount determined under paragraph 1 by 2.

(3) The student trustee expenses amount is determined by multiplying the number of student trustees of the board by $5,000.

Parent engagement component

161. (1) The parent engagement component is the total of the following amounts:

1.  Parent involvement committee amount.

2.  School council amount.

3.  Parents reaching out amount.

(2) The parent involvement committee amount is determined using the following formula:

(A × $0.17) + $5,000

in which,

  “A”  is the current fiscal year’s day school average daily enrolment of pupils.

(3) The school council amount is determined as follows:

1.  Multiply $500 by the total number of qualifying sole elementary schools, qualifying sole secondary schools and qualifying combined schools.

2.  Multiply $500 by the number of qualifying combined schools that meet the criteria set out for the same purpose in the provision in which the principals amount (part of the school management component) is determined.

3.  Total the amounts determined under paragraphs 1 and 2.

(4) The parents reaching out amount is determined as follows:

1.  Take $1,500.

2.  Multiply $500 by the total number of qualifying sole elementary schools, qualifying sole secondary schools and qualifying combined schools.

3.  Multiply $500 by the number of qualifying combined schools that meet the criteria set out for the same purpose in the provision in which the principals amount (part of the school management component) is determined.

4.  Total the amounts determined under paragraphs 1 to 3.

Board-Based Staffing Allocation

Board-based staffing allocation

162. The board-based staffing allocation is the total of the amounts determined for the following components:

1.  Executive staffing component.

2.  Non-executive staffing component.

3.  SBAF – benefits trusts component.

4.  Non-staff component.

5.  School authorities amalgamation adjustment.

Executive staffing component

163. (1) The executive staffing component is the total of the following amounts:

1.  Director of education function amount.

2.  Senior administration function amount.

3.  Director’s office function amount.

4.  Executive compensation amount.

(2) The director of education function amount is $201,674.14.

(3) The senior administration function amount is determined as follows:

1.  Subtract 50 from the dispersion distance specified for the board in Column 4 of Table 5. If the difference is negative, it is deemed to be zero.

2.  Multiply the number determined under paragraph 1 by 0.000003881.

3.  Add 20 to the number determined under paragraph 1.

4.  Subtract the number determined under paragraph 3 from the dispersion distance specified for the board in Column 4 of Table 5. If the difference is negative, it is deemed to be zero.

5.  Multiply the number determined under paragraph 4 by 0.000007762.

6.  Add the number determined under paragraph 2 to the number determined under paragraph 5.

7.  Multiply the number determined under paragraph 6 by the current fiscal year’s day school average daily enrolment of pupils.

8.  Multiply the current fiscal year’s day school average daily enrolment of pupils by 0.0001334.

9.  Add the number determined under paragraph 7 to the number determined under paragraph 8.

10.  Add 1.6802 to the number determined under paragraph 9.

11.  Multiply the number determined under paragraph 10 by $166,635.88.

(4) The director’s office function amount is determined as follows:

1.  Multiply the number determined under paragraph 10 of subsection (3) by 0.60493.

2.  Add 2.5601 to the number determined under paragraph 1.

3.  Multiply the number determined under paragraph 2 by $79,624.52.

(5) The executive compensation amount is determined as follows:

1.  Take the executive compensation amount specified for the board in Column 2 of Table 43.

2.  Multiply the amount taken under paragraph 1 by 0.30.

3.  Take the amount determined as follows:

i.  Take the total of the amounts, if any, determined under the program leadership component in respect of the school effectiveness lead, the student success lead and the early years lead.

ii.  Divide the amount determined under subparagraph i by $166,635.88.

iii.  Take the amount determined under paragraph 9 of section 104.

iv.  Take the amount determined under paragraph 7 of section 104.

v.  Multiply the amounts determined under subparagraphs ii and iii.

vi.  Divide the amount determined under subparagraph v by the amount taken under subparagraph iv.

vii.  Take the number determined under paragraph 10 of subsection (3).

viii.  Divide the amount determined for the Indigenous education lead component  by $166,635.88.

ix.  Multiply the sum of the numbers determined under subparagraphs vi, vii and viii by $2,219.

4.  Take the lesser of the amounts determined under paragraphs 2 and 3.

5.  Subtract the amount taken under paragraph 4 from the amount taken under paragraph 1.

Non-executive staffing component

164. (1) The non-executive staffing component is the total of the following amounts:

1.  Human resources function amount.

2.  Finance function amount.

3.  Payroll function amount.

4.  Purchasing and procurement function amount.

5.  Administration and other supports function amount.

6.  Information technology function amount.

(2) The human resources function amount is determined as follows:

1.  Multiply 0.002308 by the number of T4 statements that the board is required to complete over the course of the current fiscal year for income tax purposes in respect of the 2024 calendar year, not counting amendments to the statements or replacements of the statements.

2.  Subtract 0.1084 from the number determined under paragraph 1. If the difference is negative, it is deemed to be zero.

3.  Multiply the number determined under paragraph 2 by $93,601.73.

(3) The finance function amount is determined as follows:

1.  Multiply 0.000191 by the current fiscal year’s day school average daily enrolment of pupils.

2.  Add 3.4333 to the number determined under paragraph 1.

3.  If, on September 1 of the current fiscal year, there are more than 20 municipalities, not counting deemed district municipalities, situated wholly or partly within the board’s area of jurisdiction, determine an amount according to the following formula:

0.02156 × (n – 20)

in which,

“n”  is the number of those municipalities.

4.  Total the numbers determined under paragraphs 2 and 3, if any.

5.  Multiply the number determined under paragraph 4 by $93,601.73.

(4) The payroll function amount is determined as follows:

1.  Multiply 0.0011834 by the number of T4 statements that the board is required to complete over the course of the current fiscal year for income tax purposes in respect of the 2024 calendar year, not counting amendments to the statements or replacements of the statements.

2.  Subtract 0.4720 from the number determined under paragraph 1. If the difference is negative, it is deemed to be zero.

3.  Multiply the number determined under paragraph 2 by $93,601.73.

(5) The purchasing and procurement function amount is determined as follows:

1.  Multiply 0.00007406 by the current fiscal year’s day school average daily enrolment of pupils.

2.  Add 0.8915 to the number determined under paragraph 1.

3.  Multiply the number determined under paragraph 2 by $93,601.73.

(6) The administration and other supports function amount is determined as follows:

1.  Multiply 0.0006639 by the current fiscal year’s day school average daily enrolment of pupils.

2.  Subtract 1.6828 from the number determined under paragraph 1. If the difference is less than one, it is deemed to be one.

3.  Multiply the number determined under paragraph 2 by $93,601.73.

(7) The information technology function amount is determined as follows:

1.  Take the total of the numbers determined under the following paragraphs:

i.  Paragraph 10 of subsection 163 (3).

ii.  Paragraph 2 of subsection 164 (2).

iii.  Paragraph 4 of subsection 164 (3).

iv.  Paragraph 2 of subsection 164 (4).

v.  Paragraph 2 of subsection 164 (5).

vi.  Paragraph 2 of subsection 164 (6).

2.  Add 1 to the number determined under paragraph 1.

3.  Multiply the number determined under paragraph 2 by 0.08907.

4.  Add 0.9453 to the number determined under paragraph 3.

5.  Multiply the number determined under paragraph 4 by $117,760.84.

SBAF – benefits trusts component

165. The SBAF – benefits trusts component is determined as follows:

1.  Take the SBAF – Crown contribution amount specified for the board in Column 8 of Table 8.

2.  Add the SBAF – stabilization adjustment amount specified for the board in Column 9 of Table 8.

Non-staff component

166. The non-staff component is determined as follows:

1.  Multiply $64.79 by the current fiscal year’s day school average daily enrolment of pupils.

2.  Add $156,648 to the amount determined under paragraph 1.

School authorities amalgamation adjustment

167. The school authorities amalgamation adjustment is the amount specified for the board in Column 2 of Table 44.

Central Employer Bargaining Agency Fees Allocation

Central employer bargaining agency fees allocation

168. The central employer bargaining agency fees allocation is the following:

1.  In the case of an English-language public district school board, $60,390.94.

2.  In the case of an English-language separate district school board, $57,981.73.

3.  In the case of a French-language public district school board, $323,837.58.

4.  In the case of a French-language separate district school board, $175,299.71.

Data Management and Audit Allocation

Data management and audit allocation

169. The data management and audit allocation is the total of the amounts determined for the following components:

1.  Regional internal audit team component.

2.  External audit component.

3.  Reporting entity component.

4.  Managing information for student achievement component.

5.  Demographic data gathering component.

6.  Capital planning capacity component.

7.  Non-instructional spaces component.

Regional internal audit team component

170. The regional internal audit team component is determined as follows:

1.  In the case of the Conseil scolaire de district catholique du Centre-Est de l’Ontario, an amount determined according to the following formula:

$259,294 + (A × $2,333,646) + (420,353 square kilometres/840,964 square kilometres × $750,000)

in which,

“A”  is the amount specified for the board in Column 2 of Table 45.

2.  In the case of the Ottawa Catholic District School Board, an amount determined according to the following formula:

$259,294 + (A × $2,333,646) + (76,921 square kilometres/840,964 square kilometres × $750,000)

in which,

“A”  is the amount specified for the board in Column 2 of Table 45.

3.  In the case of the Simcoe County District School Board, an amount determined according to the following formula:

$259,294 + (A × $2,333,646) + (66,294 square kilometres/840,964 square kilometres × $750,000)

in which,

“A”  is the amount specified for the board in Column 2 of Table 45.

4.  In the case of the Sudbury Catholic District School Board, an amount determined according to the following formula:

$259,294 + (A × $2,333,646) + (121,515 square kilometres/840,964 square kilometres × $750,000)

in which,

“A”  is the amount specified for the board in Column 2 of Table 45.

5.  In the case of the Thames Valley District School Board, an amount determined according to the following formula:

$259,294 + (A × $2,333,646) + (48,722 square kilometres/840,964 square kilometres × $750,000)

in which,

“A”  is the amount specified for the board in Column 2 of Table 45.

6.  In the case of the Thunder Bay Catholic District School Board, an amount determined according to the following formula:

$259,294 + (A × $2,333,646) + (80,717 square kilometres/840,964 square kilometres × $750,000)

in which,

“A”  is the amount specified for the board in Column 2 of Table 45.

7.  In the case of the Hamilton Wentworth District School Board, an amount determined according to the following formula:

$259,294 + (A × $2,333,646) + (17,614 square kilometres/840,964 square kilometres × $750,000)

in which,

“A”  is the amount specified for the board in Column 2 of Table 45.

8.  In the case of the York Catholic District School Board, an amount determined according to the following formula:

$259,294 + (A × $2,333,646) + (8,828 square kilometres/840,964 square kilometres × $750,000)

in which,

“A”  is the amount specified for the board in Column 2 of Table 45.

9.  In the case of all other boards, the amount is zero.

External audit component

171. The external audit component is determined as follows:

1.  Take $2,000 as the enrolment audit base amount.

2.  Take the following as the enrolment audit school-based amount, which is based on the total number of qualifying sole secondary schools and qualifying combined schools of the board:

i.  If the total is 0, take $0.

ii.  If the total is between or equal to 1 and 5, take $1,250.

iii.  If the total is between or equal to 6 and 10, take $2,500.

iv.  If the total is between or equal to 11 and 20, take $3,750.

v.  If the total is between or equal to 21 and 30, take $5,000.

vi.  If the total is equal to or greater than 31, take $6,250.

3.  Take $6,104 as the staffing audit amount.

4.  Total the amounts determined under paragraphs 1 to 3.

Reporting entity component

172. The reporting entity component is determined using the following formula:

(A × $1.30) + $62,189

in which,

  “A”  is the current fiscal year’s day school average daily enrolment of pupils.

Managing information for student achievement component

173. The managing information for student achievement component is determined as follows:

1.  Multiply the current fiscal year’s day school average daily enrolment of pupils by $0.35.

2.  Add $35,000 to the amount determined under paragraph 1.

Demographic data gathering component

174. The demographic data gathering component is determined as follows:

1.  Multiply the current fiscal year’s day school average daily enrolment of pupils by $0.17.

2.  Add $33,295 to the amount determined under paragraph 1.

Capital planning capacity component

175. The capital planning capacity component is the amount specified for the board in Table 46.

Non-instructional spaces component

176. The non-instructional spaces component is the amount specified for the board in Table 47.

Declining Enrolment Adjustment Allocation

Declining enrolment adjustment allocation

177. The declining enrolment adjustment allocation is the total of the amounts determined for the following components:

1.  First-year component.

2.  Second-year component.

First-year component

178. (1) The first-year component is determined as follows:

1.  If the current fiscal year’s day school average daily enrolment of pupils is less than the 2023-2024 day school average daily enrolment of pupils and it exceeds zero, the amount determined in accordance with subsection (2).

2.  Otherwise, the amount is zero.

(2) The amount for the purposes of paragraph 1 of subsection (1) is the amount calculated using the following formula,

A − B

in which,

  “A”  is the amount determined under subsection (3), and

  “B”  is the amount determined under subsection (4).

(3) The amount determined under this subsection is the total of the following amounts:

1.  An amount determined as follows:

i.  Calculate the total amount that would be determined for the CSF – kindergarten component and the LRF – kindergarten component if,

A.  the references in those provisions to “current fiscal year’s day school average daily enrolment of elementary school pupils” are read as references to “2023-2024 day school average daily enrolment of elementary school pupils”, and

B.  the references in those provisions to “pupils enrolled in junior kindergarten and kindergarten” are read as references to “pupils enrolled in junior kindergarten and kindergarten in the 2023-2024 school year”.

ii.  Multiply the amount determined under subparagraph i by 0.13.

2.  An amount determined as follows:

i.  Calculate the total amount that would be determined for the CSF – primary component and the LRF – primary component if,

A.  the references in those provisions to “current fiscal year’s day school average daily enrolment of elementary school pupils” are read as references to “2023-2024 day school average daily enrolment of elementary school pupils”, and

B.  the references in those provisions to “pupils enrolled in grades 1 to 3” are read as references to “pupils enrolled in grades 1 to 3 in the 2023-2024 school year”.

ii.  Multiply the amount determined under subparagraph i by 0.13.

3. An amount determined as follows:

i.  Calculate the total amount that would be determined for the CSF – junior/intermediate component and the LRF – junior/intermediate component if,

A.  the references in those provisions to “current fiscal year’s day school average daily enrolment of elementary school pupils” are read as references to “2023-2024 day school average daily enrolment of elementary school pupils”, and

B.  the references in those provisions to “pupils enrolled in grades 4 to 8” are read as references to “pupils enrolled in grades 4 to 8 in the 2023-2024 school year”.

ii.  Multiply the amount determined under subparagraph i by 0.13.

4.  An amount determined as follows:

i.  Calculate the amount that would be determined for the LRF – intermediate supplementary component if,

A.  the reference in that provision to “current fiscal year’s day school average daily enrolment of elementary school pupils” is read as a reference to “2023-2024 day school average daily enrolment of elementary school pupils”, and

B.  the reference in that provision to “pupils enrolled in grades 7 and 8” is read as a reference to “pupils enrolled in grades 7 and 8 in the 2023-2024 school year”.

ii.  Multiply the amount determined under subparagraph i by 0.13.

5.  An amount determined as follows:

i.  Calculate the total amount that would be determined for the CSF – secondary component and the LRF – secondary component if the references in those provisions to “current fiscal year’s day school average daily enrolment of secondary school pupils” are read as references to “2023-2024 day school average daily enrolment of secondary school pupils”.

ii.  Multiply the amount determined under subparagraph i by 0.13.

6.  The amount that would be determined for the SEF – per pupil allocation if,

i.  the reference to “current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in junior kindergarten, kindergarten and grades 1 to 3” is read as a reference to the “2023-2024 day school average daily enrolment of elementary school pupils, counting only pupils enrolled in junior kindergarten, kindergarten and grades 1 to 3 in the 2023-2024 school year”,

ii.  the reference to “current fiscal year’s day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 4 to 8” is read as a reference to “2023-2024 day school average daily enrolment of elementary school pupils, counting only pupils enrolled in grades 4 to 8 in the 2023-2024 school year”, and

iii.  the reference to “current fiscal year’s day school average daily enrolment of secondary school pupils” is read as a reference to “2023-2024 day school average daily enrolment of secondary school pupils”.

7.  In the case of a French-language district school board, the total amount that would be determined under paragraph 1 of the provisions for the CSF – FFL component and paragraph 1 of the provisions for the LRF – FFL component, if the references in those provisions to “October 31 of the current fiscal year” are read as references to “October 31, 2023”.

8.  In the case of a French-language district school board, the total amount that would be determined under paragraph 2 of the provisions for the CSF – FFL component, and paragraph 2 of the provisions for the LRF – FFL component, if the references in those provisions to “current fiscal year’s day school average daily enrolment of secondary school pupils” are read as references to “2023-2024 day school average daily enrolment of secondary school pupils”.

9.  The product of 0.5 and the total amount that would be determined for the CSF – remote and rural component and the LRF – remote and rural component if,

i.  each reference to “current fiscal year’s day school average daily enrolment of pupils” is read as a reference to “2023-2024 day school average daily enrolment of pupils”,

ii.  each reference to “current fiscal year’s day school average daily enrolment of elementary school pupils” is read as a reference to “2023-2024 day school average daily enrolment of elementary school pupils”, and

iii.  each reference to “current fiscal year’s day school average daily enrolment of secondary school pupils” is read as a reference to “2023-2024 day school average daily enrolment of secondary school pupils”.

10.  The product of 0.5 and the total amount that would be determined for the senior administration function amount and the director’s office function amount (both part of the executive staffing component), for the finance function amount, the purchasing and procurement function amount, the administration and other supports function amount, and the information technology function amount (all part of the non-executive staffing component), and for the non-staff component if each reference to “current fiscal year’s day school average daily enrolment of pupils” is read as a reference to “2023-2024 day school average daily enrolment of pupils”.

11.  The amount that would be determined for the base school operations component if,

i.  the reference in paragraph 1 of that provision to “current fiscal year’s day school average daily enrolment of elementary school pupils” is read as a reference to “2023-2024 day school average daily enrolment of elementary school pupils”, and

ii.  the numbers determined under paragraphs 9 and 12 of that provision are not used in the calculation and the numbers determined under paragraphs 9 and 12 of subsection 57 (1) of the 2023-2024 grant regulation are used instead.

12.  The amount that would be determined for the education and community partnership program operations component if the reference in paragraph 1 of that provision to “total number of pupil places” is read as a reference to “2023-2024 total number of pupil places”.

13.  The amount that would be determined for the enhanced top-up for school operations component if,

i.  the references in subparagraphs 2 i and 5 i of subsection (1) of that provision to “current fiscal year’s enrolment” are read as references to “2023-2024 enrolment”, and

ii.  the only schools included in the calculation are schools for which both the 2023-2024 enrolment and the current fiscal year’s enrolment are greater than zero.

(4) The amount determined under this subsection is the total of the following amounts:

1.  The product of 0.13 and the total of the amounts determined for the following components:

i.  CSF – kindergarten component.

ii.  LRF – kindergarten component.

iii.  CSF – primary component.

iv.  LRF – primary component.

v.  CSF – junior/intermediate component.

vi.  LRF – junior/intermediate component.

vii.  LRF – intermediate supplementary component.

viii.  CSF – secondary component.

ix.  LRF – secondary component.

2.  The SEF – per pupil allocation.

3.  In the case of a French-language district school board, the total of the amounts determined under the following provisions:

i.  Paragraphs 1 and 2 of the CSF – FFL component.

ii.  Paragraphs 1 and 2 of the LRF – FFL component.

4.  The product of 0.5 and the total of the amounts determined for the following components:

i.  CSF – remote and rural component.

ii.  LRF – remote and rural component.

5.  The product of 0.5 and the total of the following:

i.  The senior administration function amount (part of the executive staffing component).

ii.  The director’s office function amount (part of the executive staffing component).

iii.  The finance function amount (part of the non-executive staffing component).

iv.  The purchasing and procurement function amount (part of the non-executive staffing component).

v.  The administration and other supports function amount (part of the non-executive staffing component).

vi.  The information technology function amount (part of the non-executive staffing component).

vii.  The non-staff component.

6.  The total of the amounts determined for the following components:

i.  The base school operations component.

ii.  The education and community partnership program operations component.

iii.  The enhanced top-up for school operations component, determined as if the only schools included in the calculations are schools for which both the 2023-2024 enrolment and the current fiscal year’s enrolment are greater than zero.

Second-year component

179. The second-year component is determined by multiplying 0.25 by the amount, if any, that was determined under subsection 71 (2) of the 2023-2024 grant regulation.

PART VIII
Capital Funding

Capital expenses

180. The capital funding amount is the total of the following:

1.  Debt charges allocation.

2.  Interest on capital debt allocation.

3.  Pupil accommodation allocation.

Debt charges allocation

181. The debt charges allocation is the total amount payable in the current fiscal year in respect of the financing arranged to refinance the board’s outstanding principal that is non-permanently financed as of August 31, 2001, as specified for the board in Table 48, including the amount of any payments required to be made in the current fiscal year to a reserve account or sinking fund and the amount of reasonable expenses.

Interest on capital debt allocation

182. The interest on capital debt allocation is the total of the following amounts:

1.  The amount of interest incurred by the board in the current fiscal year in respect of its supported permanently financed debt determined under subsection 57.1 (2) of the 2009-2010 grant regulation.

2.  The amount of interest incurred by the board in the current fiscal year in respect of the capital leases referred to in subsection 57.1 (4) of the 2009-2010 grant regulation.

3.  The total amount of interest paid by the board in the current fiscal year to the Ontario Financing Authority in respect of the following amounts:

i.  The amount determined under subsection 51 (1) of the 2010-2011 grant regulation.

ii.  The amount determined under subsection 52 (1) of the 2010-2011 grant regulation.

iii.  The amount determined under subsection 54 (1) of the 2011-2012 grant regulation.

iv.  The amount determined under subsection 55 (1) of the 2011-2012 grant regulation.

v.  The amount determined under subsection 53 (1) of the 2012-2013 grant regulation.

vi.  The amount determined under subsection 54 (1) of the 2012-2013 grant regulation.

vii.  The amount determined under subsection 53 (1) of the 2013-2014 grant regulation.

viii.  The amount determined under subsection 54 (1) of the 2013-2014 grant regulation.

ix.  The amount determined under subsection 54 (1) of the 2014-2015 grant regulation.

x.  The amount determined under subsection 55 (1) of the 2014-2015 grant regulation.

xi.  The amount determined under subsection 54 (1) of the 2015-2016 grant regulation.

xii.  The amount determined under subsection 55 (1) of the 2015-2016 grant regulation.

4.  The amount determined as follows:

i.  Take the total of the following amounts:

A.  The school condition improvement amount (part of the pupil accommodation allocation).

B.  The total of the amounts determined for item “I” in the formula for the capital priority projects amount (part of the pupil accommodation allocation).

C.  The total of the amounts determined for item “I” in the formula for the land priority purchases amount (part of the pupil accommodation allocation).

D.  The total of the amounts determined for item “I” in the formula for the community hub replacement amount (part of the pupil accommodation allocation).

E.  The total of the amounts determined for item “I” in the formula for the child care capital projects amount (part of the pupil accommodation allocation).

F.  The total of the amounts determined for item “I” in the formula for the EarlyON child and family centres capital projects amount (part of the pupil accommodation allocation).

ii.  Take the lesser of,

A.  the amount of short-term interest incurred by the board in the current fiscal year in respect of the costs and other expenses included in the calculation of the amount determined under subparagraph i, and

B.  the amount of short-term interest that would be determined under sub-subparagraph A if each amount borrowed to meet those costs and other expenses had been subject to an annual interest rate of 0.75 per cent greater than the Canadian Overnight Repo Rate Average during the period of borrowing.

iii.  Determine the total amount of short-term interest that the board would incur in the current fiscal year in respect of the portion of each cost and other expense included in the calculation of the amount determined under subparagraph i for which the board did not incur interest, if each amount withdrawn from cash available to the board had been borrowed on the date that it was withdrawn at an annual interest rate of 1 per cent.

iv.  Total the amounts determined under subparagraphs ii and iii.

5.  The amount determined as follows:

i.  Take the total of the following amounts:

A.  The amount determined under paragraph 8 of subsection 192 (1).

B.  The amount determined under paragraph 8 of subsection 68 (1) of the 2023-2024 grant regulation.

C.  The amount determined under paragraph 8 of subsection 69 (1) of the 2022-2023 grant regulation.

D.  The amount determined under paragraph 8 of subsection 67 (1) of the 2021-2022 grant regulation.

E.  The amount determined under paragraph 8 of subsection 66 (1) of the 2020-2021 grant regulation.

F.  The amount determined under paragraph 8 of subsection 64 (1) of the 2019-2020 grant regulation.

G.  The amount determined under paragraph 8 of subsection 64 (1) of the 2018-2019 grant regulation.

H.  The amount determined under paragraph 8 of subsection 63 (1) of the 2017-2018 grant regulation.

I.  The amount determined under paragraph 8 of subsection 60 (1) of the 2016-2017 grant regulation.

ii.  Take the lesser of,

A.  the amount of short-term interest incurred by the board in the current fiscal year in respect of the costs and other expenses included in the calculation of the amount determined under subparagraph i, and

B.  the amount of short-term interest that would be determined under sub-subparagraph A if each amount borrowed to meet those costs and other expenses had been subject to an annual interest rate of 0.75 per cent greater than the Canadian Overnight Repo Rate Average during the period of borrowing.

iii.  Determine the total amount of short-term interest that the board would incur in the current fiscal year in respect of the portion of each cost and other expense included in the calculation of the amount determined under subparagraph i for which the board did not incur interest, if each amount withdrawn from cash available to the board had been borrowed on the date that it was withdrawn at an annual interest rate of 1 per cent.

iv.  Total the amounts, if any, determined under subparagraphs ii and iii.

6.  Take the total of the following amounts:

i.  The amount of interest incurred by the board in the current fiscal year in respect of multi-year capital leases referred to in paragraph 1 of subsection 54.1 (1) of the 2009-2010 grant regulation.

ii.  The amount of interest incurred by the board in the current fiscal year in respect of multi-year capital leases referred to in paragraph 2 of subsection 53.1 (1) of the 2010-2011 grant regulation.

Pupil accommodation allocation

183. The pupil accommodation allocation is the total of the following amounts:

1.  The school condition improvement amount.

2.  The temporary accommodation for pupils amount.

3.  The capital priority projects amount.

4.  The land priority purchases amount.

5.  The community hub replacement amount.

6.  The child care capital projects amount.

7.  The EarlyON child and family centres capital projects amount.

8.  The COVID-19 resilience infrastructure stream amount.

9.  The full day junior kindergarten and kindergarten accommodation amount.

School condition improvement amount

184. (1) The school condition improvement amount is determined as follows:

1.  Take the amount determined under paragraph 6 of subsection 60 (1) of the 2023-2024 grant regulation.

2.  Take the amount specified for the board in Column 2 of Table 45 of the 2023-2024 grant regulation.

3.  Subtract the amount determined under paragraph 1 from the amount determined under paragraph 2.

4.  Add the amount determined under paragraph 3 to the maximum capital funding amount for core building costs specified for the board in Column 2 of Table 49.

5.  Take the total of the costs described in subsection (2) that relate to any of the following major group elements:

i.  Substructure.

ii.  Shell.

iii.  Services.

6.  Take the lesser of the amount determined under paragraph 5 and the amount determined under paragraph 4.

7.  Take the total of the costs described in subsection (2) that relate to any of the following major group elements:

i.  Interiors.

ii.  Equipment and furnishings, excluding moveable furnishings.

iii.  Special construction and demolition.

iv.  Building sitework.

8.  If the amount determined under paragraph 5 is greater than the amount determined under paragraph 4, subtract the amount determined under paragraph 4 from the amount determined under paragraph 5.

9.  Take the total of the amounts determined under paragraphs 7 and 8, if any.

10.  Take the amount determined under paragraph 9 of subsection 57 (1) of the 2023-2024 grant regulation.

11.  Subtract the amount determined under paragraph 10 from the maximum capital funding amount for non-core building costs specified for the board in Column 3 of Table 45 of the 2023-2024 grant regulation.

12.  Add the amount determined under paragraph 11 to the maximum capital funding amount for non-core building costs specified for the board in Column 3 of Table 49.

13.  Take the lesser of the amount determined under paragraph 9 and the amount determined under paragraph 12.

14.  Take the total of the amounts determined under paragraphs 6 and 13.

(2) The costs referred to in paragraphs 5 and 7 of subsection (1) are costs that are incurred by the board in the current fiscal year, and reported on or before August 31 of the current fiscal year, and that meet the following criteria:

1.  The costs are capital asset costs.

2.  The costs are categorized as school renewal expenditures in the Ministry’s Uniform Code of Accounts, revised April 2024.

3.  The costs are not incurred for increasing the gross floor area of a building.

4.  The costs are not incurred for purchasing, retrofitting or repairing temporary pupil accommodations.

5.  The costs are not paid for by the board using funds that were provided to the board for school condition improvement under a previous legislative grant regulation.

(3) For the purposes of subsection (1), major group elements shall be determined and classified in accordance with the American Society for Testing and Materials (ASTM) E1557 Standard Classification for Building Elements and Related Sitework – Uniformat II, as it read on September 1, 2015.

(4) If, on August 31, 2026, the board has not spent all of the amount determined under subsection (1) for the purposes of school condition improvement expenditures, the Minister may deduct all or part of the unspent amount from a school condition improvement amount that would otherwise be payable to the board under a future legislative grant regulation.

(5) If the board has not spent all of the amount determined under subsection (1) but has entered into a binding agreement to spend all or part of the amount for the purposes of school condition improvement expenditures, the amount the board agreed to spend under the agreement is deemed to have been spent for the purposes of subsection (4).

(6) In this section,

“school condition improvement expenditure” has the same meaning as in subsection 4.1 (2) of Ontario Regulation 193/10 (Restricted Purpose Revenues) made under the Act.

Temporary accommodation for pupils amount

185. The temporary accommodation for pupils amount is the amount specified for the board in Table 50.

Capital priority projects amount

186. The capital priority projects amount is the total of the amounts determined as follows for the capital priority projects set out for the board in Table 1 of the document entitled “List of Schools Eligible for Funding Under Capital Priorities, Land Priorities, Community Hub Replacement, Child Care Capital, and EarlyON Child and Family Centres Capital”, dated June 30, 2024:

I − R

in which,

“I”  is the lesser of,

(a)  the total capital asset construction and demolition costs that the board incurred for the project in all previous fiscal years and incurred in the current fiscal year, and that the board reported in a previous fiscal year or on or before August 31 of the current fiscal year, and

(b)  the amount specified for the project in Table 1 of the document entitled “List of Schools Eligible for Funding Under Capital Priorities, Land Priorities, Community Hub Replacement, Child Care Capital, and EarlyON Child and Family Centres Capital”, dated June 30, 2024, and

  “R”  is the total amount of capital priority projects funding the board received in respect of the project in previous fiscal years under predecessors of this Regulation.

If I − R is negative, it is deemed to be zero.

Land priority purchases amount

187. The land priority purchases amount is the total of the amounts determined as follows for the land priority projects set out for the board in Table 2 of the document entitled “List of Schools Eligible for Funding Under Capital Priorities, Land Priorities, Community Hub Replacement, Child Care Capital, and EarlyON Child and Family Centres Capital”, dated June 30, 2024:

I − R

in which,

“I”  is the lesser of,

(a)  the total capital asset land purchase and demolition costs that the board incurred for the project in all previous fiscal years and incurred in the current fiscal year, and that the board reported in a previous fiscal year or on or before August 31 of the current fiscal year, and

(b)  the amount specified for the project in Table 2 of the document entitled “List of Schools Eligible for Funding Under Capital Priorities, Land Priorities, Community Hub Replacement, Child Care Capital, and EarlyON Child and Family Centres Capital”, dated June 30, 2024, and

  “R”  is the total amount of land priority purchases funding the board received in respect of the project in previous fiscal years under predecessors of this Regulation.

If I − R is negative, it is deemed to be zero.

Community hub replacement amount

188. The community hub replacement amount is the total of the amounts determined as follows for the community hub replacement projects set out for the board in Table 3 of the document entitled “List of Schools Eligible for Funding Under Capital Priorities, Land Priorities, Community Hub Replacement, Child Care Capital, and EarlyON Child and Family Centres Capital”, dated June 30, 2024:

I – R

in which,

“I”  is the lesser of,

(a)  the total construction costs that the board incurred for the project in all previous fiscal years and incurred in the current fiscal year, and that the board reported in a previous fiscal year or on or before August 31 of the current fiscal year, and

(b)  the amount specified for the project in Table 3 of the document entitled “List of Schools Eligible for Funding Under Capital Priorities, Land Priorities, Community Hub Replacement, Child Care Capital, and EarlyON Child and Family Centres Capital”, dated June 30, 2024, and

  “R”  is the total amount of community hub replacement projects funding the board received in respect of the project in previous fiscal years under predecessors of this Regulation.

If I – R is negative, it is deemed to be zero.

Child care capital projects amount

189. (1) The child care capital projects amount is the total of the amounts determined as follows for the child care capital projects set out for the board in Table 4 of the document entitled “List of Schools Eligible for Funding Under Capital Priorities, Land Priorities, Community Hub Replacement, Child Care Capital, and EarlyON Child and Family Centres Capital”, dated June 30, 2024:

I – R

in which,

“I”  is the lesser of,

(a)  the total construction, pre-construction and operating costs that the board incurred for the project in all previous fiscal years and incurred in the current fiscal year, and that the board reported in a previous fiscal year or on or before August 31 of the current fiscal year, and

(b)  the amount specified for the project in Table 4 of the document entitled “List of Schools Eligible for Funding Under Capital Priorities, Land Priorities, Community Hub Replacement, Child Care Capital, and EarlyON Child and Family Centres Capital”, dated June 30, 2024, and

  “R”  is the total amount of child care capital projects funding the board received in respect of the project in previous fiscal years under predecessors of this Regulation.

If I – R is negative, it is deemed to be zero.

(2) If a board has not spent all of the amount determined under section 52.1 of the 2014-2015 grant regulation, the Minister may withhold all or part of the amount determined under this section otherwise payable to the board.

EarlyON child and family centres capital projects amount

190. The EarlyON child and family centres capital projects amount is the total of the amounts determined as follows for the EarlyON child and family centres capital projects set out for the board in Table 5 of the document entitled “List of Schools Eligible for Funding Under Capital Priorities, Land Priorities, Community Hub Replacement, Child Care Capital, and EarlyON Child and Family Centres Capital”, dated June 30, 2024:

I − R

in which,

“I”  is the lesser of,

(a)  the total construction costs that the board incurred for the project in all previous fiscal years and incurred in the current fiscal year, and that the board reported in a previous fiscal year or on or before August 31 of the current fiscal year, and

(b)  the amount specified for the project in Table 5 of the document entitled “List of Schools Eligible for Funding Under Capital Priorities, Land Priorities, Community Hub Replacement, Child Care Capital, and EarlyON Child and Family Centres Capital”, dated June 30, 2024, and

  “R”  is the total amount of EarlyON child and family centres capital projects funding the board received in respect of the project in previous fiscal years under predecessors of this Regulation.

If I − R is negative, it is deemed to be zero.

COVID-19 resilience infrastructure stream amount

191. The COVID-19 resilience infrastructure stream amount is the total of the amounts determined as follows for the projects set out for the board in Column 3 of the Table to section 65.2 of the 2020-2021 grant regulation:

1.  Determine the amount of eligible expenditures, as set out in the document entitled “Memorandum 2021 B12: COVID-19 Resilience Infrastructure Stream: Education Related (CVRIS-EDU) Projects — Approvals,” dated May 7, 2021, for the project that the board incurred during the period beginning on September 1, 2021 and ending on the earlier of August 31, 2022 and the project’s expected completion date as set out in Appendix A to the document.

2.  Subtract the amount determined for the project under section 65.2 of the 2020-2021 grant regulation from the amount specified for the project in Column 5 of the Table to section 65.2 of that regulation.

3.  Take the lesser of the amounts determined under paragraphs 1 and 2.

Full day junior kindergarten and kindergarten accommodation amount

192. (1) The full day junior kindergarten and kindergarten accommodation amount is determined as follows:

1.  Take the total of the following amounts:

i.  The amount determined under paragraph 1 of subsection 68 (1) of the 2023-2024 grant regulation.

ii.  The amount determined under subsection 68 (1) of the 2023-2024 grant regulation.

2.  Take the maximum capital funding amount for full day junior kindergarten and kindergarten accommodation, as specified for the board in Table 51.

3.  Subtract the amount determined under paragraph 1 from the amount determined under paragraph 2.

4.  Determine the total capital asset costs incurred by the board in the current fiscal year, and reported on or before August 31 of the current fiscal year, for the acquisition of temporary pupil accommodations needed for the provision of full day junior kindergarten and kindergarten, but not including the costs determined under paragraph 16.

5.  Determine the total capital asset construction costs incurred by the board in the current fiscal year, and reported on or before August 31 of the current fiscal year, for full day junior kindergarten and kindergarten accommodation.

6.  Determine the total capital asset costs incurred by the board in the current fiscal year, and reported on or before August 31 of the current fiscal year, for the acquisition of furniture or equipment described in subsection (2) needed for full day junior kindergarten and kindergarten accommodation.

7.  Total the amounts determined under paragraphs 4, 5 and 6.

8.  Take the lesser of the amounts determined under paragraphs 3 and 7.

9.  Subtract the amount determined under paragraph 8 from the amount determined under paragraph 3.

10.  Multiply the maximum capital funding amount for full day junior kindergarten and kindergarten accommodation, as specified for the board in Table 51, by 0.05.

11.  Multiply the amount determined under paragraph 10 by 0.5.

12.  Take the lesser of the amounts determined under paragraphs 9 and 10.

13.  Take the lesser of the amounts determined under paragraphs 11 and 12.

14.  Take the lesser of the amount determined under paragraph 12 and $50,000.

15.  Take the greater of the amounts determined under paragraphs 13 and 14.

16.  Determine the total costs incurred by the board in the current fiscal year, and reported on or before August 31 of the current fiscal year, for the relocation or installation of temporary pupil accommodations needed for the provision of full day junior kindergarten and kindergarten that were owned by the board on August 31, 2011.

17.  Determine the total costs incurred by the board in the current fiscal year, and reported on or before August 31 of the current fiscal year, for operating leases for temporary pupil accommodations needed for the provision of full day junior kindergarten and kindergarten.

18.  Total the amounts determined under paragraphs 16 and 17.

19.  Take the lesser of the amounts determined under paragraphs 15 and 18.

20.  Take the total of the following amounts:

i.  The amount determined under paragraph 18 of subsection 56 (1) of the 2011-2012 grant regulation.

ii.  The amount determined under paragraph 18 of subsection 57 (1) of the 2012-2013 grant regulation.

iii.  The amount determined under paragraph 23 of subsection 57 (1) of the 2013-2014 grant regulation.

iv.  The amount determined under paragraph 28 of subsection 58 (1) of the 2014-2015 grant regulation.

v.  The amount determined under paragraph 23 of subsection 58 (1) of the 2015-2016 grant regulation.

vi.  The amount determined under paragraph 23 of subsection 60 (1) of the 2016-2017 grant regulation.

vii.  The amount determined under paragraph 23 of subsection 63 (1) of the 2017-2018 grant regulation.

viii.  The amount determined under paragraph 23 of subsection 64 (1) of the 2018-2019 grant regulation.

ix.  The amount determined under paragraph 23 of subsection 64 (1) of the 2019-2020 grant regulation.

x.  The amount determined under paragraph 23 of subsection 66 (1) of the 2020-2021 grant regulation.

xi.  The amount determined under paragraph 23 of subsection 67 (1) of the 2021-2022 grant regulation.

21.  Subtract the amount determined under paragraph 20 from the amount determined under paragraph 10.

22.  Take the amount determined as follows:

i.  If the amount determined under paragraph 21 is less than or equal to zero, the amount is zero.

ii.  If subparagraph i does not apply, the amount is determined by subtracting the amount determined under paragraph 20 from the amount determined under paragraph 10.

23.  Take the lesser of the amounts determined under paragraphs 19 and 22.

24.  Total the amounts determined under paragraphs 8 and 23.

(2) The furniture and equipment referred to in paragraph 6 of subsection (1) are any furniture or equipment that the board would be required to capitalize under the terms of the document entitled “District School Board and School Authority Tangible Capital Assets: Provincial Accounting Policies and Implementation Guide”, revised April 2024.

Part IX
Tax Revenue

Tax revenue

193. (1) The tax revenue for the current fiscal year is determined as follows:

1.  Add,

i.  38 per cent of the sum of,

A.  the total of the amounts distributed to the board in respect of the 2024 calendar year under subsections 237 (12) and 238 (2), section 239, subsection 240 (5), sections 250 and 251 and subsections 257.8 (2) and 257.9 (1) of the Act, under sections 447.20 and 447.52 of the Municipal Act, as made applicable by section 474 of the Municipal Act, 2001, under subsections 364 (22) and 365.2 (16) of the Municipal Act, 2001 and under subsections 331 (22) and 334 (14) of the City of Toronto Act, 2006,

B.  the amounts, if any, referred to in subsection 364 (22) of the Municipal Act, 2001, as made applicable by section 257.12.3 of the Education Act, that are paid to the board in respect of the 2024 calendar year,

C.  the total of all amounts, if any, received by the board in respect of the 2024 calendar year from a municipality under subsections 353 (4), (4.1) and 366 (3) of the Municipal Act, 2001, or under subsections 318 (4), (4.1) and 336 (3) of the City of Toronto Act, 2006,

D.  the payments in lieu of taxes distributed to the board in respect of the 2024 calendar year under subsection 322 (1) of the Municipal Act, 2001, or under subsection 284 (1) of the City of Toronto Act, 2006,

E.  the grants, if any, made to the board in respect of the 2024 calendar year under subsection 302 (2) of the Municipal Act, 2001, or under subsection 238 (2) of the City of Toronto Act, 2006, and

F.  the amounts, if any, paid to the board in respect of the 2024 calendar year under subsections 9 (2) and (4) of the Tax Incentive Zones Act (Pilot Projects), 2002,

ii.  62 per cent of the sum of,

A.  the total of the amounts distributed to the board in respect of the 2025 calendar year under subsections 237 (12) and 238 (2), section 239, subsection 240 (5), sections 250 and 251 and subsections 257.8 (2) and 257.9 (1) of the Act, under sections 447.20 and 447.52 of the Municipal Act, as made applicable by section 474 of the Municipal Act, 2001, under subsections 364 (22) and 365.2 (16) of the Municipal Act, 2001 and under subsections 331 (22) and 334 (14) of the City of Toronto Act, 2006,

B.  the amounts, if any, referred to in subsection 364 (22) of the Municipal Act, 2001, as made applicable by section 257.12.3 of the Education Act, that are paid to the board in respect of the 2025 calendar year,

C.  the total of all amounts, if any, received by the board in respect of the 2025 calendar year from a municipality under subsections 353 (4), (4.1) and 366 (3) of the Municipal Act, 2001, or under subsections 318 (4), (4.1) and 336 (3) of the City of Toronto Act, 2006,

D.  the payments in lieu of taxes distributed to the board in respect of the 2025 calendar year under subsection 322 (1) of the Municipal Act, 2001, or under subsection 284 (1) of the City of Toronto Act, 2006,

E.  the grants, if any, made to the board in respect of the 2025 calendar year under subsection 302 (2) of the Municipal Act, 2001, or under subsection 238 (2) of the City of Toronto Act, 2006, and

F.  the amounts, if any, paid to the board in respect of the 2025 calendar year under subsections 9 (2) and (4) of the Tax Incentive Zones Act (Pilot Projects), 2002,

iii.  the total of the taxes received by the board in respect of the 2024 calendar year under section 35 of the Assessment Act, and

iv.  the total of payments received by the board in the current fiscal year out of the proceeds of dispositions of forfeited corporate property under section 33 of the Forfeited Corporate Property Act, 2015.

2.  Calculate the difference between the following amounts and deduct that difference if the amount described in subparagraph i is less than the amount described in subparagraph ii or add that difference if the amount described in subparagraph i is more than the amount described in subparagraph ii:

i.  The amount that was determined under subparagraph 1 ii of subsection 72 (1) of the 2023-2024 grant regulation for the purposes of calculating the amount payable to the board as its legislative grant in respect of the 2023-2024 fiscal year.

ii.  The amount that would have been determined under subparagraph 1 ii of subsection 72 (1) of the 2023-2024 grant regulation if that amount had been determined on the basis of the board’s annual financial statements as reported to the Ministry for the 2023-2024 fiscal year.

3.  Deduct the following costs for which the board is responsible under the Municipal Elections Act, 1996 that are incurred in the current fiscal year:

i.  Any costs that the board is required to pay under the Municipal Elections Act, 1996 in respect of conducting elections of members in territory without municipal organization that is deemed to be a district municipality for the purpose of clause 257.12 (3) (a) of the Education Act, but not including costs described in subparagraph ii, iii, iv or v.

ii.  Any costs that the board is required to pay under subsection 7 (4) of the Municipal Elections Act, 1996 in respect of recounts held under clause 56 (1) (a) or section 58 or 63 of that Act.

iii.  Any costs that the board is required to pay under subsection 7 (4) of the Municipal Elections Act, 1996 in respect of by-elections conducted in the circumstances described in subparagraphs 1 i, iv, v and vi of subsection 65 (4) of that Act, or in respect of recounts in such by-elections.

iv.  Any costs that the board is required to pay under subsection 88.33 (16) of the Municipal Elections Act, 1996 in respect of compliance audits.

v.  Any costs that the board is required to pay under subsection 88.37 (7) of the Municipal Elections Act, 1996 in respect of the compliance audit committee.

4.  Deduct the amounts charged to the board in the 2024 calendar year by a municipal council under section 353 of the Municipal Act, 2001, or under section 318 of the City of Toronto Act, 2006, including amounts charged under those sections as a result of private legislation.

5.  Deduct 38 per cent of the total of the amounts, if any, paid by the board in respect of the 2024 calendar year under subsections 361 (7), 364 (11), 365 (3) to (5), 365.1 (13) to (15) and 365.2 (8) of the Municipal Act, 2001 or under subsections 329 (6), 331 (11), 332 (2), 333 (14) and 334 (6) of the City of Toronto Act, 2006.

6.  Deduct 62 per cent of the total of the amounts, if any, paid by the board in respect of the 2025 calendar year under subsections 361 (7), 364 (11), 365 (3) to (5), 365.1 (13) to (15) and 365.2 (8) of the Municipal Act, 2001 or under subsections 329 (6), 331 (11), 332 (2), 333 (14) and 334 (6) of the City of Toronto Act, 2006.

(2) For the purposes of determining the tax revenue for the current fiscal year, the following rules apply:

1.  All amounts, if any, paid by the Minister to the board in respect of the 2024 calendar year under subsection 257.11 (14) or (15) of the Act are deemed to be amounts distributed to the board in respect of the 2024 calendar year under a provision of the Act referred to in sub-subparagraph 1 i A of subsection (1).

2.  All amounts, if any, paid by the Minister to the board in respect of the 2025 calendar year under subsection 257.11 (14) or (15) of the Act are deemed to be amounts distributed to the board in respect of the 2025 calendar year under a provision of the Act referred to in sub-subparagraph 1 ii A of subsection (1).

PART X
GRANTS TO SCHOOL AUTHORITIES

Grants to isolate boards

194. (1) For the purposes of this section, the approved expense of an isolate board is the expense that is acceptable to the Minister as shown on the forms provided by the Ministry to the isolate board for the purpose of calculating its legislative grant for the current fiscal year.

(2) In making determinations for the purposes of subsection (1), the Minister shall apply the funding formula on which the provisions of this Regulation relating to grants to district school boards is based, with such adaptations as the Minister considers advisable to take account of characteristics particular to isolate boards.

(3) For the purposes of this section, an isolate board’s tax revenue for the current fiscal year is determined as follows:

1.  Add,

i.  38 per cent of the sum of,

A.  the total of the amounts distributed to the board in respect of the 2024 calendar year under subsections 237 (12) and 238 (2), section 239, subsection 240 (4), sections 250 and 251 and subsections 257.8 (2) and 257.9 (1) of the Act, under sections 447.20 and 447.52 of the Municipal Act, as made applicable by section 474 of the Municipal Act, 2001, and under subsections 364 (22) and 365.2 (16) of the Municipal Act, 2001,

B.  the amounts, if any, referred to in subsection 364 (22) of the Municipal Act, 2001, as made applicable by section 257.12.3 of the Education Act, that are paid to the board in respect of the 2024 calendar year,

C.  the total of all amounts, if any, received by the board in respect of the 2024 calendar year from a municipality under subsections 353 (4), (4.1) and 366 (3) of the Municipal Act, 2001,

D.  the payments in lieu of taxes distributed to the board in respect of the 2024 calendar year under subsection 322 (1) of the Municipal Act, 2001,

E.  the grants, if any, made to the board in respect of the 2024 calendar year under subsection 302 (2) of the Municipal Act, 2001, and

F.  the amounts, if any, paid to the board in respect of the 2024 calendar year under subsections 9 (2) and (4) of the Tax Incentive Zones Act (Pilot Projects), 2002,

ii.  62 per cent of the sum of,

A.  the total of the amounts distributed to the board in respect of the 2025 calendar year under subsections 237 (12) and 238 (2), section 239, subsection 240 (4), sections 250 and 251 and subsections 257.8 (2) and 257.9 (1) of the Act, under sections 447.20 and 447.52 of the Municipal Act, as made applicable by section 474 of the Municipal Act, 2001, and under subsections 364 (22) and 365.2 (16) of the Municipal Act, 2001,

B.  the amounts, if any, referred to in subsection 364 (22) of the Municipal Act, 2001, as made applicable by section 257.12.3 of the Education Act, that are paid to the board in respect of the 2025 calendar year,

C.  the total of all amounts, if any, received by the board in respect of the 2025 calendar year from a municipality under subsections 353 (4), (4.1) and 366 (3) of the Municipal Act, 2001,

D.  the payments in lieu of taxes distributed to the board in respect of the 2025 calendar year under subsection 322 (1) of the Municipal Act, 2001,

E.  the grants, if any, made to the board in respect of the 2025 calendar year under subsection 302 (2) of the Municipal Act, 2001, and

F.  the amounts, if any, paid to the board in respect of the 2024 calendar year under subsections 9 (2) and (4) of the Tax Incentive Zones Act (Pilot Projects), 2002,

iii.  the total of the taxes received by the board in respect of the 2024 calendar year under section 35 of the Assessment Act, and

iv.  the total of payments received by the board in the current fiscal year out of the proceeds of dispositions of forfeited corporate property under section 33 of the Forfeited Corporate Property Act, 2015.

2.  Calculate the difference between the following amounts and deduct that difference if the amount described in subparagraph i is less than the amount described in subparagraph ii or add that difference if the amount described in subparagraph i is more than the amount described in subparagraph ii:

i.  The amount that was determined under subparagraph 1 ii of subsection 76 (3) of the 2023-2024 grant regulation for the purposes of calculating the amount payable to the board as its legislative grant in respect of the 2023-2024 fiscal year.

ii.  The amount that would have been determined under subparagraph 1 ii of subsection 76 (3) of the 2023-2024 grant regulation if that amount had been determined on the basis of the board’s annual financial statements as reported to the Ministry for the 2023-2024 fiscal year.

3.  Deduct the following costs for which the board is responsible under the Municipal Elections Act, 1996 that are incurred in the current fiscal year:

i.  Any costs that the board is required to pay under the Education Act or under the Municipal Elections Act, 1996 in respect of conducting elections of members in territory without municipal organization that is deemed to be a district municipality for the purpose of clause 257.12 (3) (a) of the Education Act, but not including costs described in subparagraph ii, iii, iv or v.

ii.  Any costs that the board is required to pay under subsection 7 (4) of the Municipal Elections Act, 1996 in respect of recounts held under clause 56 (1) (a) or section 58 or 63 of that Act.

iii.  Any costs that the board is required to pay under subsection 7 (4) of the Municipal Elections Act, 1996 in respect of by-elections conducted in the circumstances described in subparagraphs 1 i, iv, v and vi of subsection 65 (4) of that Act, or in respect of recounts in such by-elections.

iv.  Any costs that the board is required to pay under subsection 88.33 (16) of the Municipal Elections Act, 1996 in respect of compliance audits.

v.  Any costs that the board is required to pay under subsection 88.37 (7) of the Municipal Elections Act, 1996 in respect of the compliance audit committee.

4.  Deduct the amounts charged to the board in the 2024 calendar year by a municipal council under section 353 of the Municipal Act, 2001, including amounts charged under that section as a result of private legislation.

5.  Deduct 38 per cent of the total of the amounts, if any, paid by the board in respect of the 2024 calendar year under subsections 361 (7), 364 (11), 365 (3) to (5), 365.1 (13) to (15) and 365.2 (8) of the Municipal Act, 2001.

6.  Deduct 62 per cent of the total of the amounts, if any, paid by the board in respect of the 2025 calendar year under subsections 361 (7), 364 (11), 365 (3) to (5), 365.1 (13) to (15) and 365.2 (8) of the Municipal Act, 2001.

(4) Amounts, if any, paid by the Minister to the board in respect of the 2024 calendar year under subsection 257.11 (14) or (15) of the Act are deemed to be amounts distributed to the board in respect of the 2024 calendar year under a provision of the Act referred to in subparagraph 1 i of subsection (3).

(5) Amounts, if any, paid by the Minister to the board in respect of the 2025 calendar year under subsection 257.11 (14) or (15) of the Act are deemed to be amounts distributed to the board in respect of the 2025 calendar year under a provision of the Act referred to in subparagraph 1 ii of subsection (3).

(6) If the approved expense of an isolate board exceeds its tax revenue for the current fiscal year, the board is paid a grant equal to the excess.

Grants to s. 68 boards

195. (1) A section 68 board is paid a grant in an amount determined as follows:

1.  Take the expenditure of the board for the current fiscal year that is acceptable to the Minister for grant purposes, excluding,

i.  expenditures for debt charges,

ii.  expenditures for the purchase of capital assets, and

iii.  expenditures for the restoration of destroyed or damaged capital assets.

2.  Deduct the revenue of the board for the current fiscal year, not including revenue from,

i.  legislative grants,

ii.  an organization on whose property a school is located, and

iii.  refunds of expenditure of the kind described in subparagraph 1 i, ii or iii.

(2) The capital assets referred to in subparagraphs 1 ii and iii of subsection (1) do not include equipment, computer hardware or computer software that a section 68 board would be required to capitalize under the terms of the document entitled “District School Board and School Authority Tangible Capital Assets: Provincial Accounting Policies and Implementation Guide”, revised April 2024.

(3) Subsection (4) applies if,

(a)  a section 68 board makes expenditures to purchase special equipment in accordance with the document entitled “Specialized Equipment Allocation (SEA) 2024-25 Directives” for a pupil of a section 68 board and the pupil enrols in a school operated by a district school board or by a different section 68 board during the current fiscal year; or

(b)  a claim for special equipment for a pupil of a section 68 board has been approved and the pupil enrols in a school operated by a different section 68 board during the 2023-2024 fiscal year.

(4) The special equipment referred to in subsection (3) must move with the pupil to the new board unless, in the opinion of the new board, it is not practical to move the equipment.

PART XI
PAYMENTS TO GOVERNING AUTHORITIES

Pupil attending school in Manitoba or Quebec

196. (1) If a pupil who resides in a territorial district attends a school supported by local taxation in Manitoba or Quebec, the Minister may pay the governing authority of the school an amount agreed on between him or her and the authority if, in the Minister’s opinion,

(a)  daily transportation to a school in Ontario is impracticable due to distance or terrain;

(b)  the provision of board, lodging and weekly transportation to a school in Ontario is impracticable because of the age or disability of the pupil; and

(c)  the pupil attends a school that it is reasonable for him or her to attend, having regard to distance or terrain and any special needs of the pupil.

(2) In making a determination under subsection (1) with respect to a pupil who is a French-speaking person, the Minister shall have regard to language of instruction.

Pupil attending school on reserve

197. (1) Subject to subsection (2), this section applies if a pupil who resides in a territorial district,

(a)  is not resident in the area of jurisdiction of a board and is not resident on a Crown establishment; and

(b)  attends a school on a reserve that is operated by,

(i)  the Crown in right of Canada, or

(ii)  a band, the council of a band or an education authority, if the band, council of a band or education authority is authorized by the Crown in right of Canada to provide education for Indians.

(2) This section does not apply if the pupil attends a school pursuant to section 185 of the Act.

(3) The Minister shall pay the governing authority of the school attended by the pupil the amount agreed on between the governing authority and the Minister.

Amounts payable to board, attendance at a school under s. 185 of the Act

198. (1) In this section,

“prescribed person” means a person prescribed under section 2 of Ontario Regulation 261/19 (Reciprocal Education Approach) made under the Act.

(2) This section applies in respect of a board that has submitted to the Minister,

(a)  an arrangement that is not expired or terminated, entered into on or before August 31, 2019, for admission of one or more persons who are qualified to be resident pupils of the board to a school under section 185 of the Act; or

(b)  documentation that demonstrates that one or more prescribed persons or persons who are qualified to be resident pupils of the board have been admitted to a prescribed school within the meaning of Ontario Regulation 261/19 (Reciprocal Education Approach) made under the Act.

(3) Subject to subsection (5), the Minister shall pay to the board, for each elementary school pupil or prescribed person, other than a pupil referred to in subsection (7) or (8), an amount equal to the amount the board is required to pay under section 4 of Ontario Regulation 261/19 (Reciprocal Education Approach) made under the Act to the entity referred to in paragraph 1 of subsection 185 (1) of the Act.

(4) Subject to subsection (5), the Minister shall pay to the board, for each secondary school pupil or prescribed person, other than a pupil referred to in subsection (7) or (8), an amount equal to the amount the board is required to pay under section 4 of Ontario Regulation 261/19 (Reciprocal Education Approach) made under the Act to the entity referred to in paragraph 1 of subsection 185 (1) of the Act.

(5) In addition to the amounts referred to in subsections (3) and (4), the Minister may pay to the board, for each school pupil or prescribed person, an amount that shall not exceed the amount set out in subsection (6) if,

(a)  the board has entered into an agreement with an entity referred to in paragraph 1 of subsection 185 (1) of the Act, pursuant to subsection 185 (6) of the Act;

(b)  the entity referred to in paragraph 1 of subsection 185 (1) of the Act agrees to provide one or both of the following for each pupil or prescribed person:

(i)  additional special education staffing to support the health and safety of the pupil,

(ii)  special education equipment required to support the pupil; and

(c)  the claim in respect of equipment referred to in subclause (b) (ii) has been submitted in accordance with the document entitled “Special education funding guidelines: Special Equipment Amount (SEA), 2023-24” and the Minister has approved the claim.

(6) The amounts referred to in subsection (5) that the Minister may pay to a board with respect to a pupil are,

(a)  $32,782, in respect of subclause (5) (b) (i); and

(b)  the cost of equipment less $800, in respect of subclause (5) (b) (ii).

(7) The Minister shall pay to the board, for each pupil to whom the arrangement referred to in clause (2) (a) applies who is at least 21 years of age on December 31 of the current fiscal year, and who is not a pupil in respect of whom subsection (8) applies, the lesser of,

(a)  the fee that the board would charge to pupils under subsection 9 (4) of the current fiscal year’s fees regulation; and

(b)  $4,011.

(8) The Minister shall pay to the board, for each pupil described in subsection (9), the lesser of,

(a)  the fee that the board would charge to pupils under subsection 9 (6) of the current fiscal year’s fees regulation; and

(b)  $4,011.

(9) A pupil for the purposes of subsection (8) is a pupil to whom the arrangement referred to in clause (2) (a) applies who, under the arrangement, will be enrolled in a course or class in which the pupil may earn a credit that will,

(a)  be provided between the hours of 8 a.m. and 5 p.m.;

(b)  start after the completion of the board’s 2024-2025 school year; and

(c)  end before the start of the board’s 2025-2026 school year.

PART XII
Calculation of Average Daily Enrolment

General

Definitions

199. (1) In this Part,

“exempt class or course” means,

(a)  a class or course in ALF, ELD or ESL,

(b)  a class or course in respect of PANA, or

(c)  a 55-hour upgrading class or course provided by a board during the summer; (“classe ou cours exempté”)

“exempt credit” means a credit granted to a pupil in respect of an exempt class or course; (“crédit exempté”)

“full-time pupil” means,

(a)  a pupil who is,

(i)  enrolled in an elementary day school and, in respect of a cycle, is enrolled for classroom instruction for an average of at least 210 minutes per school day,

(ii)  enrolled in a day school which has, in accordance with a calendar that has been approved by the Minister under Regulation 304 of the Revised Regulations of Ontario, 1990 (School Year Calendar, Professional Activity Days) made under the Act, a designated school year of 12 months and instructional days in each of those months, and in which the credit value of the courses in which the pupil is enrolled in a school year is at least seven, or

(iii)  enrolled in a secondary day school and, in respect of a cycle, is enrolled for classroom instruction for an average of at least 210 minutes per school day, as determined by taking the sum of,

(A)  the average of the minutes, in respect of a cycle, for which the pupil is enrolled for the first two or last two quarters, as the case may be,

(B)  the average of the minutes, in respect of a cycle, for which the pupil is enrolled for the first four or last four eighths, as the case may be, and

(C)  the average of the minutes, in respect of a cycle, for which the pupil is enrolled for semestered or non-semestered classes or courses, or

(b)  a supervised alternative learning pupil who is,

(i)  enrolled in an elementary day school and, in respect of a cycle, whose supervised alternative learning plan includes classroom instruction for an average of at least 70 minutes per school day, or

(ii)  enrolled in a secondary day school and, in respect of a cycle, whose supervised alternative learning plan includes classroom instruction for an average of at least 70 minutes per school day, as determined by taking the sum of,

(A)  the average of the minutes, in respect of a cycle, for which the pupil is enrolled for the first two or last two quarters, as the case may be,

(B)  the average of the minutes, in respect of a cycle, for which the pupil is enrolled for the first four or last four eighths, as the case may be, and

(C)  the average of the minutes, in respect of a cycle, for which the pupil is enrolled for semestered or non-semestered classes or courses; (“élève à temps plein”)

“high-credit factor” means the factor determined under section 206 in respect of a pupil; (“coefficient de crédits excédentaires”)

“independent study course” means a credit course that is provided to a pupil other than a full-time pupil and that,

(a)  meets the criteria set out in the independent study course register for inclusion in the determination of day school enrolment, or

(b)  is approved by the Minister as an independent study course to be included in the determination of day school enrolment; (“cours d’études personnelles”)

“individual education plan” means an individual education plan within the meaning of section 6 of Ontario Regulation 181/98 (Identification and Placement of Exceptional Pupils) made under the Act; (“plan d’enseignement individualisé”)

Note: On January 1, 2025, the day subsection 1 (4) of Schedule 2 to the Better Schools and Student Outcomes Act, 2023 comes into force, the French version of the definition of “individual education plan” in subsection 199 (1) of the Regulation is amended. (See: O. Reg. 406/24, s. 3)

“online or remote learning” means a method of instruction that relies on communication between pupils and teachers through the internet or any other means and does not require pupils to attend school in person; (“apprentissage en ligne ou à distance”)

“other pupil” means a pupil,

(a)  who is a registered Indian residing on a reserve within the meaning of the Indian Act (Canada), other than a pupil who is, or whose parent or guardian is, an owner or tenant of property within the area of jurisdiction of the board that is assessed for an amount not less than the assessment limit for the fiscal year set out in section 1 of Ontario Regulation 471/98 (School Attendance Rights — Non-Resident Property Owners) made under the Act,

(b)  who is liable to pay fees as specified in subsection 49 (6) of the Act, or

(c)  whose parent or guardian does not reside in Ontario and who,

(i)  was not counted as a pupil of a board for the purposes of the 2023-2024 grant regulation, or

(ii)  is attending a school solely through online or remote learning; (“autre élève”)

“part-time pupil” means a pupil who is enrolled in day school and is neither a full-time pupil nor a supervised alternative learning pupil whose supervised alternative learning plan in respect of a cycle includes classroom instruction for an average of less than 70 minutes per school day; (“élève à temps partiel”)

“supervised alternative learning pupil” means a pupil who has been approved by a supervised alternative learning committee to participate in supervised alternative learning. (“élève en apprentissage parallèle dirigé”)

(2) For the purposes of this Part, the terms “day school”, “day school program”, “elementary school” and “secondary school” do not include continuing education or summer school classes or courses.

Qualifying education programs

200. For the purposes of this Part, a pupil who receives instruction in an education program provided by a board that is a qualifying education program is not a pupil enrolled in a school of the board.

Day School — General

Counting pupils

201. For the purposes of counting pupils under sections 201 to 209 (Day School — General), the following rules apply:

1.  Other pupils (as defined in subsection 199 (1)) shall not be counted.

2.  Pupils who are 21 years old or older on December 31, 2024 shall not be counted for the purposes of sections 205, 207 and 208.

3.  Pupils who are under 21 years old on December 31, 2024 shall not be counted for the purposes of section 209.

Credits and credit values, repeated classes or courses

202. (1) For the purposes of counting credits under sections 201 to 209 (Day School — General), if a pupil repeats a class or course for which the pupil has previously earned a credit, the credit shall be counted in respect of each time the pupil completes the class or course successfully.

(2) For the purposes of determining the credit value of a class or course that a pupil is enrolled in, the credit value shall be counted even if the pupil has previously earned a credit in respect of the same class or course.

Independent study courses

203. For the purposes of the calculations under sections 201 to 209 (Day School — General), the following rules apply to a pupil’s enrolment in an independent study course:

1.  If the course is started and completed by the pupil during one semester,

i.  the course shall be deemed to be a semestered course,

ii.  the pupil shall be deemed to be enrolled in the course on October 31, 2024 if the pupil is registered for the course during a semester that includes October 31, 2024 but has not either successfully completed or withdrawn from the course before that day, and

iii.  the pupil shall be deemed to be enrolled in the course on March 31, 2025 if the pupil is registered for the course during a semester that includes March 31, 2025 but has not either successfully completed or withdrawn from the course before that day.

2.  If the course is started by the pupil during one semester and completed during another semester,

i.  the course shall be deemed to be a non-semestered course, and

ii.  the pupil shall be deemed to be enrolled in the course on October 31, 2024.

Day school A.D.E. for pupils of a board

204. The 2024-2025 day school average daily enrolment of pupils of a board is the sum of the following:

1.  The 2024-2025 day school average daily enrolment of elementary school pupils of a board determined under section 205.

2.  The 2024-2025 day school average daily enrolment of secondary school pupils of a board determined under section 207.

Day school A.D.E. for elementary school pupils

205. The 2024-2025 day school average daily enrolment of elementary school pupils of a board is the sum of the following:

1.  The product of 0.5 and the sum of:

i.  The number of full-time pupils enrolled on October 31, 2024 in elementary schools of the board.

ii.  The product of 0.5 and the number of supervised alternative learning pupils whose supervised alternative learning plans include classroom instruction for an average of less than 70 minutes per school day enrolled on October 31, 2024 in elementary schools of the board.

iii.  The quotient obtained by determining, for each part-time pupil enrolled on October 31, 2024 in an elementary school of the board, the number of minutes for which the pupil is registered for classroom instruction in a course in the cycle that includes that day, and dividing the sum of the numbers so determined by the product of 300 and the number of days in the cycle.

2.  The product of 0.5 and the sum of the numbers calculated in accordance with subparagraphs 1 i, ii and iii, reading references to October 31, 2024 as references to March 31, 2025.

High-credit factor

206. (1) For the purposes of sections 207 and 208, a pupil’s high-credit factor shall be determined in accordance with this section.

(2) A pupil’s high-credit factor, as of October 31, 2024, is the greater of zero and the number determined in accordance with the following formula:

[A − (34 − B)] ÷ C

in which,

  “A”  is the sum of,

(a)  the product of 0.5 and the total credit value of the non-semestered classes and courses in which the pupil is enrolled on October 31, 2024 in a secondary school of the board, other than exempt classes and courses,

(b)  the total credit value of the semestered classes and courses in which the pupil is enrolled on October 31, 2024 in a secondary school of the board, other than exempt classes and courses,

(c)  the total credit value of the quartered classes and courses of the first two quarters of the school year, other than exempt classes and courses, in which the pupil is enrolled in a secondary school of the board on the 16th school day following the start of a given quarter, and

(d)  the total credit value of the eighthed classes and courses of the first four eighths of the school year, other than exempt classes and courses, in which the pupil is enrolled in a secondary school of the board on the 16th school day following the start of a given eighth,

  “B”  is the lesser of 34 and the number of credits that the pupil has earned before September 1, 2024, other than exempt credits, and

  “C”  is the sum of,

(a)  the product of 0.5 and the total credit value of the non-semestered classes and courses in which the pupil is enrolled on October 31, 2024 in a secondary school of the board,

(b)  the total credit value of the semestered classes and courses in which the pupil is enrolled on October 31, 2024 in a secondary school of the board,

(c)  the total credit value of the quartered classes and courses of the first two quarters of the school year in which the pupil is enrolled in a secondary school of the board on the 16th school day following the start of a given quarter, and

(d)  the total credit value of the eighthed classes and courses of the first four eighths of the school year in which the pupil is enrolled in a secondary school of the board on the 16th school day following the start of a given eighth.

(3) A pupil’s high-credit factor, as of March 31, 2025, is the greater of zero and the number determined in accordance with the following formula:

[A − (34 − B)] ÷ C

in which,

  “A”  is the sum of,

(a)  the product of 0.5 and the total credit value of the non-semestered classes and courses in which the pupil is enrolled on either or both of October 31, 2024 and March 31, 2025 in a secondary school of the board, other than exempt classes and courses and any class or course in respect of which a credit was earned before March 31, 2025,

(b)  the total credit value of the semestered classes and courses in which the pupil is enrolled on March 31, 2025 in a secondary school of the board, other than exempt classes and courses,

(c)  the total credit value of the quartered classes and courses of the last two quarters of the school year, other than exempt classes and courses, in which the pupil is enrolled in a secondary school of the board on the 16th school day following the start of a given quarter, and

(d)  the total credit value of the eighthed classes and courses of the last four eighths of the school year, other than exempt classes and courses, in which the pupil is enrolled in a secondary school of the board on the 16th school day following the start of a given eighth,

  “B”  is the lesser of 34 and the sum of,

(a)  the number of credits that the pupil has earned before September 1, 2024, other than exempt credits,

(b)  the number of credits earned on or after September 1, 2024 and before March 31, 2025 that were earned in respect of a class or course that is part of a day school program, other than exempt credits, credits earned in the last two quarters of the school year and credits earned in the last four eighths of the school year, and

(c)  the product of 0.5 and the total credit value of the non-semestered classes and courses in which the pupil is enrolled on either or both of October 31, 2024 and March 31, 2025 in a secondary school of the board, other than exempt classes or courses and any class or course in respect of which a credit was earned before March 31, 2025, and

  “C”  is the sum of,

(a)  the product of 0.5 and the total credit value of the non-semestered classes and courses in which the pupil is enrolled on either or both of October 31, 2024 and March 31, 2025 in a secondary school of the board, other than any class or course in respect of which a credit was earned before March 31, 2025,

(b)  the total credit value of the semestered classes and courses in which the pupil is enrolled on March 31, 2025 in a secondary school of the board,

(c)  the total credit value of the quartered classes and courses of the last two quarters of the school year in which the pupil is enrolled in a secondary school of the board on the 16th school day following the start of a given quarter, and

(d)  the total credit value of the eighthed classes and courses of the last four eighths of the school year in which the pupil is enrolled in a secondary school of the board on the 16th school day following the start of a given eighth.

(4) Despite subsections (2) and (3), the high-credit factor of the following pupils is zero:

1.  Any pupil who,

i.  was enrolled in grade 9 in a secondary school (within the meaning of the Act) in the 2021-2022 school year or any subsequent school year, and

ii.  in the case of a pupil who enrolled in grade 9 in a secondary school more than once, did not enrol in grade 9 in any school year prior to the 2021-2022 school year.

2.  Any pupil who,

i.  was never enrolled in grade 9 in a secondary school (within the meaning of the Act), and

ii.  is under 18 years old on December 31, 2024.

3.  Any pupil who has an individual education plan,

i.  on October 31, 2024, for the purposes of the pupil’s high-credit factor as of October 31, 2024, or

ii.  on March 31, 2025, for the purposes of the pupil’s high-credit factor as of March 31, 2025.

Day school A.D.E. for secondary school pupils

207. (1) The 2024-2025 day school average daily enrolment of secondary school pupils of a board is determined as follows:

1.  Identify each full-time pupil enrolled on October 31, 2024 in a secondary school of the board, other than a pupil who,

i.  is a supervised alternative learning pupil, or

ii.  is a pupil described in subclause (a) (ii) of the definition of “full-time pupil” in subsection 199 (1), and in respect of whom,

A.  the number obtained by subtracting the pupil’s high-credit factor, as of October 31, 2024, from 1, and multiplying the result by the total credit value of the classes and courses in which the pupil is enrolled in the school year, is 7 or more, and

B.  the number obtained by subtracting the pupil’s high-credit factor, as of October 31, 2024, from 1, and multiplying the result by the average number of minutes for which the pupil is registered for classroom instruction in the cycle that includes that day, is less than 210.

2.  Calculate a number in respect of each pupil identified in paragraph 1 as follows:

i.  Subtract the pupil’s high-credit factor, as of October 31, 2024, from 1.

ii.  If the pupil is registered for classroom instruction in a semestered or non-semestered format in the cycle that includes October 31, 2024, determine a number as follows:

A.  Determine the number of minutes for which the pupil is registered for classroom instruction in that cycle.

B.  Multiply the number determined under subparagraph i by the number determined under sub-subparagraph A.

C.  Divide the number of minutes determined under sub-subparagraph B by the number of days in the cycle.

iii.  If the pupil is registered for classroom instruction in which classes or courses are offered in a quartered format and the pupil is enrolled in at least one of the first two quarters of the school year, determine a number as follows:

A.  With respect to each of the first two quarters of the school year in which the pupil is enrolled, determine the number of minutes for which the pupil is registered for classroom instruction in the cycle that includes the 16th school day following the start of the quarter.

B.  Divide each number determined under sub-subparagraph A by the number of days in the cycle.

C.  Take the total of the minutes determined for each quarter under sub-subparagraph B.

D.  Divide the number determined under sub-subparagraph C by 2.

E.  Multiply the number determined under sub-subparagraph D by the number determined under subparagraph i.

iv.  If the pupil is registered for classroom instruction in which classes or courses are offered in an eighthed format and the pupil is enrolled in at least one of the first four eighths of the school year, determine a number as follows:

A.  With respect to each of the first four eighths of the school year in which the pupil is enrolled, determine the number of minutes for which the pupil is registered for classroom instruction in the cycle that includes the 16th school day following the start of the eighth.

B.  Divide each number determined under sub-subparagraph A by the number of days in the cycle.

C.  Take the total of the minutes determined for each eighth under sub-subparagraph B.

D.  Divide the number determined under sub-subparagraph C by 4.

E.  Multiply the number determined under sub-subparagraph D by the number determined under subparagraph i.

v.  Take the sum of the numbers determined under subparagraphs ii, iii and iv.

vi.  If the number of minutes determined under subparagraph v is 210 or more, the number for the pupil under this paragraph is 1.

vii.  If the number of minutes determined under subparagraph v is less than 210, divide the number of minutes determined under subparagraph v by 300.

3.  Take the number of full-time pupils enrolled on October 31, 2024 in a secondary school of the board who meet the description in subparagraph 1 ii, other than supervised alternative learning pupils.

4.  Calculate a number in respect of each full-time pupil who is a supervised alternative learning pupil and who is enrolled, or has their enrolment reported, on October 31, 2024 in a secondary school of the board as follows:

i.  Subtract the pupil’s high-credit factor, as of October 31, 2024, from 1.

ii.  If the pupil is registered for classroom instruction in a semestered or non-semestered format in the cycle that includes October 31, 2024, determine a number as follows:

A.  Determine the number of minutes for which the pupil is registered for classroom instruction in that cycle.

B.  Multiply the number determined under subparagraph i by the number determined under sub-subparagraph A.

C.  Divide the number of minutes determined under sub-subparagraph B by the number of days in the cycle.

iii.  If the pupil is registered for classroom instruction in which classes or courses are offered in a quartered format and the pupil is enrolled in at least one of the first two quarters of the school year, determine a number as follows:

A.  With respect to each of the first two quarters of the school year in which the pupil is enrolled, determine the number of minutes for which the pupil is registered for classroom instruction in the cycle that includes the 16th school day following the start of the quarter.

B.  Divide each number determined under sub-subparagraph A by the number of days in the cycle.

C.  Take the total of the minutes determined for each quarter under sub-subparagraph B.

D.  Divide the number determined under sub-subparagraph C by 2.

E.  Multiply the number determined under sub-subparagraph D by the number determined under subparagraph i.

iv.  If the pupil is registered for classroom instruction in which classes or courses are offered in an eighthed format and the pupil is enrolled in at least one of the first four eighths of the school year, determine a number as follows:

A.  With respect to each of the first four eighths of the school year in which the pupil is enrolled, determine the number of minutes for which the pupil is registered for classroom instruction in the cycle that includes the 16th school day following the start of the eighth.

B.  Divide each number determined under sub-subparagraph A by the number of days in the cycle.

C.  Take the total of the minutes determined for each eighth under sub-subparagraph B.

D.  Divide the number determined under sub-subparagraph C by 4.

E.  Multiply the number determined under sub-subparagraph D by the number determined under subparagraph i.

v.  Take the sum of the numbers determined under subparagraphs ii, iii and iv.

vi.  If the number of minutes determined under subparagraph v is 70 or more, the number for the pupil under this paragraph is 1.

vii.  If the number of minutes determined under subparagraph v is less than 70, the number for the pupil under this paragraph is 0.5.

5.  Take the product of 0.5 and the number of supervised alternative learning pupils whose supervised alternative learning plans include classroom instruction for an average of less than 70 minutes per school day enrolled on October 31, 2024 in secondary schools of the board.

6.  Calculate a number in respect of each part-time pupil who is enrolled, or has their enrolment reported, on October 31, 2024 in a secondary school of the board as follows:

i.  Subtract the pupil’s high-credit factor, as of October 31, 2024, from 1.

ii.  If the pupil is registered for classroom instruction in a semestered or non-semestered format in the cycle that includes October 31, 2024, determine a number as follows:

A.  Determine the number of minutes for which the pupil is registered for classroom instruction in that cycle in a course other than an independent study course.

B.  Multiply the number determined under subparagraph i by the number determined under sub-subparagraph A.

C.  Divide the number of minutes determined under sub-subparagraph B by the number of days in the cycle.

iii.  If the pupil is registered for classroom instruction in which classes or courses are offered in a quartered format and the pupil is enrolled in at least one of the first two quarters of the school year, determine a number as follows:

A.  With respect to each of the first two quarters of the school year in which the pupil is enrolled, determine the number of minutes for which the pupil is registered for classroom instruction in a course other than an independent study course in the cycle that includes the 16th school day following the start of the quarter.

B.  Divide each number determined under sub-subparagraph A by the number of days in the cycle.

C.  Take the total of the minutes determined for each quarter under sub-subparagraph B.

D.  Divide the number determined under sub-subparagraph C by 2.

E.  Multiply the number determined under sub-subparagraph D by the number determined under subparagraph i.

iv.  If the pupil is registered for classroom instruction in which classes or courses are offered in an eighthed format and the pupil is enrolled in at least one of the first four eighths of the school year, determine a number as follows:

A.  With respect to each of the first four eighths of the school year in which the pupil is enrolled, determine the number of minutes for which the pupil is registered for classroom instruction in a course other than an independent study course in the cycle that includes the 16th school day following the start of the eighth.

B.  Divide each number determined under sub-subparagraph A by the number of days in the cycle.

C.  Take the total of the minutes determined for each eighth under sub-subparagraph B.

D.  Divide the number determined under sub-subparagraph C by 4.

E.  Multiply the number determined under sub-subparagraph D by the number determined under subparagraph i.

v.  Take the sum of the numbers determined under subparagraphs ii, iii and iv.

vi.  Divide the number determined under subparagraph v by 300.

7.  Multiply the total of the numbers determined under paragraphs 2, 3, 4, 5 and 6 by 0.5.

8.  Take the number determined by repeating paragraphs 1 to 7, modified in accordance with subsection (2).

9.  Calculate a number in respect of each pupil enrolled in a secondary school of the board who is registered for an independent study course, in accordance with the following formula:

(A × B ÷ 7.5) × (1 − C)

in which,

“A”  is the credit value of the course,

“B”  is the fraction representing the portion of the total quantity of work required for completion of the course that is completed by the pupil during the fiscal year, and

“C”  is,

(a)  in the case of a semestered course that the pupil has not either successfully completed or withdrawn from before October 31, 2024 or March 31, 2025, as the case may be, the high-credit factor of the pupil as of the day on which the pupil is deemed under section 203 to be enrolled in the course, or

(b)  in the case of a non-semestered course or a semestered course that the pupil has either successfully completed or withdrawn from before October 31, 2024 or March 31, 2025, as the case may be, the average of the high-credit factors of the pupil as of October 31, 2024 and March 31, 2025.

10.  Total the numbers determined under paragraphs 7, 8 and 9.

(2) For the purposes of paragraph 8 of subsection (1), paragraphs 1 to 7 shall be modified as follows:

1.  References to October 31, 2024 shall be read as references to March 31, 2025.

2.  References to the “first two quarters” shall be read as references to the “last two quarters”.

3.  References to the “first four eighths” shall be read as references to the “last four eighths”.

Day school high-credit A.D.E. for secondary school pupils

208. (1) The 2024-2025 day school high-credit average daily enrolment of secondary school pupils of a board is determined as follows:

1.  Calculate a number in respect of each pupil identified in paragraph 1 of subsection 207 (1) by subtracting the number calculated in respect of that pupil under paragraph 2 of subsection 207 (1) from 1.

2.  Calculate a number in respect of each full-time pupil enrolled on October 31, 2024 in a secondary school of the board who is a supervised alternative learning pupil as follows:

i.  Take the number of pupils for whom the number determined under paragraph 4 of subsection 207 (1), determined as of October 31, 2024, is 0.5.

ii.  Multiply the number determined under subparagraph i by 0.5.

3.  Calculate a number in respect of each part-time pupil who is enrolled, or has their enrolment reported, on October 31, 2024 in a secondary school of the board as follows:

i.  Take the pupil’s high-credit factor, as of October 31, 2024.

ii.  If the pupil is registered for classroom instruction in a semestered or non-semestered format in the cycle that includes October 31, 2024, determine a number as follows:

A.  Determine the number of minutes for which the pupil is registered for classroom instruction in that cycle in a course other than an independent study course.

B.  Multiply the number determined under subparagraph i by the number determined under sub-subparagraph A.

C.  Divide the number of minutes determined under sub-subparagraph B by the number of days in the cycle.

iii.  If the pupil is registered for classroom instruction in which classes or courses are offered in a quartered format and the pupil is enrolled in at least one of the first two quarters of the school year, determine a number as follows:

A.  With respect to each of the first two quarters of the school year in which the pupil is enrolled, determine the number of minutes for which the pupil is registered for classroom instruction in a course other than an independent study course in the cycle that includes the 16th school day following the start of the quarter.

B.  Divide each number determined under sub-subparagraph A by the number of days in the cycle.

C.  Take the total of the minutes determined for each quarter under sub-subparagraph B.

D.  Divide the number determined under sub-subparagraph C by 2.

E.  Multiply the number determined under sub-subparagraph D by the number determined under subparagraph i.

iv.  If the pupil is registered for classroom instruction in which classes or courses are offered in an eighthed format and the pupil is enrolled in at least one of the first four eighths of the school year, determine a number as follows:

A.  With respect to each of the first four eighths of the school year in which the pupil is enrolled, determine the number of minutes for which the pupil is registered for classroom instruction in a course other than an independent study course in the cycle that includes the 16th school day following the start of the eighth.

B.  Divide each number determined under sub-subparagraph A by the number of days in the cycle.

C.  Take the total of the minutes determined for each eighth under sub-subparagraph B.

D.  Divide the number determined under sub-subparagraph C by 4.

E.  Multiply the number determined under sub-subparagraph D by the number determined under subparagraph i.

v.  Take the sum of the numbers determined under subparagraphs ii, iii and iv.

vi.  Divide the number determined under subparagraph v by 300.

4.  Multiply the total of the numbers determined under paragraphs 1, 2 and 3 by 0.5.

5.  Take the number determined by repeating paragraphs 1 to 4, modified in accordance with subsection (2).

6.  Calculate a number in respect of each pupil enrolled in a secondary school of the board who is registered for an independent study course, in accordance with the following formula:

(A × B ÷ 7.5) × C

in which “A”, “B” and “C” have the same meanings as in paragraph 9 of subsection 207 (1).

7.  Total the numbers determined under paragraphs 4, 5 and 6.

(2) For the purposes of paragraph 5 of subsection (1), paragraphs 1 to 4 shall be modified as follows:

1.  References to October 31, 2024 shall be read as references to March 31, 2025.

2.  The reference in subparagraph 2 i of subsection (1) to paragraph 4 of subsection 207 (1) shall be read as a reference to that paragraph as modified in accordance with subsection 207 (2).

3.  References to the “first two quarters” shall be read as references to the “last two quarters”.

4.  References to the “first four eighths” shall be read as references to the “last four eighths”.

Day school A.D.E. for pupils who are 21 or older

209. The 2024-2025 day school average daily enrolment of pupils of a board who are 21 years old or older, counting only pupils who are 21 years old or older, is the sum of the following:

1.  The product of 0.5 and the sum of:

i.  The number of full-time pupils enrolled on October 31, 2024 in day schools of the board.

ii.  The quotient obtained by determining, for each part-time pupil enrolled on October 31, 2024 in a day school of the board, the number of minutes for which the pupil is registered for classroom instruction in the cycle that includes that day, in a course other than an independent study course or a course that is offered in a quartered or eighthed format, and dividing the sum of the numbers so determined by the product of 300 and the number of days in the cycle.

iii.  The number determined as follows, for each part-time pupil enrolled on October 31, 2024 in a day school of the board who is registered in courses offered in a quartered or eighthed format:

A.  With respect to each of the first two quarters or each of the first four eighths of the school year in which the pupil is enrolled, determine the number of minutes for which the pupil is registered for classroom instruction in the cycle that includes the 16th school day following the start of the quarter or eighth, counting only minutes that are offered in a quartered or eighthed format, as the case may be.

B.  Divide each number determined under sub-subparagraph A by the number of days in the cycle in the quarter or eighth, as the case may be.

C.  Take the total of the minutes determined for each quarter under sub-subparagraph B and divide that number by 2.

D.  Take the total of the minutes determined for each eighth under sub-subparagraph B and divide that number by 4.

E.  Take the sum of the numbers determined under sub-subparagraphs C and D and divide by 300.

2.  The number determined by repeating paragraph 1 by,

i.  reading references to October 31, 2024 as references to March 31, 2025,

ii.  reading references to the “first two quarters” as references to the “last two quarters”, and

iii.  reading references to the “first four eighths” as references to the “last four eighths”.

3.  The number in respect of each pupil enrolled in a day school of the board who is registered for an independent study course, calculated as follows:

A × B ÷ 7.5

in which,

“A”  is the credit value of the course, and

“B”  is the fraction representing the portion of the total quantity of work required for completion of the course that is completed by the pupil during the fiscal year.

Day School — Other Pupils

Day school A.D.E. for other pupils

210. The 2024-2025 day school average daily enrolment of other pupils of a board is the sum of the following, counting only other pupils enrolled in day schools of the board:

1.  The product of 0.5 and the sum of:

i.  The number of full-time pupils enrolled on October 31, 2024 in day schools of the board.

ii.  The product of 0.5 and the number of supervised alternative learning pupils whose supervised alternative learning plans include classroom instruction for an average of less than 70 minutes per school day enrolled on October 31, 2024 in day schools of the board.

iii.  The quotient obtained by determining, for each part-time pupil enrolled on October 31, 2024 in a day school of the board, the number of minutes for which the pupil is registered for classroom instruction in the cycle that includes that day, in a course other than an independent study course or a course that is offered in a quartered or in an eighthed format, and dividing the sum of the numbers so determined by the product of 300 and the number of days in the cycle.

iv.  The number determined as follows, for each part-time pupil enrolled on October 31, 2024 in a day school of the board who is registered in courses offered in a quartered or eighthed format:

A.  With respect to each of the first two quarters or each of the first four eighths of the school year in which the pupil is enrolled, determine the number of minutes for which the pupil is registered for classroom instruction in the cycle that includes the 16th school day following the start of the quarter or eighth, counting only minutes that are offered in a quartered or eighthed format, as the case may be.

B.  Divide each number determined under sub-subparagraph A by the number of days in the cycle in the quarter or eighth, as the case may be.

C.  Take the total of the minutes determined for each quarter under sub-subparagraph B and divide that number by 2.

D.  Take the total of the minutes determined for each eighth under sub-subparagraph B and divide that number by 4.

E.  Take the sum of the numbers determined under sub-subparagraphs C and D and divide by 300.

2.  The number determined by repeating paragraph 1 by,

i.  reading references to October 31, 2024 as references to March 31, 2025,

ii.  reading references to the “first two quarters” as references to the “last two quarters”, and

iii.  reading references to the “first four eighths” as references to the “last four eighths”.

3.  The number in respect of each pupil enrolled in a day school of the board who is registered for an independent study course, calculated as follows:

A × B ÷ 7.5

in which,

“A”  is the credit value of the course, and

“B”  is the fraction representing the portion of the total quantity of work required for completion of the course that is completed by the pupil during the fiscal year.

Continuing Education

Interpretation

211. (1) A class or course is a continuing education class or course for the purposes of sections 211 to 214 (Continuing Education) if it is not a summer school class or course as defined in subsection 215 (1), it is approved by the Minister and it satisfies the conditions in one of the following paragraphs:

1.  The class or course,

i.  is established for adults for which one or more credits, a half credit referred to in the Ministry publication entitled “Ontario Schools, Kindergarten to Grade 12: Policy and Program Requirements, 2016” or a half credit approved by the Minister may be granted, and

ii.  is in the intermediate division if it is offered by a school authority that is only authorized to provide elementary education.

2.  The class or course is in Indigenous language instruction for adults.

3.  The class or course is in literacy and numeracy for pupils in grade 7 or 8 for whom a remedial program in literacy and numeracy has been recommended by the principal of the day school in which the pupil is enrolled and the class or course is not provided as part of a day school program.

4.  The class or course is a non-credit class or course in literacy and numeracy for pupils in grade 9 or a higher grade for whom a grade 9 or 10 remedial program in literacy and numeracy has been recommended by the principal of the day school in which the pupil is enrolled and the class or course is not provided as part of a day school program.

5.  The class or course is in literacy and numeracy and is established for adults who are parents or guardians of pupils enrolled in a day school program for whom a remedial program in literacy and numeracy has been recommended by the principal of the day school in which the pupils are enrolled.

6.  The class or course is for pupils who, on the recommendation of the principal, headmaster, headmistress or other person in charge of the pupil’s school, must complete additional preparation before switching from one course type in grade 9 to another course type in grade 10 in the same subject, in accordance with section 7.2.4 of the Ministry publication entitled “Ontario Schools, Kindergarten to Grade 12: Policy and Program Requirements, 2016”.

7.  The class or course is in literacy and numeracy for pupils in grade 7 or 8 for whom a remedial program in literacy and numeracy has been recommended by the principal of the continuing education program in which the pupil is enrolled and the class or course is not provided as part of a day school program.

8.  The class or course is a non-credit class or course in literacy and numeracy for pupils in grade 9 or a higher grade for whom a grade 9 or 10 remedial program in literacy and numeracy has been recommended by the principal of the continuing education program in which the pupil is enrolled and the class or course is not provided as part of a day school program.

(2) Any pupils who are in a class or course offered for credit and who are not adults must be included in calculating the continuing education average daily enrolment for a board under this Part for a class or course established for adults that is referred to in subsection (1).

(3) The following rules apply in calculating the continuing education average daily enrolment for a board under sections 211 to 214 (Continuing Education) for a class or course referred to in subsection (4):

1.  If the number of pupils in the class or course is 10 or more and less than 15, that number is increased to 15.

2.  If the number of pupils in the class or course is less than 10, that number is increased by five.

(4) Subsection (3) applies with respect to a class or course,

(a)  referred to in paragraph 2 of subsection (1); and

(b)  referred to in paragraph 1 of subsection (1), other than a course delivered primarily through means other than classroom instruction, if the class or course is offered in a secondary school that is located in a territorial district and is more than 80 kilometres from all other secondary schools in the province that have the same language of instruction.

Continuing education A.D.E., general

212. (1) Other pupils shall not be counted for the purposes of this section.

(2) The 2024-2025 continuing education average daily enrolment of pupils of a board is the sum of the following:

1.  A number in respect of each pupil who is enrolled in a continuing education class or course established by the board, other than a continuing education course delivered primarily through means other than classroom instruction, calculated as follows:

(A × B) ÷ (300 × 190)

in which,

“A”  is the number of sessions for which the pupil is enrolled in the fiscal year, and

“B”  is the number of minutes in each session.

2.  A number in respect of each pupil who is enrolled in a continuing education course established by the board and delivered primarily through means other than classroom instruction calculated as follows:

A × 0.1158 × B

in which,

“A”  is the credit value of the course, and

“B”  is the fraction representing the portion of the total quantity of work required for completion of the course that is completed by the pupil during the fiscal year.

Continuing education A.D.E., other pupils

213. The 2024-2025 continuing education average daily enrolment of other pupils of a board is the sum of the numbers determined in respect of each other pupil enrolled in a continuing education class or course established by the board, using the calculation set out in subsection 212 (2).

Continuing education A.D.E., fully high-credit and 21 or older pupils

214. (1) Other pupils shall not be counted for the purposes of this section.

(2) The 2024-2025 continuing education average daily enrolment of fully high-credit and 21 or older pupils of a board is the sum of the numbers determined in respect of each pupil described in subsection (3) that is enrolled in a continuing education class or course established by the board, using the calculation set out in subsection 212 (2).

(3) A pupil is eligible to be counted for the purposes of subsection (2) if the pupil,

(a)  is at least 21 years old on December 31, 2024; or

(b)  has a high-credit factor of one.

Summer School

Interpretation

215. (1) In sections 215 to 218,

“summer school class or course” means a class or course,

(a)  that is provided by a board between the hours of 8 a.m. and 5 p.m.,

(b)  that starts after the completion of the 2024-2025 school year and ends before the start of the 2025-2026 school year, and

(c)  that is a class or course,

(i)  for pupils who have a developmental disability,

(ii)  in which a pupil may earn a credit,

(iii)  for pupils who have completed grade 6 or a higher grade and for whom a grade 7 or 8 remedial program in literacy and numeracy has been recommended by the principal, headmaster, headmistress or other person in charge of the school at which the pupil completed grade 6, 7 or 8,

(iv)  for pupils who were enrolled in grade 9 or a higher grade and for whom a non-credit grade 9 or 10 remedial program in literacy and numeracy has been recommended by the principal, headmaster, headmistress or other person in charge of the school at which the pupil was enrolled, or

(v)  for pupils who, on the recommendation of the principal, headmaster, headmistress or other person in charge of the pupil’s school, must complete additional preparation before switching from one course type in grade 9 to another course type in grade 10 in the same subject, in accordance with section 7.2.4 of the Ministry publication entitled “Ontario Schools, Kindergarten to Grade 12: Policy and Program Requirements, 2016”.

(2) Only the following pupils are counted for the purposes of sections 215 to 218:

1.  Pupils who were enrolled in a day school program offered by a board.

2.  Pupils who were enrolled in any of grades 1 to 12 in a private school that was in compliance with subsection 16 (1) of the Act when the pupil was last enrolled in the school.

3.  Pupils who were enrolled in a school established under section 13 of the Act.

Summer school A.D.E., general

216. (1) Other pupils shall not be counted for the purposes of this section.

(2) The 2024-2025 summer school average daily enrolment of pupils of a board is the sum of the numbers determined in respect of each pupil enrolled in a summer school class or course that is provided by the board, other than a course delivered primarily through means other than classroom instruction, calculated as follows:

(A × B) ÷ (300 × 190)

in which,

  “A”  is the number of sessions of the summer school class or course in which the pupil is enrolled in the fiscal year, and

  “B”  is the number of minutes in each session.

Summer school A.D.E., other pupils

217. The 2024-2025 summer school average daily enrolment of other pupils of a board is the sum of the numbers determined in respect of each other pupil enrolled in a summer school class or course that is provided by the board, other than a course delivered primarily through means other than classroom instruction, using the calculation set out in subsection 216 (2).

Summer school A.D.E., fully high-credit and 21 or older pupils

218. (1) Other pupils shall not be counted for the purposes of this section.

(2) The 2024-2025 summer school average daily enrolment of fully high-credit and 21 or older pupils of a board is the sum of the numbers determined in respect of each pupil described in subsection (3) that is enrolled in a summer school class or course provided by the board, using the calculation set out in subsection 216 (2).

(3) A pupil is eligible to be counted for the purposes of subsection (2) if the pupil,

(a)  is at least 21 years old on December 31, 2024; or

(b)  has a high-credit factor of one.

Part XIII (OMITTED)

219. Omitted (provides for coming into force of provisions of this Regulation).

TABLE 1
CSF and LRF – Diversity in English language learners

Item

Column 1
Name of Board

Column 2
Diversity in English
language learners
amount of the
ESL/ELD component, factor

1.

Algoma District School Board

 0.019700

2.

Algonquin and Lakeshore Catholic District School Board

 0.020300

3.

Avon Maitland District School Board

 0.060400

4.

Bluewater District School Board

 0.059000

5.

Brant Haldimand Norfolk Catholic District School Board

 0.034900

6.

Bruce-Grey Catholic District School Board

 0.038100

7.

Catholic District School Board of Eastern Ontario

 0.016600

8.

District School Board of Niagara

 0.034600

9.

District School Board Ontario North East

 0.016500

10.

Dufferin-Peel Catholic District School Board

 0.194600

11.

Durham Catholic District School Board

 0.055800

12.

Durham District School Board

 0.048200

13.

Grand Erie District School Board

 0.036800

14.

Greater Essex County District School Board

 0.093300

15.

Halton Catholic District School Board

 0.084000

16.

Halton District School Board

 0.084200

17.

Hamilton-Wentworth Catholic District School Board

 0.077000

18.

Hamilton-Wentworth District School Board

 0.077000

19.

Hastings and Prince Edward District School Board

 0.014300

20.

Huron Perth Catholic District School Board

 0.033100

21.

Huron-Superior Catholic District School Board

 0.011400

22.

Kawartha Pine Ridge District School Board

 0.013000

23.

Keewatin-Patricia District School Board

 0.012200

24.

Kenora Catholic District School Board

 0.011700

25.

Lakehead District School Board

 0.014400

26.

Lambton Kent District School Board

 0.025500

27.

Limestone District School Board

 0.020300

28.

London District Catholic School Board

 0.059300

29.

Near North District School Board

 0.010200

30.

Niagara Catholic District School Board

 0.038100

31.

Nipissing-Parry Sound Catholic District School Board

 0.007100

32.

Northeastern Catholic District School Board

 0.013000

33.

Northwest Catholic District School Board

 0.010000

34.

Ottawa-Carleton District School Board

 0.086700

35.

Ottawa Catholic District School Board

 0.080600

36.

Peel District School Board

 0.190500

37.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 0.015700

38.

Rainbow District School Board

 0.013400

39.

Rainy River District School Board

 0.003300

40.

Renfrew County Catholic District School Board

 0.012400

41.

Renfrew County District School Board

 0.013400

42.

Simcoe County District School Board

 0.025100

43.

Simcoe Muskoka Catholic District School Board

 0.029000

44.

St. Clair Catholic District School Board

 0.026600

45.

Sudbury Catholic District School Board

 0.012100

46.

Superior-Greenstone District School Board

 0.014100

47.

Superior North Catholic District School Board

 0.013700

48.

Thames Valley District School Board

 0.063400

49.

Thunder Bay Catholic District School Board

 0.018100

50.

Toronto Catholic District School Board

 0.187400

51.

Toronto District School Board

 0.184500

52.

Trillium Lakelands District School Board

 0.012400

53.

Upper Canada District School Board

 0.014700

54.

Upper Grand District School Board

 0.061500

55.

Waterloo Catholic District School Board

 0.088000

56.

Waterloo Region District School Board

 0.106900

57.

Wellington Catholic District School Board

 0.068600

58.

Windsor-Essex Catholic District School Board

 0.085000

59.

York Catholic District School Board

 0.167100

60.

York Region District School Board

 0.165200

 

TABLE 2
CSF and LRF – Broader community factor

Item

Column 1
Name of Board

Column 2
Broader community
factor percentage, based
on the Census of
Canada

1.

Conseil des écoles publiques de l’Est de l’Ontario

0.845300000

2.

Conseil scolaire catholique MonAvenir

0.979600000

3.

Conseil scolaire catholique Providence

0.980400000

4.

Conseil scolaire de district catholique de l’Est ontarien

0.750000000

5.

Conseil scolaire de district catholique des Aurores boréales

0.970200000

6.

Conseil scolaire de district catholique des Grandes Rivières

0.750000000

7.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

0.875400000

8.

Conseil scolaire de district catholique du Nouvel-Ontario

0.815000000

9.

Conseil scolaire de district catholique Franco-Nord

0.812900000

10.

Conseil scolaire public du Grand Nord de l’Ontario

0.882800000

11.

Conseil scolaire public du Nord-Est de l’Ontario

0.799300000

12.

Conseil scolaire Viamonde

0.979700000

 

TABLE 3
Teacher Qualification and Experience Factors

Number of full years of teaching experience

Category D

Category C

Category B

Category
A1/group 1

Category
A2/group 2

Category
A3/group 3

Category
A4/group 4

0

0.5825

0.5825

0.5825

0.6178

0.6478

0.7034

0.7427

1

0.6185

0.6185

0.6185

0.6557

0.6882

0.7487

0.7898

2

0.6562

0.6562

0.6562

0.6958

0.7308

0.796

0.8397

3

0.6941

0.6941

0.6941

0.7359

0.7729

0.8433

0.8897

4

0.7335

0.7335

0.7335

0.7772

0.8165

0.8916

0.9418

5

0.7725

0.7725

0.7725

0.8185

0.86

0.9398

0.9932

6

0.8104

0.8104

0.8104

0.8599

0.9035

0.9881

1.0453

7

0.8502

0.8502

0.8502

0.9013

0.9475

1.0367

1.0973

8

0.8908

0.8908

0.8908

0.9435

0.9919

1.0856

1.15

9

0.9315

0.9315

0.9315

0.9856

1.0356

1.1344

1.2025

10

1.0187

1.0187

1.0187

1.0438

1.0999

1.2166

1.2982

 

TABLE 4
Educator Qualification and Experience Factors

Column 1
Number of full years of experience

Column 2
Experience factor for category A employees

0

 1.027559

1

 1.097206

2

 1.167206

3

 1.236853

4

 1.306940

 

TABLE 5
CSF and LRF – remote and rural components

Item

Column 1
Name of Board

Column 2
Distance in
kilometres

Column 3
Urban factor

Column 4
Dispersion distance in
kilometres

1.

Algoma District School Board

625

0.811

37.33

2.

Algonquin and Lakeshore Catholic District School Board

183

0.715

23.45

3.

Avon Maitland District School Board

150

0.986

15.28

4.

Bluewater District School Board

150

1.000

21.64

5.

Brant Haldimand Norfolk Catholic District School Board

150

0.683

13.29

6.

Bruce-Grey Catholic District School Board

150

1.000

22.45

7.

Catholic District School Board of Eastern Ontario

150

0.962

24.04

8.

Conseil des écoles publiques de l’Est de l’Ontario

150

0.239

25.76

9.

Conseil scolaire catholique MonAvenir

150

0.297

27.14

10.

Conseil scolaire catholique Providence

150

0.535

39.22

11.

Conseil scolaire de district catholique de l’Est ontarien

150

0.975

16.72

12.

Conseil scolaire de district catholique des Aurores boréales

1,235

0.736

189.59

13.

Conseil scolaire de district catholique des Grandes Rivières

647

0.963

53.28

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

150

0.093

18.06

15.

Conseil scolaire de district catholique du Nouvel-Ontario

358

0.391

62.07

16.

Conseil scolaire de district catholique Franco-Nord

315

0.943

25.31

17.

Conseil scolaire public du Grand Nord de l’Ontario

357

0.340

112.79

18.

Conseil scolaire public du Nord-Est de l’Ontario

309

0.956

124.27

19.

Conseil scolaire Viamonde

150

0.214

35.60

20.

District School Board of Niagara

150

0.708

6.76

21.

District School Board Ontario North East

653

0.962

47.17

22.

Dufferin-Peel Catholic District School Board

150

0.074

5.01

23.

Durham Catholic District School Board

150

0.370

7.14

24.

Durham District School Board

150

0.399

5.33

25.

Grand Erie District School Board

150

0.715

10.24

26.

Greater Essex County District School Board

150

0.427

6.90

27.

Halton Catholic District School Board

150

0.238

6.91

28.

Halton District School Board

150

0.194

5.46

29.

Hamilton-Wentworth Catholic District School Board

150

0.007

4.89

30.

Hamilton-Wentworth District School Board

150

0.006

4.01

31.

Hastings and Prince Edward District School Board

174

0.913

16.34

32.

Huron Perth Catholic District School Board

150

0.988

20.25

33.

Huron-Superior Catholic District School Board

624

0.805

88.22

34.

Kawartha Pine Ridge District School Board

150

0.774

14.78

35.

Keewatin-Patricia District School Board

1,715

1.000

95.67

36.

Kenora Catholic District School Board

1,714

1.000

83.21

37.

Lakehead District School Board

1,243

0.610

25.73

38.

Lambton Kent District School Board

150

0.726

16.08

39.

Limestone District School Board

167

0.641

10.48

40.

London District Catholic School Board

150

0.303

11.79

41.

Near North District School Board

318

0.930

29.99

42.

Niagara Catholic District School Board

150

0.716

8.33

43.

Nipissing-Parry Sound Catholic District School Board

315

0.900

19.18

44.

Northeastern Catholic District School Board

650

0.961

76.57

45.

Northwest Catholic District School Board

1,573

1.000

153.77

46.

Ottawa-Carleton District School Board

150

0.004

5.42

47.

Ottawa Catholic District School Board

150

0.002

6.21

48.

Peel District School Board

150

0.036

4.37

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

150

0.724

14.32

50.

Rainbow District School Board

356

0.318

22.52

51.

Rainy River District School Board

1,570

1.000

44.75

52.

Renfrew County Catholic District School Board

150

0.979

23.94

53.

Renfrew County District School Board

150

0.974

24.56

54.

Simcoe County District School Board

150

0.759

10.68

55.

Simcoe Muskoka Catholic District School Board

150

0.771

17.43

56.

St. Clair Catholic District School Board

150

0.702

19.67

57.

Sudbury Catholic District School Board

358

0.211

17.00

58.

Superior-Greenstone District School Board

952

1.000

74.55

59.

Superior North Catholic District School Board

1,025

1.000

85.22

60.

Thames Valley District School Board

150

0.415

9.21

61.

Thunder Bay Catholic District School Board

1,244

0.556

3.69

62.

Toronto Catholic District School Board

150

0.002

4.43

63.

Toronto District School Board

150

0.000

3.88

64.

Trillium Lakelands District School Board

150

0.831

26.48

65.

Upper Canada District School Board

150

0.972

21.46

66.

Upper Grand District School Board

150

0.689

9.69

67.

Waterloo Catholic District School Board

150

0.247

6.50

68.

Waterloo Region District School Board

150

0.316

4.63

69.

Wellington Catholic District School Board

150

0.516

10.18

70.

Windsor-Essex Catholic District School Board

150

0.433

8.31

71.

York Catholic District School Board

150

0.210

6.99

72.

York Region District School Board

150

0.223

6.21

 

TABLE 6
CSF, LRF and SFF – SUPPORTS FOR STUDENTS COMPONENTS

Item

Column 1
Name of Board

Column 2
CSF – supports for students component, in dollars

Column 3
LRF – supports for students component, in dollars

Column 4
SFF – supports for students component, in dollars

1.

Algoma District School Board

 1,104,395

 282,325

 197,825

2.

Algonquin and Lakeshore Catholic District School Board

 1,080,728

 338,138

 164,251

3.

Avon Maitland District School Board

 1,472,439

 355,715

 161,782

4.

Bluewater District School Board

 1,519,354

 370,208

 263,145

5.

Brant Haldimand Norfolk Catholic District School Board

 961,824

 223,325

 141,039

6.

Bruce-Grey Catholic District School Board

 468,507

 111,038

 57,831

7.

Catholic District School Board of Eastern Ontario

 1,270,614

 363,230

 189,227

8.

Conseil des écoles publiques de l’Est de l’Ontario

 1,296,225

 556,908

 180,809

9.

Conseil scolaire catholique MonAvenir

 1,447,662

 541,421

 240,896

10.

Conseil scolaire catholique Providence

 950,096

 392,436

 146,735

11.

Conseil scolaire de district catholique de l’Est ontarien

 1,134,606

 281,993

 132,221

12.

Conseil scolaire de district catholique des Aurores boréales

 202,206

 81,807

 22,192

13.

Conseil scolaire de district catholique des Grandes Rivières

 823,354

 235,292

 115,259

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

 1,944,166

 769,184

 204,965

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 851,486

 288,760

 142,136

16.

Conseil scolaire de district catholique Franco-Nord

 424,139

 113,905

 40,122

17.

Conseil scolaire public du Grand Nord de l’Ontario

 371,842

 176,858

 70,591

18.

Conseil scolaire public du Nord-Est de l’Ontario

 368,758

 150,076

 51,839

19.

Conseil scolaire Viamonde

 1,128,777

 424,056

 184,143

20.

District School Board of Niagara

 3,156,793

 732,136

 492,056

21.

District School Board Ontario North East

 844,520

 238,231

 210,873

22.

Dufferin-Peel Catholic District School Board

 6,384,288

 1,829,951

 1,184,249

23.

Durham Catholic District School Board

 1,737,443

 378,208

 286,713

24.

Durham District School Board

 5,929,424

 1,231,842

 889,234

25.

Grand Erie District School Board

 2,371,864

 578,308

 345,168

26.

Greater Essex County District School Board

 2,739,718

 1,106,783

 505,265

27.

Halton Catholic District School Board

 2,624,521

 773,172

 297,749

28.

Halton District School Board

 5,018,396

 1,348,144

 593,071

29.

Hamilton-Wentworth Catholic District School Board

 2,577,942

 513,764

 378,526

30.

Hamilton-Wentworth District School Board

 4,261,384

 982,152

 628,252

31.

Hastings and Prince Edward District School Board

 1,467,170

 348,974

 208,555

32.

Huron Perth Catholic District School Board

 503,916

 111,708

 61,556

33.

Huron-Superior Catholic District School Board

 615,172

 168,827

 109,235

34.

Kawartha Pine Ridge District School Board

 2,796,128

 758,225

 418,651

35.

Keewatin-Patricia District School Board

 675,227

 264,771

 163,281

36.

Kenora Catholic District School Board

 235,930

 72,019

 39,762

37.

Lakehead District School Board

 960,744

 215,143

 159,540

38.

Lambton Kent District School Board

 1,971,441

 485,155

 322,051

39.

Limestone District School Board

 1,766,749

 446,741

 271,608

40.

London District Catholic School Board

 1,672,506

 435,316

 207,757

41.

Near North District School Board

 1,070,157

 314,864

 173,475

42.

Niagara Catholic District School Board

 1,908,363

 526,581

 270,426

43.

Nipissing-Parry Sound Catholic District School Board

 345,786

 72,898

 37,205

44.

Northeastern Catholic District School Board

 298,448

 103,001

 46,143

45.

Northwest Catholic District School Board

 218,971

 72,695

 25,735

46.

Ottawa-Carleton District School Board

 5,835,354

 1,152,514

 1,046,697

47.

Ottawa Catholic District School Board

 3,529,287

 800,784

 515,258

48.

Peel District School Board

 12,559,287

 2,663,443

 2,019,209

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 1,384,400

 344,845

 202,550

50.

Rainbow District School Board

 1,286,919

 375,229

 257,667

51.

Rainy River District School Board

 373,009

 113,780

 61,922

52.

Renfrew County Catholic District School Board

 537,316

 133,970

 68,456

53.

Renfrew County District School Board

 943,413

 315,276

 146,479

54.

Simcoe County District School Board

 4,636,560

 1,098,731

 657,803

55.

Simcoe Muskoka Catholic District School Board

 2,009,050

 435,453

 353,578

56.

St. Clair Catholic District School Board

 871,237

 238,612

 111,772

57.

Sudbury Catholic District School Board

 639,800

 166,586

 90,709

58.

Superior-Greenstone District School Board

 214,947

 78,861

 37,262

59.

Superior North Catholic District School Board

 131,095

 44,404

 11,615

60.

Thames Valley District School Board

 6,328,165

 1,463,623

 1,048,869

61.

Thunder Bay Catholic District School Board

 869,086

 162,402

 92,927

62.

Toronto Catholic District School Board

 6,751,015

 2,700,013

 1,139,173

63.

Toronto District School Board

 17,713,307

 6,673,518

 3,570,781

64.

Trillium Lakelands District School Board

 1,566,982

 404,641

 260,158

65.

Upper Canada District School Board

 2,549,833

 665,639

 401,392

66.

Upper Grand District School Board

 2,775,706

 781,422

 379,470

67.

Waterloo Catholic District School Board

 1,745,784

 511,075

 234,417

68.

Waterloo Region District School Board

 4,996,197

 1,413,773

 714,870

69.

Wellington Catholic District School Board

 773,991

 176,099

 92,181

70.

Windsor-Essex Catholic District School Board

 1,732,660

 375,228

 292,013

71.

York Catholic District School Board

 4,403,447

 1,027,680

 724,078

72.

York Region District School Board

 9,693,098

 2,419,298

 1,546,066

 

TABLE 7
CSF AND LRF – CONDITIONAL SUPPORTS FOR EXTENDING ELIGIBILITY FOR MATERNITY LEAVE, SICK LEAVE AND SHORT-TERM SICK LEAVE AND DISABILITY PLANS AMOUNTS

Item

Column 1
Name of Board

Column 2
CSF – maternity
leave component amount,
in dollars

Column 3
LRF – maternity leave amount, in dollars

Column 4
LRF – sick leave and
short-term sick
leave and disability
plans amount, in
dollars

1.

Algoma District School Board

 127,448

 9,538

14,116

2.

Algonquin and Lakeshore Catholic District School Board

 133,307

 9,952

16,749

3.

Avon Maitland District School Board

 186,406

 11,410

23,353

4.

Bluewater District School Board

 194,001

 12,277

24,646

5.

Brant Haldimand Norfolk Catholic District School Board

 116,876

 7,427

14,406

6.

Bruce-Grey Catholic District School Board

 44,747

 2,994

5,221

7.

Catholic District School Board of Eastern Ontario

 162,682

 10,358

20,131

8.

Conseil des écoles publiques de l’Est de l’Ontario

 142,382

11,832

20,776

9.

Conseil scolaire catholique MonAvenir

 176,850

14,054

23,903

10.

Conseil scolaire catholique Providence

98,477

7,968

14,461

11.

Conseil scolaire de district catholique de l’Est ontarien

 139,664

 9,744

16,834

12.

Conseil scolaire de district catholique des Aurores boréales

12,681

 1,709

1,183

13.

Conseil scolaire de district catholique des Grandes Rivières

96,508

 7,195

10,173

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

244,996

 16,350

34,171

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 100,305

 9,754

11,179

16.

Conseil scolaire de district catholique Franco-Nord

 44,234

 3,837

4,550

17.

Conseil scolaire public du Grand Nord de l’Ontario

 41,050

 4,592

3,662

18.

Conseil scolaire public du Nord-Est de l’Ontario

 28,606

 3,005

3,087

19.

Conseil scolaire Viamonde

 111,760

 10,633

15,705

20.

District School Board of Niagara

 421,471

 29,108

53,690

21.

District School Board Ontario North East

 96,183

 8,716

10,739

22.

Dufferin-Peel Catholic District School Board

 982,916

 62,973

126,232

23.

Durham Catholic District School Board

 260,468

 16,001

32,926

24.

Durham District School Board

 775,080

 47,325

100,188

25.

Grand Erie District School Board

 300,031

 17,909

38,454

26.

Greater Essex County District School Board

 408,067

 28,989

53,046

27.

Halton Catholic District School Board

 336,833

 16,571

44,611

28.

Halton District School Board

 600,244

 35,800

86,503

29.

Hamilton-Wentworth Catholic District School Board

 339,632

 19,040

43,027

30.

Hamilton-Wentworth District School Board

 589,111

 34,740

76,002

31.

Hastings and Prince Edward District School Board

 189,020

 12,232

22,695

32.

Huron Perth Catholic District School Board

 52,295

 3,710

6,555

33.

Huron-Superior Catholic District School Board

 64,240

 5,513

7,141

34.

Kawartha Pine Ridge District School Board

 383,752

 24,535

47,923

35.

Keewatin-Patricia District School Board

 67,397

 6,511

6,710

36.

Kenora Catholic District School Board

 21,286

 1,912

2,175

37.

Lakehead District School Board

 118,114

 8,963

13,773

38.

Lambton Kent District School Board

 268,485

 15,233

32,811

39.

Limestone District School Board

 232,294

 16,840

29,806

40.

London District Catholic School Board

 225,085

 14,313

28,909

41.

Near North District School Board

 132,222

 9,567

14,822

42.

Niagara Catholic District School Board

 268,917

 15,212

33,922

43.

Nipissing-Parry Sound Catholic District School Board

 41,780

 3,030

4,319

44.

Northeastern Catholic District School Board

 33,620

 2,985

3,533

45.

Northwest Catholic District School Board

 14,705

 1,834

2,002

46.

Ottawa-Carleton District School Board

 804,439

 49,535

107,788

47.

Ottawa Catholic District School Board

 474,579

 26,906

57,712

48.

Peel District School Board

 1,658,632

 103,074

233,047

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 165,479

 10,827

20,544

50.

Rainbow District School Board

 174,506

 12,588

19,367

51.

Rainy River District School Board

 34,513

 3,788

3,521

52.

Renfrew County Catholic District School Board

 53,420

 3,727

6,882

53.

Renfrew County District School Board

 106,435

 8,193

13,501

54.

Simcoe County District School Board

 582,384

 30,162

74,040

55.

Simcoe Muskoka Catholic District School Board

 251,540

 14,043

29,794

56.

St. Clair Catholic District School Board

 99,300

 8,378

13,468

57.

Sudbury Catholic District School Board

 76,474

 5,632

9,057

58.

Superior-Greenstone District School Board

 25,426

 3,183

2,130

59.

Superior North Catholic District School Board

 11,832

 1,578

1,114

60.

Thames Valley District School Board

 861,210

 49,975

109,592

61.

Thunder Bay Catholic District School Board

 102,046

 5,895

11,670

62.

Toronto Catholic District School Board

 1,063,999

 61,360

146,162

63.

Toronto District School Board

 2,944,688

 225,479

400,693

64.

Trillium Lakelands District School Board

 196,768

 13,675

24,556

65.

Upper Canada District School Board

 319,164

 23,719

40,753

66.

Upper Grand District School Board

 363,897

 21,160

47,956

67.

Waterloo Catholic District School Board

 250,002

 14,716

32,311

68.

Waterloo Region District School Board

 675,942

 41,525

89,890

69.

Wellington Catholic District School Board

 93,042

 6,217

11,984

70.

Windsor-Essex Catholic District School Board

 262,760

 16,941

33,472

71.

York Catholic District School Board

 621,151

 40,073

82,043

72.

York Region District School Board

 1,310,875

 76,095

176,134

 

TABLE 8
CSF, LRF, SFF AND SBAF – BENEFITS TRUSTS componentS

Item

Column 1
Name of Board

Column 2
CSF – Crown contribution amount, in dollars

Column 3
CSF -stabilization adjustment amount, in dollars

Column 4 LRF – Crown contribution amount, in dollars

Column 5 LRF – stabilization adjustment amount, in dollars

Column 6 SFF – Crown contribution amount, in dollars

Column 7 SFF – stabilization adjustment amount, in dollars

Column 8 SBAF – Crown contribution amount, in dollars

Column 9 SBAF – stabilization adjustment amount, in dollars

1.

Algoma District School Board

1,547,727

(370,667)

241,773

13,233

139,641

(74,638)

29,851

4,732

2.

Algonquin and Lakeshore Catholic District School Board

1,135,877

780,948

245,398

14,972

81,501

14,287

37,828

(109,857)

3.

Avon Maitland District School Board

2,092,539

(118,988)

383,439

81,354

72,148

121,618

26,084

6,570

4.

Bluewater District School Board

2,382,077

(301,457)

283,480

(356,447)

128,419

(5,877)

34,375

(53,345)

5.

Brant Haldimand Norfolk Catholic District School Board

1,245,254

15,956

207,944

7,289

103,248

(56,588)

29,901

8,240

6.

Bruce-Grey Catholic District School Board

481,433

103,653

106,758

(61,452)

39,504

(5,432)

10,686

20,397

7.

Catholic District School Board of Eastern Ontario

1,357,441

1,077,496

250,464

57,128

102,250

13,314

26,641

18,335

8.

Conseil des écoles publiques de l’Est de l’Ontario

2,017,448

1,748,579

460,540

680,569

155,099

345,728

53,404

162,526

9.

Conseil scolaire catholique MonAvenir

1,974,153

257,741

573,724

457,920

128,028

239,696

35,718

54,951

10.

Conseil scolaire catholique Providence

1,205,518

349,044

274,680

12,062

68,967

18,883

25,307

(9,278)

11.

Conseil scolaire de district catholique de l’Est ontarien

1,446,330

(322,292)

250,802

(138,527)

46,518

(83,079)

60,412

(7,263)

12.

Conseil scolaire de district catholique des Aurores boréales

165,865

(106,388)

54,888

(35,988)

17,251

(8,871)

6,530

(18,063)

13.

Conseil scolaire de district catholique des Grandes Rivières

889,871

(156,694)

189,425

2,584

43,747

69,721

33,993

(17,426)

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

3,310,089

699,085

591,110

(177,752)

64,372

(95,498)

53,567

(127,867)

15.

Conseil scolaire de district catholique du Nouvel-Ontario

813,890

(542,956)

256,173

(540,041)

79,508

(21,703)

23,963

(84,419)

16.

Conseil scolaire de district catholique Franco-Nord

407,051

(157,857)

144,286

70,368

26,001

19,517

7,185

2,939

17.

Conseil scolaire public du Grand Nord de l’Ontario

419,575

(3,398)

151,519

26,868

35,911

24,556

11,120

(10,981)

18.

Conseil scolaire public du Nord-Est de l’Ontario

301,649

(189,943)

97,895

10,373

34,891

21,971

5,700

(16,046)

19.

Conseil scolaire Viamonde

1,717,487

(68,222)

496,704

143,175

176,762

(54,800)

30,796

43,827

20.

District School Board of Niagara

4,864,925

1,402,138

750,735

427,339

419,678

515,803

94,779

18,168

21.

District School Board Ontario North East

989,018

470,079

145,467

177,712

118,504

(33,924)

24,265

32,571

22.

Dufferin-Peel Catholic District School Board

6,316,762

130,427

1,034,335

(730,726)

634,259

(841,216)

109,742

8,389

23.

Durham Catholic District School Board

2,227,793

(1,061,244)

243,380

(352,521)

127,341

(214,436)

60,595

(53,412)

24.

Durham District School Board

9,627,008

3,895,510

728,872

397,699

343,614

308,654

103,298

(104,868)

25.

Grand Erie District School Board

3,658,218

338,014

473,286

249,664

175,743

142,806

57,248

(153,893)

26.

Greater Essex County District School Board

4,443,986

(737,663)

848,872

(448,308)

234,151

(242,017)

30,918

(44,431)

27.

Halton Catholic District School Board

3,168,086

(4,815,050)

559,710

(1,461,386)

12,598

(327,155)

50,703

(242,439)

28.

Halton District School Board

8,592,000

(802,351)

984,692

(926,047)

144,299

(201,816)

24,056

(79,585)

29.

Hamilton-Wentworth Catholic District School Board

3,001,034

1,932,086

321,843

99,703

227,556

(246,839)

36,334

13,906

30.

Hamilton-Wentworth District School Board

6,707,006

619,231

647,227

77,092

346,475

1,758

84,030

43,753

31.

Hastings and Prince Edward District School Board

1,883,782

223,819

266,499

108,773

99,567

123,055

19,491

957

32.

Huron Perth Catholic District School Board

472,964

169,168

84,152

50,245

30,134

124,946

5,070

46,819

33.

Huron-Superior Catholic District School Board

598,668

(7,698)

106,731

54,816

45,367

23,381

8,155

20,728

34.

Kawartha Pine Ridge District School Board

4,390,362

(715,443)

389,070

330,744

217,942

209,129

47,097

27,785

35.

Keewatin-Patricia District School Board

876,960

258,955

185,834

143,112

60,044

117,702

31,189

57,449

36.

Kenora Catholic District School Board

215,171

110,973

52,606

25,158

25,284

8,886

14,308

8,174

37.

Lakehead District School Board

1,242,155

(630,638)

173,557

(82,154)

109,737

(104,427)

36,279

(10,894)

38.

Lambton Kent District School Board

2,720,907

1,195,905

305,079

449,088

169,143

334,310

28,695

54,162

39.

Limestone District School Board

2,526,586

269,857

232,724

222,454

147,576

136,667

33,510

39,382

40.

London District Catholic School Board

2,456,098

1,880,227

338,322

224,345

19,980

143,032

29,199

(49,457)

41.

Near North District School Board

1,412,050

440,151

234,094

203,751

103,016

152,701

23,006

33,162

42.

Niagara Catholic District School Board

1,842,129

(1,983,141)

375,760

(563,550)

114,138

(175,092)

34,627

(141,463)

43.

Nipissing-Parry Sound Catholic District School Board

373,816

348,328

79,546

107,577

34,135

62,821

7,050

7,729

44.

Northeastern Catholic District School Board

262,788

236,623

54,282

64,868

23,198

27,841

10,860

13,670

45.

Northwest Catholic District School Board

155,820

111,177

50,506

35,149

15,577

11,566

7,366

7,448

46.

Ottawa-Carleton District School Board

9,670,546

7,293,642

1,425,444

862,792

920,371

508,483

137,107

67,227

47.

Ottawa Catholic District School Board

4,717,169

3,009,050

572,415

492,757

456,350

308,905

57,264

81,565

48.

Peel District School Board

17,102,392

(15,335,226)

1,336,840

(2,383,735)

1,105,207

(3,038,868)

313,841

(443,630)

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

1,419,560

(375,732)

184,316

(165,003)

72,067

(124,297)

16,315

(99,978)

50.

Rainbow District School Board

2,018,903

1,156,451

280,588

177,311

157,147

55,491

22,878

7,767

51.

Rainy River District School Board

583,440

(95,111)

107,938

32,228

32,156

(11,737)

14,430

11,735

52.

Renfrew County Catholic District School Board

529,611

612,908

96,216

86,027

32,837

56,244

12,789

23,670

53.

Renfrew County District School Board

1,420,446

662,682

304,724

340,120

98,258

253,848

25,098

82,330

54.

Simcoe County District School Board

7,204,535

83,406

857,901

1,101,039

364,964

739,993

45,615

164,530

55.

Simcoe Muskoka Catholic District School Board

2,388,869

(570,217)

233,553

(91,944)

140,911

(89,620)

27,096

(61,569)

56.

St. Clair Catholic District School Board

865,984

640,949

184,797

25,743

70,508

72,247

14,254

24,580

57.

Sudbury Catholic District School Board

637,121

70,560

105,103

(12,573)

50,438

34,239

20,402

30,844

58.

Superior-Greenstone District School Board

274,792

(301,418)

91,060

(78,341)

54,324

(6,935)

22,418

35,897

59.

Superior North Catholic District School Board

163,151

66,689

46,023

(15,650)

20,030

6,001

3,159

4,035

60.

Thames Valley District School Board

10,303,996

1,618,525

876,141

95,426

493,105

408,888

78,972

(18,998)

61.

Thunder Bay Catholic District School Board

769,173

722,244

83,019

95,209

49,806

22,074

40,809

58,409

62.

Toronto Catholic District School Board

7,895,841

(1,784,030)

1,998,615

(1,580,075)

673,022

(729,684)

146,367

(12,687)

63.

Toronto District School Board

25,088,606

7,774,303

4,946,892

1,033,687

3,096,296

(262,448)

459,707

229,584

64.

Trillium Lakelands District School Board

2,105,008

480,371

213,823

144,711

143,880

119,002

45,245

8,530

65.

Upper Canada District School Board

3,373,071

(371,306)

462,340

(57,679)

218,107

(135,468)

27,120

(16,712)

66.

Upper Grand District School Board

4,419,240

696,229

599,610

23,977

149,065

74,817

51,736

(55,196)

67.

Waterloo Catholic District School Board

2,784,614

1,550,718

551,065

398,031

104,247

76,020

77,119

107,669

68.

Waterloo Region District School Board

7,984,733

(137,954)

1,643,708

(902,800)

626,320

(568,313)

37,258

9,372

69.

Wellington Catholic District School Board

895,840

291,366

134,689

(11,086)

55,658

(35,532)

9,266

(47,026)

70.

Windsor-Essex Catholic District School Board

2,083,950

(367,059)

227,579

(105,952)

71,731

(88,195)

8,678

(25,602)

71.

York Catholic District School Board

4,438,782

(3,110,555)

575,940

(500,540)

430,719

(622,870)

70,883

(8,249)

72.

York Region District School Board

15,123,082

(1,008,106)

1,623,614

(148,204)

1,088,049

529,134

155,004

(97,241)

 

TABLE 9
CSF AND LRF – dEMOGRAPHIC NEEDS COMPONENTs

Item

Column 1
Name of Board

Column 2
CSF and LRF – demographic needs component amount, in funding units

1.

Algoma District School Board

 3,741.5154

2.

Algonquin and Lakeshore Catholic District School Board

 1,610.4188

3.

Avon Maitland District School Board

 7,322.6689

4.

Bluewater District School Board

 7,129.6846

5.

Brant Haldimand Norfolk Catholic District School Board

 1,954.8655

6.

Bruce-Grey Catholic District School Board

 1,652.3725

7.

Catholic District School Board of Eastern Ontario

 5,344.3007

8.

Conseil des écoles publiques de l’Est de l’Ontario

 13,496.0207

9.

Conseil scolaire catholique MonAvenir

 7,312.4008

10.

Conseil scolaire catholique Providence

 2,561.8256

11.

Conseil scolaire de district catholique de l’Est ontarien

 4,525.3410

12.

Conseil scolaire de district catholique des Aurores boréales

 279.2763

13.

Conseil scolaire de district catholique des Grandes Rivières

 1,844.6124

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

 15,258.4533

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 1,659.8617

16.

Conseil scolaire de district catholique Franco-Nord

 777.0026

17.

Conseil scolaire public du Grand Nord de l’Ontario

 1,499.7076

18.

Conseil scolaire public du Nord-Est de l’Ontario

 770.4413

19.

Conseil scolaire Viamonde

 8,092.3665

20.

District School Board of Niagara

 14,958.5324

21.

District School Board Ontario North East

 2,651.4915

22.

Dufferin-Peel Catholic District School Board

 43,899.4736

23.

Durham Catholic District School Board

 1,456.1440

24.

Durham District School Board

 13,382.2909

25.

Grand Erie District School Board

 7,752.7489

26.

Greater Essex County District School Board

 25,877.4887

27.

Halton Catholic District School Board

 1,979.1222

28.

Halton District School Board

 9,498.2621

29.

Hamilton-Wentworth Catholic District School Board

 13,619.5864

30.

Hamilton-Wentworth District School Board

 44,280.6630

31.

Hastings and Prince Edward District School Board

 4,849.6168

32.

Huron Perth Catholic District School Board

 1,340.9506

33.

Huron-Superior Catholic District School Board

 942.4703

34.

Kawartha Pine Ridge District School Board

 6,666.7311

35.

Keewatin-Patricia District School Board

 2,224.0089

36.

Kenora Catholic District School Board

 496.6641

37.

Lakehead District School Board

 3,003.6559

38.

Lambton Kent District School Board

 5,257.9081

39.

Limestone District School Board

 8,356.1775

40.

London District Catholic School Board

 6,125.1014

41.

Near North District School Board

 3,600.4163

42.

Niagara Catholic District School Board

 4,182.5359

43.

Nipissing-Parry Sound Catholic District School Board

 736.0131

44.

Northeastern Catholic District School Board

 581.9582

45.

Northwest Catholic District School Board

 503.8220

46.

Ottawa-Carleton District School Board

 46,639.0918

47.

Ottawa Catholic District School Board

 26,868.0666

48.

Peel District School Board

 99,502.7561

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 931.3137

50.

Rainbow District School Board

 4,290.7074

51.

Rainy River District School Board

 1,059.3881

52.

Renfrew County Catholic District School Board

 2,418.4356

53.

Renfrew County District School Board

 2,313.7578

54.

Simcoe County District School Board

 6,690.9701

55.

Simcoe Muskoka Catholic District School Board

 1,391.5900

56.

St. Clair Catholic District School Board

 1,843.0089

57.

Sudbury Catholic District School Board

 1,878.1838

58.

Superior-Greenstone District School Board

 775.2557

59.

Superior North Catholic District School Board

 213.0476

60.

Thames Valley District School Board

 50,152.6017

61.

Thunder Bay Catholic District School Board

 1,707.1470

62.

Toronto Catholic District School Board

 142,704.2995

63.

Toronto District School Board

 455,496.1023

64.

Trillium Lakelands District School Board

 5,681.7296

65.

Upper Canada District School Board

 7,940.9567

66.

Upper Grand District School Board

 5,915.6754

67.

Waterloo Catholic District School Board

 4,536.4598

68.

Waterloo Region District School Board

 15,941.5211

69.

Wellington Catholic District School Board

 562.8715

70.

Windsor-Essex Catholic District School Board

 11,053.9989

71.

York Catholic District School Board

 13,209.7198

72.

York Region District School Board

 53,633.6691

 

Table 10
Areas of Intervention AMOUNT

Item

Column 1
Name of Board

Column 2
Areas of intervention, in dollars

1.

Algoma District School Board

166,442

2.

Algonquin and Lakeshore Catholic District School Board

154,507

3.

Avon Maitland District School Board

168,432

4.

Bluewater District School Board

194,271

5.

Brant Haldimand Norfolk Catholic District School Board

183,530

6.

Bruce-Grey Catholic District School Board

156,291

7.

Catholic District School Board of Eastern Ontario

206,396

8.

District School Board of Niagara

268,699

9.

District School Board Ontario North East

143,139

10.

Dufferin-Peel Catholic District School Board

354,410

11.

Durham Catholic District School Board

210,988

12.

Durham District School Board

391,304

13.

Grand Erie District School Board

212,348

14.

Greater Essex County District School Board

273,537

15.

Halton Catholic District School Board

248,179

16.

Halton District School Board

454,416

17.

Hamilton-Wentworth Catholic District School Board

224,721

18.

Hamilton-Wentworth District School Board

291,028

19.

Hastings and Prince Edward District School Board

159,959

20.

Huron Perth Catholic District School Board

132,999

21.

Huron-Superior Catholic District School Board

132,147

22.

Kawartha Pine Ridge District School Board

253,444

23.

Keewatin-Patricia District School Board

115,642

24.

Kenora Catholic District School Board

115,559

25.

Lakehead District School Board

149,521

26.

Lambton Kent District School Board

217,141

27.

Limestone District School Board

216,588

28.

London District Catholic School Board

220,465

29.

Near North District School Board

154,773

30.

Niagara Catholic District School Board

199,061

31.

Nipissing-Parry Sound Catholic District School Board

124,985

32.

Northeastern Catholic District School Board

123,328

33.

Northwest Catholic District School Board

87,657

34.

Ottawa-Carleton District School Board

521,008

35.

Ottawa Catholic District School Board

384,755

36.

Peel District School Board

620,025

37.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

176,509

38.

Rainbow District School Board

162,575

39.

Rainy River District School Board

102,407

40.

Renfrew County Catholic District School Board

138,690

41.

Renfrew County District School Board

171,970

42.

Simcoe County District School Board

270,036

43.

Simcoe Muskoka Catholic District School Board

234,809

44.

St. Clair Catholic District School Board

158,896

45.

Sudbury Catholic District School Board

146,318

46.

Superior-Greenstone District School Board

96,087

47.

Superior North Catholic District School Board

104,067

48.

Thames Valley District School Board

388,368

49.

Thunder Bay Catholic District School Board

142,754

50.

Toronto Catholic District School Board

494,377

51.

Toronto District School Board

915,574

52.

Trillium Lakelands District School Board

185,732

53.

Upper Canada District School Board

248,252

54.

Upper Grand District School Board

248,014

55.

Waterloo Catholic District School Board

189,012

56.

Waterloo Region District School Board

385,541

57.

Wellington Catholic District School Board

134,279

58.

Windsor-Essex Catholic District School Board

188,480

59.

York Catholic District School Board

338,078

60.

York Region District School Board

558,658

 

TABLE 11
PUBLIC SECTOR COMPENSATION RESTRAINT AMOUNT

Item

Column 1
Name of Board

Column 2
Public sector compensation
restraint factor

1.

Algoma District School Board

69.10

2.

Algonquin and Lakeshore Catholic District School Board

53.30

3.

Avon Maitland District School Board

48.70

4.

Bluewater District School Board

51.60

5.

Brant Haldimand Norfolk Catholic District School Board

41.50

6.

Bruce-Grey Catholic District School Board

15.50

7.

Catholic District School Board of Eastern Ontario

61.36

8.

Conseil des écoles publiques de l’Est de l’Ontario

61.50

9.

Conseil scolaire catholique MonAvenir

58.60

10.

Conseil scolaire catholique Providence

32.40

11.

Conseil scolaire de district catholique de l’Est ontarien

68.70

12.

Conseil scolaire de district catholique des Aurores boréales

14.80

13.

Conseil scolaire de district catholique des Grandes Rivières

20.00

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

101.90

15.

Conseil scolaire de district catholique du Nouvel-Ontario

40.80

16.

Conseil scolaire de district catholique Franco-Nord

26.50

17.

Conseil scolaire public du Grand Nord de l’Ontario

21.00

18.

Conseil scolaire public du Nord-Est de l’Ontario

2.00

19.

Conseil scolaire Viamonde

48.50

20.

District School Board of Niagara

75.00

21.

District School Board Ontario North East

33.20

22.

Dufferin-Peel Catholic District School Board

232.71

23.

Durham Catholic District School Board

32.00

24.

Durham District School Board

257.90

25.

Grand Erie District School Board

49.00

26.

Greater Essex County District School Board

80.40

27.

Halton Catholic District School Board

86.80

28.

Halton District School Board

164.30

29.

Hamilton-Wentworth Catholic District School Board

102.18

30.

Hamilton-Wentworth District School Board

109.00

31.

Hastings and Prince Edward District School Board

84.50

32.

Huron Perth Catholic District School Board

17.00

33.

Huron-Superior Catholic District School Board

54.70

34.

Kawartha Pine Ridge District School Board

99.50

35.

Keewatin-Patricia District School Board

44.60

36.

Kenora Catholic District School Board

63.60

37.

Lakehead District School Board

57.40

38.

Lambton Kent District School Board

64.00

39.

Limestone District School Board

55.70

40.

London District Catholic School Board

69.00

41.

Near North District School Board

39.00

42.

Niagara Catholic District School Board

40.00

43.

Nipissing-Parry Sound Catholic District School Board

21.90

44.

Northeastern Catholic District School Board

10.11

45.

Northwest Catholic District School Board

10.20

46.

Ottawa-Carleton District School Board

172.00

47.

Ottawa Catholic District School Board

143.30

48.

Peel District School Board

307.80

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

42.00

50.

Rainbow District School Board

45.00

51.

Rainy River District School Board

23.80

52.

Renfrew County Catholic District School Board

17.50

53.

Renfrew County District School Board

34.30

54.

Simcoe County District School Board

181.40

55.

Simcoe Muskoka Catholic District School Board

108.25

56.

St. Clair Catholic District School Board

38.50

57.

Sudbury Catholic District School Board

21.30

58.

Superior-Greenstone District School Board

12.00

59.

Superior North Catholic District School Board

7.50

60.

Thames Valley District School Board

190.00

61.

Thunder Bay Catholic District School Board

31.50

62.

Toronto Catholic District School Board

247.90

63.

Toronto District School Board

585.10

64.

Trillium Lakelands District School Board

50.50

65.

Upper Canada District School Board

95.00

66.

Upper Grand District School Board

58.00

67.

Waterloo Catholic District School Board

68.57

68.

Waterloo Region District School Board

79.50

69.

Wellington Catholic District School Board

38.90

70.

Windsor-Essex Catholic District School Board

55.00

71.

York Catholic District School Board

314.90

72.

York Region District School Board

400.40

 

TABLE 12
BOARD ACTION PLAN

Item

Column 1
Name of Board

Column 2
Weighted estimated percentage of students who are First Nation, Métis or Inuit

Column 3
Board action
plan
amount, in
dollars

1.

Algoma District School Board

0.5243

111,336

2.

Algonquin and Lakeshore Catholic District School Board

0.1827

75,933

3.

Avon Maitland District School Board

0.0284

67,082

4.

Bluewater District School Board

0.0663

77,893

5.

Brant Haldimand Norfolk Catholic District School Board

0.1534

71,359

6.

Bruce-Grey Catholic District School Board

0.0677

58,954

7.

Catholic District School Board of Eastern Ontario

0.1604

72,755

8.

Conseil des écoles publiques de l’Est de l’Ontario

0.0638

65,300

9.

Conseil scolaire catholique MonAvenir

0.0361

67,587

10.

Conseil scolaire catholique Providence

0.0518

51,439

11.

Conseil scolaire de district catholique de l’Est ontarien

0.1889

69,488

12.

Conseil scolaire de district catholique des Aurores boréales

0.7395

53,667

13.

Conseil scolaire de district catholique des Grandes Rivières

0.4964

63,557

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

0.0565

74,210

15.

Conseil scolaire de district catholique du Nouvel-Ontario

0.5286

66,557

16.

Conseil scolaire de district catholique Franco-Nord

0.6019

63,142

17.

Conseil scolaire public du Grand Nord de l’Ontario

0.5159

56,696

18.

Conseil scolaire public du Nord-Est de l’Ontario

0.5312

56,459

19.

Conseil scolaire Viamonde

0.0367

71,478

20.

District School Board of Niagara

0.0581

90,664

21.

District School Board Ontario North East

0.5284

88,090

22.

Dufferin-Peel Catholic District School Board

0.0113

79,954

23.

Durham Catholic District School Board

0.0298

68,181

24.

Durham District School Board

0.0323

156,284

25.

Grand Erie District School Board

0.0891

115,345

26.

Greater Essex County District School Board

0.0479

84,546

27.

Halton Catholic District School Board

0.0224

67,171

28.

Halton District School Board

0.0222

83,429

29.

Hamilton-Wentworth Catholic District School Board

0.05

68,388

30.

Hamilton-Wentworth District School Board

0.05

87,231

31.

Hastings and Prince Edward District School Board

0.2218

109,346

32.

Huron Perth Catholic District School Board

0.0314

46,538

33.

Huron-Superior Catholic District School Board

0.5662

75,794

34.

Kawartha Pine Ridge District School Board

0.0882

99,842

35.

Keewatin-Patricia District School Board

1.0387

120,374

36.

Kenora Catholic District School Board

0.9548

67,448

37.

Lakehead District School Board

0.5545

110,662

38.

Lambton Kent District School Board

0.0889

108,425

39.

Limestone District School Board

0.1811

89,268

40.

London District Catholic School Board

0.0425

64,587

41.

Near North District School Board

0.3179

81,288

42.

Niagara Catholic District School Board

0.0578

69,814

43.

Nipissing-Parry Sound Catholic District School Board

0.5109

67,805

44.

Northeastern Catholic District School Board

0.587

67,478

45.

Northwest Catholic District School Board

1.1492

62,934

46.

Ottawa-Carleton District School Board

0.0506

120,406

47.

Ottawa Catholic District School Board

0.0506

88,852

48.

Peel District School Board

0.0111

86,488

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

0.0855

66,488

50.

Rainbow District School Board

0.5046

120,751

51.

Rainy River District School Board

0.8549

84,318

52.

Renfrew County Catholic District School Board

0.3115

58,567

53.

Renfrew County District School Board

0.2647

64,003

54.

Simcoe County District School Board

0.1583

151,859

55.

Simcoe Muskoka Catholic District School Board

0.1506

75,487

56.

St. Clair Catholic District School Board

0.0924

59,845

57.

Sudbury Catholic District School Board

0.49

70,477

58.

Superior-Greenstone District School Board

0.8825

70,359

59.

Superior North Catholic District School Board

0.9586

61,716

60.

Thames Valley District School Board

0.0404

135,078

61.

Thunder Bay Catholic District School Board

0.5604

88,179

62.

Toronto Catholic District School Board

0.0154

89,042

63.

Toronto District School Board

0.0154

127,593

64.

Trillium Lakelands District School Board

0.0652

82,794

65.

Upper Canada District School Board

0.1782

92,001

66.

Upper Grand District School Board

0.0406

71,774

67.

Waterloo Catholic District School Board

0.0388

69,101

68.

Waterloo Region District School Board

0.0371

98,160

69.

Wellington Catholic District School Board

0.0375

51,231

70.

Windsor-Essex Catholic District School Board

0.0483

68,270

71.

York Catholic District School Board

0.0087

74,014

72.

York Region District School Board

0.011

88,151

 

TABLE 13
SAFE AND ACCEPTING SCHOOLS COMPONENT

Item

Column 1
Name of Board

Column 2
Weighted per pupil amount for prevention and program supports, based on 2006 census, in dollars

Column 3
Weighted per pupil amount for prevention and program supports, based on 2021 census, in dollars

Column 4
Weighted per pupil amount for professional staff support, based on 2006 census, in dollars

Column 5
Weighted per pupil amount for professional staff support, based on 2021 census, in dollars

1.

Algoma District School Board

 4.4348

 4.9907

 2.0231

 2.2759

2.

Algonquin and Lakeshore Catholic District School Board

 3.0679

 3.3214

 1.3991

 1.5147

3.

Avon Maitland District School Board

 2.3032

 2.4963

 1.0490

 1.1384

4.

Bluewater District School Board

 2.6576

 2.7607

 1.2111

 1.2590

5.

Brant Haldimand Norfolk Catholic District School Board

 3.3050

 3.1595

 1.5066

 1.4408

6.

Bruce-Grey Catholic District School Board

 2.8550

 2.7906

 1.3011

 1.2726

7.

Catholic District School Board of Eastern Ontario

 3.0890

 3.2132

 1.4083

 1.4654

8.

Conseil des écoles publiques de l’Est de l’Ontario

 3.1108

 3.2470

 1.4188

 1.4807

9.

Conseil scolaire catholique MonAvenir

 3.0366

 2.9583

 1.3848

 1.3491

10.

Conseil scolaire catholique Providence

 2.8593

 3.1667

 1.3037

 1.4441

11.

Conseil scolaire de district catholique de l’Est ontarien

 3.0514

 3.1232

 1.3910

 1.4243

12.

Conseil scolaire de district catholique des Aurores boréales

 5.0464

 6.6535

 2.3023

 3.0343

13.

Conseil scolaire de district catholique des Grandes Rivières

 3.9806

 4.9314

 1.8149

 2.2489

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

 3.0118

 3.1735

 1.3738

 1.4473

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 4.0295

 4.8382

 1.8380

 2.2064

16.

Conseil scolaire de district catholique Franco-Nord

 4.7774

 5.5064

 2.1793

 2.5111

17.

Conseil scolaire public du Grand Nord de l’Ontario

 4.1282

 4.7136

 1.8828

 2.1496

18.

Conseil scolaire public du Nord-Est de l’Ontario

 4.3961

 4.9715

 2.0052

 2.2672

19.

Conseil scolaire Viamonde

 3.5476

 3.3114

 1.6182

 1.5101

20.

District School Board of Niagara

 2.8806

 2.8964

 1.3133

 1.3209

21.

District School Board Ontario North East

 4.3191

 5.2311

 1.9695

 2.3856

22.

Dufferin-Peel Catholic District School Board

 3.1078

 3.0400

 1.4176

 1.3864

23.

Durham Catholic District School Board

 2.3136

 2.4056

 1.0548

 1.0970

24.

Durham District School Board

 2.3560

 2.4236

 1.0740

 1.1053

25.

Grand Erie District School Board

 3.0828

 2.9877

 1.4052

 1.3625

26.

Greater Essex County District School Board

 3.2074

 3.4977

 1.4625

 1.5951

27.

Halton Catholic District School Board

 1.8397

 2.2615

 0.8387

 1.0313

28.

Halton District School Board

 1.8531

 2.3177

 0.8450

 1.0570

29.

Hamilton-Wentworth Catholic District School Board

 3.3605

 3.1287

 1.5323

 1.4268

30.

Hamilton-Wentworth District School Board

 3.3605

 3.1287

 1.5323

 1.4268

31.

Hastings and Prince Edward District School Board

 3.3700

 3.5180

 1.5365

 1.6043

32.

Huron Perth Catholic District School Board

 2.4596

 2.3685

 1.1207

 1.0801

33.

Huron-Superior Catholic District School Board

 4.5176

 5.0524

 2.0608

 2.3041

34.

Kawartha Pine Ridge District School Board

 2.7783

 2.5932

 1.2664

 1.1826

35.

Keewatin-Patricia District School Board

 5.5671

 7.1158

 2.5404

 3.2451

36.

Kenora Catholic District School Board

 6.0324

 6.6072

 2.7527

 3.0131

37.

Lakehead District School Board

 4.4041

 5.3528

 2.0089

 2.4411

38.

Lambton Kent District School Board

 2.7827

 2.9864

 1.2683

 1.3619

39.

Limestone District School Board

 2.9456

 3.1255

 1.3430

 1.4254

40.

London District Catholic School Board

 2.9703

 3.3985

 1.3540

 1.5498

41.

Near North District School Board

 3.9795

 4.4261

 1.8146

 2.0185

42.

Niagara Catholic District School Board

 3.0048

 2.8989

 1.3699

 1.3220

43.

Nipissing-Parry Sound Catholic District School Board

 4.3603

 4.5282

 1.9890

 2.0651

44.

Northeastern Catholic District School Board

 4.4729

 5.4533

 2.0398

 2.4869

45.

Northwest Catholic District School Board

 5.9741

 7.6016

 2.7262

 3.4666

46.

Ottawa-Carleton District School Board

 2.9118

 3.1060

 1.3284

 1.4164

47.

Ottawa Catholic District School Board

 2.9118

 3.1060

 1.3284

 1.4164

48.

Peel District School Board

 3.1044

 3.0062

 1.4161

 1.3709

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 2.7921

 2.7989

 1.2727

 1.2764

50.

Rainbow District School Board

 4.0639

 4.5717

 1.8534

 2.0849

51.

Rainy River District School Board

 6.0531

 7.3200

 2.7625

 3.3382

52.

Renfrew County Catholic District School Board

 4.0775

 4.1579

 1.8595

 1.8962

53.

Renfrew County District School Board

 3.7920

 3.6147

 1.7295

 1.6484

54.

Simcoe County District School Board

 2.8068

 2.9705

 1.2797

 1.3547

55.

Simcoe Muskoka Catholic District School Board

 2.8769

 3.0175

 1.3116

 1.3761

56.

St. Clair Catholic District School Board

 2.8732

 3.0793

 1.3096

 1.4043

57.

Sudbury Catholic District School Board

 3.9414

 4.4430

 1.7977

 2.0262

58.

Superior-Greenstone District School Board

 4.8041

 6.9057

 2.1915

 3.1493

59.

Superior North Catholic District School Board

 4.7936

 6.7270

 2.1867

 3.0678

60.

Thames Valley District School Board

 2.8157

 3.1534

 1.2836

 1.4381

61.

Thunder Bay Catholic District School Board

 4.5934

 5.7145

 2.0954

 2.6060

62.

Toronto Catholic District School Board

 4.1905

 3.5336

 1.9118

 1.6115

63.

Toronto District School Board

 4.1905

 3.5336

 1.9118

 1.6115

64.

Trillium Lakelands District School Board

 2.7295

 2.5775

 1.2442

 1.1754

65.

Upper Canada District School Board

 3.0360

 3.1135

 1.3840

 1.4199

66.

Upper Grand District School Board

 2.2896

 2.4316

 1.0437

 1.1089

67.

Waterloo Catholic District School Board

 2.8066

 3.0650

 1.2796

 1.3977

68.

Waterloo Region District School Board

 2.6916

 2.9738

 1.2270

 1.3562

69.

Wellington Catholic District School Board

 2.4334

 2.5107

 1.1090

 1.1450

70.

Windsor-Essex Catholic District School Board

 3.1307

 3.4403

 1.4274

 1.5689

71.

York Catholic District School Board

 2.1411

 2.3776

 0.9765

 1.0843

72.

York Region District School Board

 2.2586

 2.5096

 1.0299

 1.1445

 

TABLE 14
Urban and PRIORITY high SCHOOLS COMPONENT

Item

Column 1
Name of Board

Column 2
Urban and priority urban schools component amount, in
dollars

1.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

239,283.38

2.

Dufferin-Peel Catholic District School Board

420,805.75

3.

Greater Essex County District School Board

592,444.02

4.

Hamilton-Wentworth District School Board

567,054.04

5.

Ottawa-Carleton District School Board

588,407.02

6.

Ottawa Catholic District School Board

257,440.93

7.

Peel District School Board

1,103,769.59

8.

Thames Valley District School Board

1,048,425.86

9.

Toronto Catholic District School Board

1,119,641.45

10.

Toronto District School Board

3,536,023.23

11.

Waterloo Region District School Board

229,686.21

12.

Windsor-Essex Catholic District School Board

297,018.51

 

TABLE 15
 supplemental adult day school/continuing education component

Item

Column 1
Name of Board

Column 2
Supplemental adult day school/continuing education
component amount, in dollars

1.

Algoma District School Board

 141,932

2.

Algonquin and Lakeshore Catholic District School Board

 242,897

3.

Avon Maitland District School Board

 101,007

4.

Bluewater District School Board

 56,401

5.

Brant Haldimand Norfolk Catholic District School Board

 32,951

6.

Bruce-Grey Catholic District School Board

 11,012

7.

Catholic District School Board of Eastern Ontario

 148,667

8.

Conseil des écoles publiques de l’Est de l’Ontario

 390,934

9.

Conseil scolaire catholique MonAvenir

 28,193

10.

Conseil scolaire catholique Providence

 62,181

11.

Conseil scolaire de district catholique de l’Est ontarien

 150,106

12.

Conseil scolaire de district catholique des Aurores boréales

0

13.

Conseil scolaire de district catholique des Grandes Rivières

 41,424

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

 226,655

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 5,907

16.

Conseil scolaire de district catholique Franco-Nord

 2,306

17.

Conseil scolaire public du Grand Nord de l’Ontario

 8,262

18.

Conseil scolaire public du Nord-Est de l’Ontario

 28,010

19.

Conseil scolaire Viamonde

0

20.

District School Board of Niagara

 498,341

21.

District School Board Ontario North East

 54,681

22.

Dufferin-Peel Catholic District School Board

 1,550,900

23.

Durham Catholic District School Board

 441,793

24.

Durham District School Board

 628,723

25.

Grand Erie District School Board

 344,041

26.

Greater Essex County District School Board

 167,773

27.

Halton Catholic District School Board

 366,516

28.

Halton District School Board

 644,461

29.

Hamilton-Wentworth Catholic District School Board

 648,587

30.

Hamilton-Wentworth District School Board

 524,458

31.

Hastings and Prince Edward District School Board

 99,732

32.

Huron Perth Catholic District School Board

0

33.

Huron-Superior Catholic District School Board

 55,076

34.

Kawartha Pine Ridge District School Board

 330,616

35.

Keewatin-Patricia District School Board

 5,984

36.

Kenora Catholic District School Board

 1,019

37.

Lakehead District School Board

 145,416

38.

Lambton Kent District School Board

 169,563

39.

Limestone District School Board

 447,016

40.

London District Catholic School Board

 270,514

41.

Near North District School Board

 110,996

42.

Niagara Catholic District School Board

 392,202

43.

Nipissing-Parry Sound Catholic District School Board

 52,383

44.

Northeastern Catholic District School Board

 3,460

45.

Northwest Catholic District School Board

0

46.

Ottawa-Carleton District School Board

 1,236,864

47.

Ottawa Catholic District School Board

 805,807

48.

Peel District School Board

 1,406,471

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 61,999

50.

Rainbow District School Board

 121,878

51.

Rainy River District School Board

0

52.

Renfrew County Catholic District School Board

 3,980

53.

Renfrew County District School Board

 111,518

54.

Simcoe County District School Board

 543,938

55.

Simcoe Muskoka Catholic District School Board

 188,133

56.

St. Clair Catholic District School Board

 25,719

57.

Sudbury Catholic District School Board

 52,523

58.

Superior-Greenstone District School Board

 324

59.

Superior North Catholic District School Board

0

60.

Thames Valley District School Board

 1,041,793

61.

Thunder Bay Catholic District School Board

 9,367

62.

Toronto Catholic District School Board

 2,167,826

63.

Toronto District School Board

 4,810,867

64.

Trillium Lakelands District School Board

 215,437

65.

Upper Canada District School Board

 540,026

66.

Upper Grand District School Board

 309,203

67.

Waterloo Catholic District School Board

 627,274

68.

Waterloo Region District School Board

 346,591

69.

Wellington Catholic District School Board

 10,821

70.

Windsor-Essex Catholic District School Board

 192,222

71.

York Catholic District School Board

 401,204

72.

York Region District School Board

 1,199,231

 

TABLE 16
SUMMER LEARNING PROGRAM COMPONENT

Item

Column 1
Name of Board

Column 2
2023 Summer learning program component amount, in dollars

1.

Algoma District School Board

60,000

2.

Algonquin and Lakeshore Catholic District School Board

60,000

3.

Avon Maitland District School Board

60,000

4.

Bluewater District School Board

60,000

5.

Brant Haldimand Norfolk Catholic District School Board

45,000

6.

Bruce-Grey Catholic District School Board

30,000

7.

Catholic District School Board of Eastern Ontario

60,000

8.

Conseil des écoles publiques de l’Est de l’Ontario

45,000

9.

Conseil scolaire catholique MonAvenir

75,000

10.

Conseil scolaire catholique Providence

75,000

11.

Conseil scolaire de district catholique de l’Est ontarien

90,000

12.

Conseil scolaire de district catholique des Aurores boréales

0

13.

Conseil scolaire de district catholique des Grandes Rivières

45,000

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

90,000

15.

Conseil scolaire de district catholique du Nouvel-Ontario

45,000

16.

Conseil scolaire de district catholique Franco-Nord

30,000

17.

Conseil scolaire public du Grand Nord de l’Ontario

45,000

18.

Conseil scolaire public du Nord-Est de l’Ontario

45,000

19.

Conseil scolaire Viamonde

75,000

20.

District School Board of Niagara

135,000

21.

District School Board Ontario North East

15,000

22.

Dufferin-Peel Catholic District School Board

75,000

23.

Durham Catholic District School Board

75,000

24.

Durham District School Board

75,000

25.

Grand Erie District School Board

90,000

26.

Greater Essex County District School Board

180,000

27.

Halton Catholic District School Board

45,000

28.

Halton District School Board

45,000

29.

Hamilton-Wentworth Catholic District School Board

60,000

30.

Hamilton-Wentworth District School Board

135,000

31.

Hastings and Prince Edward District School Board

60,000

32.

Huron Perth Catholic District School Board

30,000

33.

Huron-Superior Catholic District School Board

60,000

34.

Kawartha Pine Ridge District School Board

45,000

35.

Keewatin-Patricia District School Board

75,000

36.

Kenora Catholic District School Board

30,000

37.

Lakehead District School Board

105,000

38.

Lambton Kent District School Board

75,000

39.

Limestone District School Board

60,000

40.

London District Catholic School Board

60,000

41.

Near North District School Board

60,000

42.

Niagara Catholic District School Board

60,000

43.

Nipissing-Parry Sound Catholic District School Board

30,000

44.

Northeastern Catholic District School Board

15,000

45.

Northwest Catholic District School Board

15,000

46.

Ottawa-Carleton District School Board

60,000

47.

Ottawa Catholic District School Board

45,000

48.

Peel District School Board

150,000

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

60,000

50.

Rainbow District School Board

75,000

51.

Rainy River District School Board

15,000

52.

Renfrew County Catholic District School Board

30,000

53.

Renfrew County District School Board

30,000

54.

Simcoe County District School Board

90,000

55.

Simcoe Muskoka Catholic District School Board

75,000

56.

St. Clair Catholic District School Board

75,000

57.

Sudbury Catholic District School Board

60,000

58.

Superior-Greenstone District School Board

15,000

59.

Superior North Catholic District School Board

15,000

60.

Thames Valley District School Board

105,000

61.

Thunder Bay Catholic District School Board

60,000

62.

Toronto Catholic District School Board

60,000

63.

Toronto District School Board

270,000

64.

Trillium Lakelands District School Board

75,000

65.

Upper Canada District School Board

90,000

66.

Upper Grand District School Board

45,000

67.

Waterloo Catholic District School Board

75,000

68.

Waterloo Region District School Board

90,000

69.

Wellington Catholic District School Board

45,000

70.

Windsor-Essex Catholic District School Board

75,000

71.

York Catholic District School Board

60,000

72.

York Region District School Board

90,000

 

TABLE 17
Principals Amount (Qualifying sole elementary schools)

Item

Column 1
Qualifying sole elementary school

Column 2
Current fiscal
year’s enrolment
less than 50

Column 3
Current fiscal
year’s enrolment
50 or more but
less than 100

Column 4
Current fiscal
year’s enrolment
100 or more but
less than 150

Column 5
Current fiscal
year’s enrolment
150 or more

1.

Outlying elementary school

0.5

1

1

1

2.

Distant elementary school

ADE/100

ADE/100

1

1

3.

Regular elementary school of a French-language district school board

ADE/100

ADE/100

1

1

4.

Regular elementary school of an English-language district school board

ADE/150

ADE/150

ADE/150

1

 

TABLE 18
Principals Amount (qualifying sole secondary schools and qualifying combined schools)

Item

Column 1
Qualifying sole
secondary
school or qualifying
combined school

Column 2
Current fiscal year’s enrolment/combined
enrolment
less than 50

Column 3
Current fiscal year’s
enrolment/combined
enrolment
50 or more but less than
100

Column 4
Current fiscal year’s
enrolment/combined
enrolment
100 or more but less
than 200

Column 5
Current fiscal year’s
enrolment/combined
enrolment
200 or more

1.

Outlying secondary school or outlying combined school

0.5

1

1

1

2.

Distant secondary school or distant combined school

ADE/100

ADE/100

1

1

3.

Regular secondary school of a French-language district school board or regular combined school of a French-language district school board

ADE/100

ADE/100

1

1

4.

Regular secondary school of an English-language district school board  or regular combined school of an English-language district school board

ADE/200

ADE/200

ADE/200

1

 

TABLE 19
Vice-Principals Amount (Qualifying sole elementary schools)

Item

Column 1
Qualifying sole
elementary school

Column 2
Current fiscal year’s
enrolment
less than 250

Column 3
Current fiscal year’s
enrolment
250 or more but less
than 500

Column 4
Current fiscal year’s
enrolment
500 or more but less
than 1,000

Column 5
Current fiscal year’s
enrolment
1,000 or more

1.

Outlying elementary school

0

(ADE – 250) × 0.003

0.75 + (ADE – 500) × 0.0025

2

2.

Distant elementary school

0

(ADE – 250) × 0.003

0.75 + (ADE – 500) × 0.0025

2

3.

Regular elementary school of a French-language district school board

0

(ADE – 250) × 0.003

0.75 + (ADE – 500) × 0.0025

2

4.

Regular elementary school of an English-language district school board

0

(ADE – 250) × 0.003

0.75 + (ADE – 500) × 0.0025

2

 

TABLE 20
Vice-Principals Amount (Qualifying sole secondary schools And qualifying combined schools)

Item

Column 1
Qualifying sole
secondary school or
qualifying combined
school

Column 2
Current fiscal year’s
enrolment/combined
enrolment
less than 50

Column 3
Current fiscal year’s
enrolment/combined
enrolment
50 or more but less
than 100

Column 4
Current fiscal year’s
enrolment/combined
enrolment
100 or more but less
than 200

Column 5
Current fiscal year’s
enrolment/combined
enrolment
200 or more

1.

Outlying secondary school or outlying combined school

0

ADE/500

ADE/500

ADE/500

2.

Distant secondary school or distant combined school

0

0

ADE/500

ADE/500

3.

Regular secondary school of a French-language district school board or regular combined school of a French-language district school board

0

0

ADE/500

ADE/500

4.

Regular secondary school of an English-language district school board or regular combined school of an English-language district school board

0

0

0

ADE/500

 

TABLE 21
secretarial SUPPORT STAFF amount (Qualifying sole elementary school)

Item

Column 1
Qualifying sole
elementary school

Column 2
Current fiscal
year’s enrolment
less than 100

Column 3
Current fiscal
year’s enrolment
100 or more but
less than 250

Column 4
Current fiscal
year’s enrolment
250 or more but
less than 300

Column 5
Current fiscal
year’s enrolment
300 or more but
less than 500

Column 6
Current fiscal
year’s enrolment
500 or more

1.

Outlying elementary school

1

1 + (ADE – 100) × 0.00125

1.1875 + (ADE – 250) × 0.002

1.2875 + (ADE – 300) × 0.003125

1.9125 + (ADE – 500) × 0.003675

2.

Distant elementary school

ADE/100

1 + (ADE – 100) × 0.00125

1.1875 + (ADE – 250) × 0.002

1.2875 + (ADE – 300) × 0.003125

1.9125 + (ADE – 500) × 0.003675

3.

Regular elementary school of a French-language district school board

ADE/100

1 + (ADE – 100) × 0.00125

1.1875 + (ADE – 250) × 0.002

1.2875 + (ADE – 300) × 0.003125

1.9125 + (ADE – 500) × 0.003675

4.

Regular elementary school of an English-language district school board

ADE/100

1 + (ADE – 100) × 0.00125

1.1875 + (ADE – 250) × 0.002

1.2875 + (ADE – 300) × 0.003125

1.9125 + (ADE – 500) × 0.003675

 

TABLE 22
secretarial SUPPORT STAFF amount (qualifying sole secondary schools and qualifying combined schools)

Item

Column 1
Qualifying sole
secondary school or
qualifying combined
school

Column 2
Current fiscal year’s
enrolment/combined
enrolment
less than 100

Column 3
Current fiscal year’s
enrolment/combined
enrolment
100 or more but less
than 500

Column 4
Current fiscal year’s
enrolment/combined
enrolment
500 or more but less
than 1,000

Column 5
Current fiscal year’s
enrolment/combined
enrolment
1,000 or more

1.

Outlying secondary school or outlying combined school

1

1 + (ADE – 100) × 0.003125

2.25 + (ADE – 500) × 0.0055

5 + (ADE – 1,000) × 0.004

2.

Distant secondary school or distant combined school

ADE/100

1 + (ADE – 100) × 0.003125

2.25 + (ADE – 500) × 0.0055

5 + (ADE – 1,000) × 0.004

3.

Regular secondary school of a French-language district school board or regular combined school of a French-language district school board

ADE/100

1 + (ADE – 100) × 0.003125

2.25 + (ADE – 500) × 0.0055

5 + (ADE – 1,000) × 0.004

4.

Regular secondary school of an English-language district school board or regular combined school of an English-language district school board

ADE/100

1 + (ADE – 100) × 0.003125

2.25 + (ADE – 500) × 0.0055

5 + (ADE – 1,000) × 0.004

 

TABLE 23
Additional Support for Combined Schools Amount

Item

Column 1
Qualifying combined
school

Column 2
Current fiscal year’s enrolment/combined enrolment
less than 50

Column 3
Current fiscal year’s enrolment/combined enrolment
50 or more but less than 100

Column 4
Current fiscal year’s enrolment/combined enrolment
100 or more but less than 200

Column 5
Current fiscal year’s enrolment/combined enrolment
200 or more but less than 600

Column 6
Current fiscal year’s enrolment/combined enrolment
600 or more but less than 1,200

Column 7
Current fiscal year’s enrolment/combined enrolment
1,200 or more

1.

Outlying combined school

$3,000

$6,000

$6,000

$6,000

$6,000 – ((ADE-600) × ($10))

$0.00

2.

Distant combined school

ADE × $45

ADE × $45

$4,500

$4,500

$4,500 – ((ADE-600) × ($7.50))

$0.00

3.

Regular combined school of a French-language district school board

ADE × $45

ADE × $45

$4,500

$4,500

$4,500 – ((ADE-600) × ($7.50))

$0.00

4.

Regular combined school of an English-language district school board

ADE × $13.40

ADE × $13.40

ADE × $13.40

$2,700

$2,700 – ((ADE-600) × ($4.50))

$0.00

 

TABLE 24
SPECIALIST HIGH SKILLS MAJOR COMPONENT

Item

Column 1
Name of Board

Column 2
Specialist high skills major component amount, in dollars

1.

Algoma District School Board

 376,085

2.

Algonquin and Lakeshore Catholic District School Board

 278,050

3.

Avon Maitland District School Board

 745,665

4.

Bluewater District School Board

 997,815

5.

Brant Haldimand Norfolk Catholic District School Board

 317,590

6.

Bruce-Grey Catholic District School Board

 227,790

7.

Catholic District School Board of Eastern Ontario

 475,620

8.

Conseil des écoles publiques de l’Est de l’Ontario

 486,040

9.

Conseil scolaire catholique MonAvenir

 689,690

10.

Conseil scolaire catholique Providence

 318,640

11.

Conseil scolaire de district catholique de l’Est ontarien

 567,245

12.

Conseil scolaire de district catholique des Aurores boréales

 13,830

13.

Conseil scolaire de district catholique des Grandes Rivières

 314,155

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

 1,114,855

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 248,310

16.

Conseil scolaire de district catholique Franco-Nord

 149,265

17.

Conseil scolaire public du Grand Nord de l’Ontario

 224,820

18.

Conseil scolaire public du Nord-Est de l’Ontario

 133,305

19.

Conseil scolaire Viamonde

 426,205

20.

District School Board of Niagara

 1,541,675

21.

District School Board Ontario North East

 398,390

22.

Dufferin-Peel Catholic District School Board

 1,200,150

23.

Durham Catholic District School Board

 619,000

24.

Durham District School Board

 1,639,315

25.

Grand Erie District School Board

 655,780

26.

Greater Essex County District School Board

 1,568,552

27.

Halton Catholic District School Board

 1,155,405

28.

Halton District School Board

 1,350,610

29.

Hamilton-Wentworth Catholic District School Board

 1,221,200

30.

Hamilton-Wentworth District School Board

 1,681,055

31.

Hastings and Prince Edward District School Board

 508,975

32.

Huron Perth Catholic District School Board

 429,280

33.

Huron-Superior Catholic District School Board

 72,015

34.

Kawartha Pine Ridge District School Board

 896,315

35.

Keewatin-Patricia District School Board

 423,700

36.

Kenora Catholic District School Board

 27,225

37.

Lakehead District School Board

 294,100

38.

Lambton Kent District School Board

 699,550

39.

Limestone District School Board

 604,410

40.

London District Catholic School Board

 1,081,795

41.

Near North District School Board

 302,725

42.

Niagara Catholic District School Board

 1,004,750

43.

Nipissing-Parry Sound Catholic District School Board

 26,985

44.

Northeastern Catholic District School Board

 47,855

45.

Northwest Catholic District School Board

 

46.

Ottawa-Carleton District School Board

 634,905

47.

Ottawa Catholic District School Board

 837,258

48.

Peel District School Board

 1,569,109

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 1,086,060

50.

Rainbow District School Board

 955,855

51.

Rainy River District School Board

 154,560

52.

Renfrew County Catholic District School Board

 142,330

53.

Renfrew County District School Board

 550,215

54.

Simcoe County District School Board

 1,177,665

55.

Simcoe Muskoka Catholic District School Board

 1,010,990

56.

St. Clair Catholic District School Board

 166,875

57.

Sudbury Catholic District School Board

 317,085

58.

Superior-Greenstone District School Board

 111,675

59.

Superior North Catholic District School Board

 

60.

Thames Valley District School Board

 1,617,840

61.

Thunder Bay Catholic District School Board

 322,280

62.

Toronto Catholic District School Board

 2,039,185

63.

Toronto District School Board

 2,966,630

64.

Trillium Lakelands District School Board

 891,330

65.

Upper Canada District School Board

 1,450,110

66.

Upper Grand District School Board

 1,909,390

67.

Waterloo Catholic District School Board

 1,391,425

68.

Waterloo Region District School Board

 1,832,145

69.

Wellington Catholic District School Board

 255,445

70.

Windsor-Essex Catholic District School Board

 643,355

71.

York Catholic District School Board

 1,248,985

72.

York Region District School Board

 2,498,175

 

TABLE 25
DIFFERENTIATED NEEDS ALLOCATION

Item

Column 1
Name of Board

Column 2
Projected measures of
variability amount, in
dollars

Column 3
Projected special education
statistical prediction model
amount, in dollars

Column 4
Other staffing
resources amount, in
dollars

1.

Algoma District School Board

 3,884,805

 5,677,189

 203,155

2.

Algonquin and Lakeshore Catholic District School Board

 2,730,043

 5,712,920

 180,643

3.

Avon Maitland District School Board

 2,013,447

 8,022,675

 212,694

4.

Bluewater District School Board

 2,866,982

 9,553,352

 260,659

5.

Brant Haldimand Norfolk Catholic District School Board

 2,283,635

 5,859,762

 174,616

6.

Bruce-Grey Catholic District School Board

 1,398,204

 2,557,525

 90,370

7.

Catholic District School Board of Eastern Ontario

 2,803,786

 6,883,328

 205,672

8.

Conseil des écoles publiques de l’Est de l’Ontario

 4,698,415

 7,564,620

 257,494

9.

Conseil scolaire catholique MonAvenir

 4,309,048

 6,286,982

 223,958

10.

Conseil scolaire catholique Providence

 3,828,273

 3,695,475

 162,150

11.

Conseil scolaire de district catholique de l’Est ontarien

 3,761,919

 4,915,093

 185,351

12.

Conseil scolaire de district catholique des Aurores boréales

 1,377,209

 375,693

 46,054

13.

Conseil scolaire de district catholique des Grandes Rivières

 3,407,721

 2,762,124

 134,913

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

 6,423,174

 11,238,756

 366,108

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 3,545,955

 2,610,358

 134,641

16.

Conseil scolaire de district catholique Franco-Nord

 1,768,004

 1,370,138

 73,922

17.

Conseil scolaire public du Grand Nord de l’Ontario

 2,366,167

 1,232,642

 83,189

18.

Conseil scolaire public du Nord-Est de l’Ontario

 2,033,150

 993,292

 71,674

19.

Conseil scolaire Viamonde

 4,378,906

 5,218,787

 203,873

20.

District School Board of Niagara

 5,582,700

 19,710,917

 519,641

21.

District School Board Ontario North East

 3,657,538

 4,149,502

 167,850

22.

Dufferin-Peel Catholic District School Board

 8,402,342

 28,650,491

 756,210

23.

Durham Catholic District School Board

 2,633,983

 9,279,373

 250,459

24.

Durham District School Board

 10,029,626

 33,308,349

 882,653

25.

Grand Erie District School Board

 3,889,557

 13,496,397

 360,556

26.

Greater Essex County District School Board

 4,677,536

 16,053,006

 427,842

27.

Halton Catholic District School Board

 3,963,916

 14,411,937

 380,471

28.

Halton District School Board

 7,899,455

 26,573,587

 704,310

29.

Hamilton-Wentworth Catholic District School Board

 3,575,605

 13,720,109

 358,741

30.

Hamilton-Wentworth District School Board

 6,877,536

 23,639,595

 624,726

31.

Hastings and Prince Edward District School Board

 2,691,802

 8,050,908

 226,909

32.

Huron Perth Catholic District School Board

 1,288,966

 2,290,590

 82,802

33.

Huron-Superior Catholic District School Board

 2,504,690

 2,443,667

 110,339

34.

Kawartha Pine Ridge District School Board

 5,184,720

 16,843,627

 453,951

35.

Keewatin-Patricia District School Board

 3,179,356

 2,520,849

 125,465

36.

Kenora Catholic District School Board

 864,272

 659,309

 41,440

37.

Lakehead District School Board

 3,214,078

 4,248,690

 160,923

38.

Lambton Kent District School Board

 3,097,968

 11,233,078

 299,098

39.

Limestone District School Board

 3,220,448

 9,793,819

 272,607

40.

London District Catholic School Board

 3,271,648

 12,054,164

 319,111

41.

Near North District School Board

 3,005,609

 5,564,419

 183,199

42.

Niagara Catholic District School Board

 2,612,406

 9,750,566

 259,505

43.

Nipissing-Parry Sound Catholic District School Board

 1,258,333

 1,692,055

 70,144

44.

Northeastern Catholic District School Board

 1,359,789

 1,238,089

 63,053

45.

Northwest Catholic District School Board

 959,740

 566,225

 41,488

46.

Ottawa-Carleton District School Board

 9,439,746

 32,649,823

 857,538

47.

Ottawa Catholic District School Board

 6,245,542

 21,202,689

 562,987

48.

Peel District School Board

 17,460,480

 57,587,978

 1,520,598

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 2,168,825

 6,816,308

 191,550

50.

Rainbow District School Board

 3,902,249

 6,830,931

 226,717

51.

Rainy River District School Board

 1,176,242

 1,190,628

 58,405

52.

Renfrew County Catholic District School Board

 1,706,858

 2,619,680

 97,830

53.

Renfrew County District School Board

 2,653,768

 4,975,030

 164,264

54.

Simcoe County District School Board

 8,736,643

 26,254,544

 714,734

55.

Simcoe Muskoka Catholic District School Board

 3,597,387

 10,905,276

 302,551

56.

St. Clair Catholic District School Board

 2,194,344

 4,489,151

 145,246

57.

Sudbury Catholic District School Board

 2,250,669

 3,157,509

 119,590

58.

Superior-Greenstone District School Board

 766,932

 676,629

 39,830

59.

Superior North Catholic District School Board

 454,244

 309,838

 26,161

60.

Thames Valley District School Board

 10,759,827

 37,807,832

 987,863

61.

Thunder Bay Catholic District School Board

 2,369,296

 3,080,182

 120,421

62.

Toronto Catholic District School Board

 9,708,433

 36,820,571

 946,850

63.

Toronto District School Board

 28,419,463

 102,386,957

 2,642,324

64.

Trillium Lakelands District School Board

 2,977,746

 9,281,123

 257,410

65.

Upper Canada District School Board

 4,828,700

 14,139,005

 392,377

66.

Upper Grand District School Board

 4,609,016

 15,570,789

 416,762

67.

Waterloo Catholic District School Board

 3,419,693

 11,557,969

 312,107

68.

Waterloo Region District School Board

 8,184,778

 27,543,272

 729,558

69.

Wellington Catholic District School Board

 1,822,425

 3,597,529

 119,827

70.

Windsor-Essex Catholic District School Board

 2,937,293

 9,706,391

 265,152

71.

York Catholic District School Board

 5,247,487

 20,262,398

 523,991

72.

York Region District School Board

 14,244,351

 53,670,656

 1,377,088

Note: On January 1, 2025, the day subsection 1 (4) of Schedule 2 to the Better Schools and Student Outcomes Act, 2023 comes into force, the French version of the heading to Column 3 of Table 25 of the Regulation is remade. (See: O. Reg. 406/24, s. 4)

 

TABLE 26
SPECIAL INCIDENCE PORTION COMPONENT

Item

Column 1
Name of Board

Column 2
Special incidence portion interim base component, in dollars

Column 3
Special incidence portion exceptional circumstances, in dollars

1.

Algoma District School Board

 2,830,397

90,192

2.

Algonquin and Lakeshore Catholic District School Board

 1,090,145

94,635

3.

Avon Maitland District School Board

 192,550

104,774

4.

Bluewater District School Board

 769,767

112,361

5.

Brant Haldimand Norfolk Catholic District School Board

 128,846

96,375

6.

Bruce-Grey Catholic District School Board

 232,504

76,448

7.

Catholic District School Board of Eastern Ontario

 3,382,422

100,058

8.

Conseil des écoles publiques de l’Est de l’Ontario

 1,621,396

109,545

9.

Conseil scolaire catholique MonAvenir

 1,697,648

104,348

10.

Conseil scolaire catholique Providence

 148,803

87,324

11.

Conseil scolaire de district catholique de l’Est ontarien

 3,413,350

91,804

12.

Conseil scolaire de district catholique des Aurores boréales

 464,388

66,154

13.

Conseil scolaire de district catholique des Grandes Rivières

 2,330,424

77,717

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

 4,209,732

135,297

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 1,942,516

78,487

16.

Conseil scolaire de district catholique Franco-Nord

 2,399,305

70,488

17.

Conseil scolaire public du Grand Nord de l’Ontario

 731,717

70,771

18.

Conseil scolaire public du Nord-Est de l’Ontario

 2,093,296

69,080

19.

Conseil scolaire Viamonde

 376,668

97,967

20.

District School Board of Niagara

 1,178,659

175,789

21.

District School Board Ontario North East

 1,043,944

83,225

22.

Dufferin-Peel Catholic District School Board

 5,263,257

247,067

23.

Durham Catholic District School Board

 4,671,066

122,629

24.

Durham District School Board

 3,907,459

270,332

25.

Grand Erie District School Board

 310,100

137,444

26.

Greater Essex County District School Board

 272,680

158,560

27.

Halton Catholic District School Board

 3,079,408

157,295

28.

Halton District School Board

 2,940,853

236,589

29.

Hamilton-Wentworth Catholic District School Board

 1,636,829

142,991

30.

Hamilton-Wentworth District School Board

 1,201,700

200,434

31.

Hastings and Prince Edward District School Board

 1,447,588

103,658

32.

Huron Perth Catholic District School Board

 111,602

75,874

33.

Huron-Superior Catholic District School Board

 2,492,602

75,610

34.

Kawartha Pine Ridge District School Board

 10,291,638

159,567

35.

Keewatin-Patricia District School Board

 468,018

75,268

36.

Kenora Catholic District School Board

 142,361

67,161

37.

Lakehead District School Board

 2,678,098

86,767

38.

Lambton Kent District School Board

 223,204

121,092

39.

Limestone District School Board

 789,012

117,110

40.

London District Catholic School Board

 483,609

135,024

41.

Near North District School Board

 2,470,420

89,779

42.

Niagara Catholic District School Board

 139,763

119,616

43.

Nipissing-Parry Sound Catholic District School Board

 1,516,778

72,114

44.

Northeastern Catholic District School Board

 100,926

70,196

45.

Northwest Catholic District School Board

 26,040

66,825

46.

Ottawa-Carleton District School Board

 3,544,102

263,199

47.

Ottawa Catholic District School Board

 2,065,212

194,082

48.

Peel District School Board

 13,543,475

446,016

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 3,645,665

102,875

50.

Rainbow District School Board

 9,920,245

99,873

51.

Rainy River District School Board

 135,304

69,114

52.

Renfrew County Catholic District School Board

 421,862

77,163

53.

Renfrew County District School Board

 1,836,780

87,998

54.

Simcoe County District School Board

 3,136,039

213,381

55.

Simcoe Muskoka Catholic District School Board

 1,444,798

126,053

56.

St. Clair Catholic District School Board

 37,200

87,499

57.

Sudbury Catholic District School Board

 1,728,178

81,338

58.

Superior-Greenstone District School Board

 1,003,636

66,937

59.

Superior North Catholic District School Board

 447,462

65,618

60.

Thames Valley District School Board

 1,539,185

282,689

61.

Thunder Bay Catholic District School Board

 2,772,484

80,850

62.

Toronto Catholic District School Board

 3,460,184

283,644

63.

Toronto District School Board

 16,159,032

681,910

64.

Trillium Lakelands District School Board

 3,135,632

109,344

65.

Upper Canada District School Board

 7,395,976

135,663

66.

Upper Grand District School Board

 3,398,125

157,180

67.

Waterloo Catholic District School Board

 170,503

135,823

68.

Waterloo Region District School Board

 150,629

234,027

69.

Wellington Catholic District School Board

 444,419

86,547

70.

Windsor-Essex Catholic District School Board

 117,802

122,041

71.

York Catholic District School Board

 3,447,371

189,492

72.

York Region District School Board

 12,771,645

401,177

 

TABLE 27
SUPPLEMENTARY AREA FACTOR — AFTER CLASS-SIZE CHANGES

Item

Column 1
Name of Board

Column 2
Supplementary elementary school area factor

Column 3
Supplementary secondary school area factor

1.

Algoma District School Board

1.000

1.168

2.

Algonquin and Lakeshore Catholic District School Board

1.042

1.000

3.

Avon Maitland District School Board

1.000

1.081

4.

Bluewater District School Board

1.000

1.038

5.

Brant Haldimand Norfolk Catholic District School Board

1.000

1.019

6.

Bruce-Grey Catholic District School Board

1.000

1.056

7.

Catholic District School Board of Eastern Ontario

1.011

1.000

8.

Conseil des écoles publiques de l’Est de l’Ontario

1.000

1.119

9.

Conseil scolaire catholique MonAvenir

1.022

1.310

10.

Conseil scolaire catholique Providence

1.000

1.207

11.

Conseil scolaire de district catholique de l’Est ontarien

1.000

1.000

12.

Conseil scolaire de district catholique des Aurores boréales

1.000

1.631

13.

Conseil scolaire de district catholique des Grandes Rivières

1.020

1.063

14.

Conseil scolaire de district catholique du Centre-Est de l'Ontario

1.039

1.081

15.

Conseil scolaire de district catholique du Nouvel-Ontario

1.000

1.000

16.

Conseil scolaire de district catholique Franco-Nord

1.121

1.085

17.

Conseil scolaire public du Grand Nord de l’Ontario

1.000

1.097

18.

Conseil scolaire public du Nord-Est de l’Ontario

1.050

1.000

19.

Conseil scolaire Viamonde

1.002

1.257

20.

District School Board of Niagara

1.000

1.065

21.

District School Board Ontario North East

1.000

1.229

22.

Dufferin-Peel Catholic District School Board

1.000

1.000

23.

Durham Catholic District School Board

1.056

1.000

24.

Durham District School Board

1.010

1.030

25.

Grand Erie District School Board

1.000

1.063

26.

Greater Essex County District School Board

1.000

1.000

27.

Halton Catholic District School Board

1.000

1.000

28.

Halton District School Board

1.000

1.000

29.

Hamilton-Wentworth Catholic District School Board

1.000

1.045

30.

Hamilton-Wentworth District School Board

1.015

1.000

31.

Hastings and Prince Edward District School Board

1.000

1.100

32.

Huron Perth Catholic District School Board

1.000

1.000

33.

Huron-Superior Catholic District School Board

1.000

1.000

34.

Kawartha Pine Ridge District School Board

1.000

1.104

35.

Keewatin-Patricia District School Board

1.000

1.034

36.

Kenora Catholic District School Board

1.000

1.000

37.

Lakehead District School Board

1.047

1.000

38.

Lambton Kent District School Board

1.000

1.049

39.

Limestone District School Board

1.000

1.205

40.

London District Catholic School Board

1.000

1.003

41.

Near North District School Board

1.000

1.074

42.

Niagara Catholic District School Board

1.000

1.000

43.

Nipissing-Parry Sound Catholic District School Board

1.120

1.037

44.

Northeastern Catholic District School Board

1.024

1.570

45.

Northwest Catholic District School Board

1.000

1.000

46.

Ottawa-Carleton District School Board

1.055

1.100

47.

Ottawa Catholic District School Board

1.066

1.000

48.

Peel District School Board

1.000

1.000

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

1.000

1.061

50.

Rainbow District School Board

1.000

1.138

51.

Rainy River District School Board

1.000

1.024

52.

Renfrew County Catholic District School Board

1.159

1.000

53.

Renfrew County District School Board

1.000

1.148

54.

Simcoe County District School Board

1.008

1.000

55.

Simcoe Muskoka Catholic District School Board

1.000

1.027

56.

St. Clair Catholic District School Board

1.003

1.000

57.

Sudbury Catholic District School Board

1.000

1.073

58.

Superior-Greenstone District School Board

1.012

1.158

59.

Superior North Catholic District School Board

1.123

1.000

60.

Thames Valley District School Board

1.000

1.058

61.

Thunder Bay Catholic District School Board

1.000

1.069

62.

Toronto Catholic District School Board

1.000

1.011

63.

Toronto District School Board

1.153

1.123

64.

Trillium Lakelands District School Board

1.000

1.000

65.

Upper Canada District School Board

1.000

1.123

66.

Upper Grand District School Board

1.000

1.000

67.

Waterloo Catholic District School Board

1.000

1.030

68.

Waterloo Region District School Board

1.000

1.000

69.

Wellington Catholic District School Board

1.000

1.000

70.

Windsor-Essex Catholic District School Board

1.000

1.104

71.

York Catholic District School Board

1.005

1.005

72.

York Region District School Board

1.000

1.036

 

TABLE 28
SUPPLEMENTARY AREA FACTOR — BEFORE CLASS-SIZE CHANGES

Item

Column 1
Name of Board

Column 2
Supplementary elementary school area factor

Column 3
Supplementary secondary school and continuing education area factor

1.

Algoma District School Board

1.000

1.230

2.

Algonquin and Lakeshore Catholic District School Board

1.063

1.101

3.

Avon Maitland District School Board

1.000

1.181

4.

Bluewater District School Board

1.000

1.109

5.

Brant Haldimand Norfolk Catholic District School Board

1.000

1.114

6.

Bruce-Grey Catholic District School Board

1.015

1.134

7.

Catholic District School Board of Eastern Ontario

1.000

1.054

8.

Conseil des écoles publiques de l’Est de l’Ontario

1.114

1.313

9.

Conseil scolaire catholique MonAvenir

1.012

1.415

10.

Conseil scolaire catholique Providence

1.000

1.330

11.

Conseil scolaire de district catholique de l’Est ontarien

1.000

1.032

12.

Conseil scolaire de district catholique des Aurores boréales

1.000

1.767

13.

Conseil scolaire de district catholique des Grandes Rivières

1.000

1.202

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

1.000

1.201

15.

Conseil scolaire de district catholique du Nouvel-Ontario

1.000

1.204

16.

Conseil scolaire de district catholique Franco-Nord

1.069

1.150

17.

Conseil scolaire public du Grand Nord de l’Ontario

1.000

1.288

18.

Conseil scolaire public du Nord-Est de l’Ontario

1.000

1.364

19.

Conseil scolaire Viamonde

1.061

1.343

20.

District School Board of Niagara

1.000

1.146

21.

District School Board Ontario North East

1.000

1.315

22.

Dufferin-Peel Catholic District School Board

1.000

1.032

23.

Durham Catholic District School Board

1.037

1.000

24.

Durham District School Board

1.027

1.126

25.

Grand Erie District School Board

1.000

1.154

26.

Greater Essex County District School Board

1.000

1.059

27.

Halton Catholic District School Board

1.000

1.069

28.

Halton District School Board

1.000

1.113

29.

Hamilton-Wentworth Catholic District School Board

1.000

1.127

30.

Hamilton-Wentworth District School Board

1.000

1.080

31.

Hastings and Prince Edward District School Board

1.000

1.177

32.

Huron Perth Catholic District School Board

1.000

1.030

33.

Huron-Superior Catholic District School Board

1.000

1.260

34.

Kawartha Pine Ridge District School Board

1.000

1.152

35.

Keewatin-Patricia District School Board

1.000

1.122

36.

Kenora Catholic District School Board

1.000

1.000

37.

Lakehead District School Board

1.047

1.067

38.

Lambton Kent District School Board

1.000

1.164

39.

Limestone District School Board

1.000

1.305

40.

London District Catholic School Board

1.000

1.095

41.

Near North District School Board

1.000

1.188

42.

Niagara Catholic District School Board

1.000

1.110

43.

Nipissing-Parry Sound Catholic District School Board

1.073

1.139

44.

Northeastern Catholic District School Board

1.000

1.717

45.

Northwest Catholic District School Board

1.000

1.000

46.

Ottawa-Carleton District School Board

1.099

1.177

47.

Ottawa Catholic District School Board

1.067

1.101

48.

Peel District School Board

1.000

1.053

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

1.023

1.119

50.

Rainbow District School Board

1.000

1.202

51.

Rainy River District School Board

1.000

1.073

52.

Renfrew County Catholic District School Board

1.000

1.074

53.

Renfrew County District School Board

1.000

1.243

54.

Simcoe County District School Board

1.003

1.119

55.

Simcoe Muskoka Catholic District School Board

1.000

1.114

56.

St. Clair Catholic District School Board

1.000

1.000

57.

Sudbury Catholic District School Board

1.011

1.156

58.

Superior-Greenstone District School Board

1.039

1.286

59.

Superior North Catholic District School Board

1.123

1.000

60.

Thames Valley District School Board

1.000

1.143

61.

Thunder Bay Catholic District School Board

1.000

1.169

62.

Toronto Catholic District School Board

1.000

1.164

63.

Toronto District School Board

1.158

1.250

64.

Trillium Lakelands District School Board

1.000

1.051

65.

Upper Canada District School Board

1.000

1.296

66.

Upper Grand District School Board

1.000

1.095

67.

Waterloo Catholic District School Board

1.000

1.119

68.

Waterloo Region District School Board

1.000

1.076

69.

Wellington Catholic District School Board

1.000

1.005

70.

Windsor-Essex Catholic District School Board

1.000

1.087

71.

York Catholic District School Board

1.000

1.071

72.

York Region District School Board

1.000

1.107

 

TABLE 29
COMMUNITY USE OF SCHOOLS component

Item

Column 1
Name of Board

Column 2
Community use of schools component, in dollars

1.

Algoma District School Board

 180,391

2.

Algonquin and Lakeshore Catholic District School Board

 165,280

3.

Avon Maitland District School Board

 253,925

4.

Bluewater District School Board

 265,924

5.

Brant Haldimand Norfolk Catholic District School Board

 164,347

6.

Bruce-Grey Catholic District School Board

 65,783

7.

Catholic District School Board of Eastern Ontario

 192,533

8.

Conseil des écoles publiques de l’Est de l’Ontario

 261,094

9.

Conseil scolaire catholique MonAvenir

 254,322

10.

Conseil scolaire catholique Providence

 154,481

11.

Conseil scolaire de district catholique de l’Est ontarien

 196,430

12.

Conseil scolaire de district catholique des Aurores boréales

 27,247

13.

Conseil scolaire de district catholique des Grandes Rivières

 134,281

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

 370,980

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 111,113

16.

Conseil scolaire de district catholique Franco-Nord

 60,862

17.

Conseil scolaire public du Grand Nord de l’Ontario

 75,595

18.

Conseil scolaire public du Nord-Est de l’Ontario

 46,773

19.

Conseil scolaire Viamonde

 222,151

20.

District School Board of Niagara

 563,110

21.

District School Board Ontario North East

 164,811

22.

Dufferin-Peel Catholic District School Board

 952,918

23.

Durham Catholic District School Board

 305,132

24.

Durham District School Board

 1,053,880

25.

Grand Erie District School Board

 386,341

26.

Greater Essex County District School Board

 474,865

27.

Halton Catholic District School Board

 476,828

28.

Halton District School Board

 871,785

29.

Hamilton-Wentworth Catholic District School Board

 407,450

30.

Hamilton-Wentworth District School Board

 678,564

31.

Hastings and Prince Edward District School Board

 227,147

32.

Huron Perth Catholic District School Board

 65,971

33.

Huron-Superior Catholic District School Board

 74,765

34.

Kawartha Pine Ridge District School Board

 488,142

35.

Keewatin-Patricia District School Board

 97,848

36.

Kenora Catholic District School Board

 16,478

37.

Lakehead District School Board

 124,913

38.

Lambton Kent District School Board

 316,414

39.

Limestone District School Board

 317,689

40.

London District Catholic School Board

 348,546

41.

Near North District School Board

 167,143

42.

Niagara Catholic District School Board

 283,889

43.

Nipissing-Parry Sound Catholic District School Board

 52,038

44.

Northeastern Catholic District School Board

 42,268

45.

Northwest Catholic District School Board

 20,421

46.

Ottawa-Carleton District School Board

 1,077,593

47.

Ottawa Catholic District School Board

 664,974

48.

Peel District School Board

 1,920,953

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 205,102

50.

Rainbow District School Board

 215,433

51.

Rainy River District School Board

 43,707

52.

Renfrew County Catholic District School Board

 79,331

53.

Renfrew County District School Board

 170,775

54.

Simcoe County District School Board

 734,538

55.

Simcoe Muskoka Catholic District School Board

 322,048

56.

St. Clair Catholic District School Board

 126,577

57.

Sudbury Catholic District School Board

 94,167

58.

Superior-Greenstone District School Board

 60,185

59.

Superior North Catholic District School Board

 24,704

60.

Thames Valley District School Board

 1,130,012

61.

Thunder Bay Catholic District School Board

 88,079

62.

Toronto Catholic District School Board

 1,123,230

63.

Toronto District School Board

 3,540,240

64.

Trillium Lakelands District School Board

 268,553

65.

Upper Canada District School Board

 440,210

66.

Upper Grand District School Board

 477,273

67.

Waterloo Catholic District School Board

 349,286

68.

Waterloo Region District School Board

 847,517

69.

Wellington Catholic District School Board

 110,945

70.

Windsor-Essex Catholic District School Board

 312,265

71.

York Catholic District School Board

 660,656

72.

York Region District School Board

 1,705,666

 

TABLE 30
RENEWAL SOFTWARE LICENSING FEE component

Item

Column 1
Name of Board

Column 2
SFF – renewal software licensing fee component, in dollars

1.

Algoma District School Board

 5,921

2.

Algonquin and Lakeshore Catholic District School Board

 4,127

3.

Avon Maitland District School Board

 7,103

4.

Bluewater District School Board

 6,865

5.

Brant Haldimand Norfolk Catholic District School Board

 3,915

6.

Bruce-Grey Catholic District School Board

 1,612

7.

Catholic District School Board of Eastern Ontario

 5,145

8.

Conseil des écoles publiques de l'Est de l'Ontario

 7,776

9.

Conseil scolaire catholique MonAvenir

 7,999

10.

Conseil scolaire catholique Providence

 4,214

11.

Conseil scolaire de district catholique de l'Est ontarien

 5,857

12.

Conseil scolaire de district catholique des Aurores boréales

 419

13.

Conseil scolaire de district catholique des Grandes Rivières

 4,693

14.

Conseil scolaire de district catholique du Centre-Est de l'Ontario

 10,930

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 4,320

16.

Conseil scolaire de district catholique Franco-Nord

 2,166

17.

Conseil scolaire public du Grand Nord de l'Ontario

 2,355

18.

Conseil scolaire public du Nord-Est de l'Ontario

 1,466

19.

Conseil scolaire Viamonde

 7,646

20.

District School Board of Niagara

 16,414

21.

District School Board Ontario North East

 5,392

22.

Dufferin-Peel Catholic District School Board

 31,215

23.

Durham Catholic District School Board

 8,207

24.

Durham District School Board

 27,759

25.

Grand Erie District School Board

 11,496

26.

Greater Essex County District School Board

 13,306

27.

Halton Catholic District School Board

 12,193

28.

Halton District School Board

 22,121

29.

Hamilton-Wentworth Catholic District School Board

 10,830

30.

Hamilton-Wentworth District School Board

 19,476

31.

Hastings and Prince Edward District School Board

 6,770

32.

Huron Perth Catholic District School Board

 1,738

33.

Huron-Superior Catholic District School Board

 2,047

34.

Kawartha Pine Ridge District School Board

 13,723

35.

Keewatin-Patricia District School Board

 2,884

36.

Kenora Catholic District School Board

 588

37.

Lakehead District School Board

 4,400

38.

Lambton Kent District School Board

 10,737

39.

Limestone District School Board

 8,871

40.

London District Catholic School Board

 7,951

41.

Near North District School Board

 4,769

42.

Niagara Catholic District School Board

 8,139

43.

Nipissing-Parry Sound Catholic District School Board

 1,732

44.

Northeastern Catholic District School Board

 1,244

45.

Northwest Catholic District School Board

 489

46.

Ottawa-Carleton District School Board

 32,052

47.

Ottawa Catholic District School Board

 17,352

48.

Peel District School Board

 59,201

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 5,970

50.

Rainbow District School Board

 6,987

51.

Rainy River District School Board

 1,574

52.

Renfrew County Catholic District School Board

 2,343

53.

Renfrew County District School Board

 5,113

54.

Simcoe County District School Board

 17,904

55.

Simcoe Muskoka Catholic District School Board

 8,273

56.

St. Clair Catholic District School Board

 3,457

57.

Sudbury Catholic District School Board

 3,140

58.

Superior-Greenstone District School Board

 1,873

59.

Superior North Catholic District School Board

 770

60.

Thames Valley District School Board

 32,157

61.

Thunder Bay Catholic District School Board

 2,843

62.

Toronto Catholic District School Board

 34,314

63.

Toronto District School Board

 126,881

64.

Trillium Lakelands District School Board

 7,743

65.

Upper Canada District School Board

 13,176

66.

Upper Grand District School Board

 12,428

67.

Waterloo Catholic District School Board

 8,011

68.

Waterloo Region District School Board

 23,784

69.

Wellington Catholic District School Board

 3,320

70.

Windsor-Essex Catholic District School Board

 7,472

71.

York Catholic District School Board

 21,704

72.

York Region District School Board

 48,429

 

TABLE 31
GEOGRAPHIC ADJUSTMENT FACTOR

Item

Column 1
Name of Board

Column 2
Geographic adjustment factor

1.

Algoma District School Board

1.32

2.

Algonquin and Lakeshore Catholic District School Board

1.06

3.

Avon Maitland District School Board

1.05

4.

Bluewater District School Board

1.05

5.

Brant Haldimand Norfolk Catholic District School Board

1.03

6.

Bruce-Grey Catholic District School Board

1.05

7.

Catholic District School Board of Eastern Ontario

1.05

8.

Conseil des écoles publiques de l’Est de l’Ontario

1.04

9.

Conseil scolaire catholique MonAvenir

1.02

10.

Conseil scolaire catholique Providence

1.04

11.

Conseil scolaire de district catholique de l’Est ontarien

1.04

12.

Conseil scolaire de district catholique des Aurores boréales

1.48

13.

Conseil scolaire de district catholique des Grandes Rivières

1.55

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

1.03

15.

Conseil scolaire de district catholique du Nouvel-Ontario

1.26

16.

Conseil scolaire de district catholique Franco-Nord

1.20

17.

Conseil scolaire public du Grand Nord de l’Ontario

1.26

18.

Conseil scolaire public du Nord-Est de l’Ontario

1.40

19.

Conseil scolaire Viamonde

1.02

20.

District School Board of Niagara

1.03

21.

District School Board Ontario North East

1.54

22.

Dufferin-Peel Catholic District School Board

1.00

23.

Durham Catholic District School Board

1.00

24.

Durham District School Board

1.00

25.

Grand Erie District School Board

1.03

26.

Greater Essex County District School Board

1.05

27.

Halton Catholic District School Board

1.02

28.

Halton District School Board

1.02

29.

Hamilton-Wentworth Catholic District School Board

1.02

30.

Hamilton-Wentworth District School Board

1.02

31.

Hastings and Prince Edward District School Board

1.07

32.

Huron Perth Catholic District School Board

1.05

33.

Huron-Superior Catholic District School Board

1.30

34.

Kawartha Pine Ridge District School Board

1.04

35.

Keewatin-Patricia District School Board

1.64

36.

Kenora Catholic District School Board

1.62

37.

Lakehead District School Board

1.35

38.

Lambton Kent District School Board

1.05

39.

Limestone District School Board

1.06

40.

London District Catholic School Board

1.01

41.

Near North District School Board

1.18

42.

Niagara Catholic District School Board

1.03

43.

Nipissing-Parry Sound Catholic District School Board

1.18

44.

Northeastern Catholic District School Board

1.55

45.

Northwest Catholic District School Board

1.62

46.

Ottawa-Carleton District School Board

1.03

47.

Ottawa Catholic District School Board

1.03

48.

Peel District School Board

1.00

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

1.04

50.

Rainbow District School Board

1.20

51.

Rainy River District School Board

1.62

52.

Renfrew County Catholic District School Board

1.10

53.

Renfrew County District School Board

1.12

54.

Simcoe County District School Board

1.04

55.

Simcoe Muskoka Catholic District School Board

1.04

56.

St. Clair Catholic District School Board

1.05

57.

Sudbury Catholic District School Board

1.17

58.

Superior-Greenstone District School Board

1.57

59.

Superior North Catholic District School Board

1.58

60.

Thames Valley District School Board

1.02

61.

Thunder Bay Catholic District School Board

1.30

62.

Toronto Catholic District School Board

1.03

63.

Toronto District School Board

1.03

64.

Trillium Lakelands District School Board

1.10

65.

Upper Canada District School Board

1.05

66.

Upper Grand District School Board

1.02

67.

Waterloo Catholic District School Board

1.00

68.

Waterloo Region District School Board

1.00

69.

Wellington Catholic District School Board

1.01

70.

Windsor-Essex Catholic District School Board

1.05

71.

York Catholic District School Board

1.00

72.

York Region District School Board

1.00

 

TABLE 32
base school renewal component

Item

Column 1
Name of Board

Column 2
Percentage of the total elementary school area that relates to buildings that are less than 20 years old

Column 3
Percentage of the total elementary school area that relates to buildings that are 20 years old or older

Column 4
Percentage of the total secondary school area that relates to buildings that are less than 20 years old

Column 5
Percentage of the total secondary school area that relates to buildings that are 20 years old or older

1.

Algoma District School Board

13.36

86.64

18.44

81.56

2.

Algonquin and Lakeshore Catholic District School Board

11.21

88.79

17.58

82.42

3.

Avon Maitland District School Board

8.21

91.79

0.00

100.00

4.

Bluewater District School Board

15.41

84.59

23.26

76.74

5.

Brant Haldimand Norfolk Catholic District School Board

36.48

63.52

30.63

69.37

6.

Bruce-Grey Catholic District School Board

0.00

100.00

0.00

100.00

7.

Catholic District School Board of Eastern Ontario

30.03

69.97

70.42

29.58

8.

Conseil des écoles publiques de l’Est de l’Ontario

49.76

50.24

49.33

50.67

9.

Conseil scolaire catholique MonAvenir

14.68

85.32

77.03

22.97

10.

Conseil scolaire catholique Providence

42.27

57.73

22.47

77.53

11.

Conseil scolaire de district catholique de l’Est ontarien

24.32

75.68

8.54

91.46

12.

Conseil scolaire de district catholique des Aurores boréales

6.61

93.39

100.00

0.00

13.

Conseil scolaire de district catholique des Grandes Rivières

0.00

100.00

18.06

81.94

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

48.61

51.39

33.29

66.71

15.

Conseil scolaire de district catholique du Nouvel-Ontario

4.99

95.01

29.39

70.61

16.

Conseil scolaire de district catholique Franco-Nord

43.44

56.56

54.35

45.65

17.

Conseil scolaire public du Grand Nord de l’Ontario

32.23

67.77

16.98

83.02

18.

Conseil scolaire public du Nord-Est de l’Ontario

62.99

37.01

84.79

15.21

19.

Conseil scolaire Viamonde

14.10

85.90

42.42

57.58

20.

District School Board of Niagara

7.33

92.67

0.00

100.00

21.

District School Board Ontario North East

22.13

77.87

11.06

88.94

22.

Dufferin-Peel Catholic District School Board

50.03

49.97

53.14

46.86

23.

Durham Catholic District School Board

40.83

59.17

32.57

67.43

24.

Durham District School Board

44.21

55.79

19.25

80.75

25.

Grand Erie District School Board

7.97

92.03

0.00

100.00

26.

Greater Essex County District School Board

20.54

79.46

3.08

96.92

27.

Halton Catholic District School Board

51.15

48.85

58.19

41.81

28.

Halton District School Board

36.47

63.53

16.37

83.63

29.

Hamilton-Wentworth Catholic District School Board

33.45

66.55

40.96

59.04

30.

Hamilton-Wentworth District School Board

27.53

72.47

14.90

85.10

31.

Hastings and Prince Edward District School Board

8.83

91.17

0.00

100.00

32.

Huron Perth Catholic District School Board

12.13

87.87

100.00

0.00

33.

Huron-Superior Catholic District School Board

13.20

86.80

0.00

100.00

34.

Kawartha Pine Ridge District School Board

26.77

73.23

6.75

93.25

35.

Keewatin-Patricia District School Board

39.72

60.28

32.11

67.89

36.

Kenora Catholic District School Board

49.52

50.48

100.00

0.00

37.

Lakehead District School Board

14.25

85.75

21.70

78.30

38.

Lambton Kent District School Board

5.38

94.62

0.00

100.00

39.

Limestone District School Board

13.12

86.88

0.00

100.00

40.

London District Catholic School Board

15.00

85.00

50.85

49.15

41.

Near North District School Board

12.80

87.20

7.97

92.03

42.

Niagara Catholic District School Board

16.14

83.86

23.23

76.77

43.

Nipissing-Parry Sound Catholic District School Board

22.48

77.52

0.00

100.00

44.

Northeastern Catholic District School Board

0.00

100.00

0.00

100.00

45.

Northwest Catholic District School Board

0.00

100.00

0.00

0.00

46.

Ottawa-Carleton District School Board

18.57

81.43

7.26

92.74

47.

Ottawa Catholic District School Board

23.90

76.10

32.68

67.32

48.

Peel District School Board

49.99

50.01

29.09

70.91

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

27.66

72.34

81.26

18.74

50.

Rainbow District School Board

15.48

84.52

0.00

100.00

51.

Rainy River District School Board

41.51

58.49

0.00

100.00

52.

Renfrew County Catholic District School Board

7.77

92.23

0.00

100.00

53.

Renfrew County District School Board

15.99

84.01

8.07

91.93

54.

Simcoe County District School Board

32.55

67.45

19.90

80.10

55.

Simcoe Muskoka Catholic District School Board

47.75

52.25

79.93

20.07

56.

St. Clair Catholic District School Board

18.00

82.00

42.82

57.18

57.

Sudbury Catholic District School Board

13.10

86.90

22.31

77.69

58.

Superior-Greenstone District School Board

7.18

92.82

16.83

83.17

59.

Superior North Catholic District School Board

19.66

80.34

0.00

0.00

60.

Thames Valley District School Board

9.00

91.00

3.92

96.08

61.

Thunder Bay Catholic District School Board

13.63

86.37

0.00

100.00

62.

Toronto Catholic District School Board

13.71

86.29

23.17

76.83

63.

Toronto District School Board

5.05

94.95

2.84

97.16

64.

Trillium Lakelands District School Board

3.17

96.83

16.53

83.47

65.

Upper Canada District School Board

16.47

83.53

12.90

87.10

66.

Upper Grand District School Board

34.09

65.91

27.65

72.35

67.

Waterloo Catholic District School Board

26.53

73.47

45.06

54.94

68.

Waterloo Region District School Board

27.68

72.32

12.48

87.52

69.

Wellington Catholic District School Board

48.63

51.37

34.66

65.34

70.

Windsor-Essex Catholic District School Board

19.04

80.96

27.50

72.50

71.

York Catholic District School Board

49.58

50.42

44.16

55.84

72.

York Region District School Board

55.60

44.40

42.00

58.00

 

TABLE 33
School Renewal Enhancement Amount

Item

Column 1
Name of Board

Column 2
School renewal enhancement amount, in dollars

1.

Algoma District School Board

610,342

2.

Algonquin and Lakeshore Catholic District School Board

316,877

3.

Avon Maitland District School Board

613,151

4.

Bluewater District School Board

569,744

5.

Brant Haldimand Norfolk Catholic District School Board

200,000

6.

Bruce-Grey Catholic District School Board

200,000

7.

Catholic District School Board of Eastern Ontario

206,455

8.

Conseil des écoles publiques de l’Est de l’Ontario

224,712

9.

Conseil scolaire catholique MonAvenir

230,648

10.

Conseil scolaire catholique Providence

210,185

11.

Conseil scolaire de district catholique de l’Est ontarien

688,004

12.

Conseil scolaire de district catholique des Aurores boréales

200,000

13.

Conseil scolaire de district catholique des Grandes Rivières

642,303

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

654,625

15.

Conseil scolaire de district catholique du Nouvel-Ontario

298,186

16.

Conseil scolaire de district catholique Franco-Nord

278,201

17.

Conseil scolaire public du Grand Nord de l’Ontario

200,000

18.

Conseil scolaire public du Nord-Est de l’Ontario

200,000

19.

Conseil scolaire Viamonde

445,205

20.

District School Board of Niagara

1,611,150

21.

District School Board Ontario North East

296,769

22.

Dufferin-Peel Catholic District School Board

730,538

23.

Durham Catholic District School Board

258,352

24.

Durham District School Board

825,035

25.

Grand Erie District School Board

1,427,656

26.

Greater Essex County District School Board

885,318

27.

Halton Catholic District School Board

200,000

28.

Halton District School Board

1,133,536

29.

Hamilton-Wentworth Catholic District School Board

538,288

30.

Hamilton-Wentworth District School Board

1,480,155

31.

Hastings and Prince Edward District School Board

747,191

32.

Huron Perth Catholic District School Board

200,000

33.

Huron-Superior Catholic District School Board

200,000

34.

Kawartha Pine Ridge District School Board

1,185,432

35.

Keewatin-Patricia District School Board

200,000

36.

Kenora Catholic District School Board

200,000

37.

Lakehead District School Board

425,735

38.

Lambton Kent District School Board

720,778

39.

Limestone District School Board

784,094

40.

London District Catholic School Board

627,292

41.

Near North District School Board

412,926

42.

Niagara Catholic District School Board

717,296

43.

Nipissing-Parry Sound Catholic District School Board

200,000

44.

Northeastern Catholic District School Board

200,000

45.

Northwest Catholic District School Board

200,000

46.

Ottawa-Carleton District School Board

2,744,424

47.

Ottawa Catholic District School Board

855,428

48.

Peel District School Board

1,934,039

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

200,000

50.

Rainbow District School Board

424,825

51.

Rainy River District School Board

200,000

52.

Renfrew County Catholic District School Board

200,000

53.

Renfrew County District School Board

673,097

54.

Simcoe County District School Board

876,164

55.

Simcoe Muskoka Catholic District School Board

221,824

56.

St. Clair Catholic District School Board

200,000

57.

Sudbury Catholic District School Board

200,000

58.

Superior-Greenstone District School Board

200,000

59.

Superior North Catholic District School Board

200,000

60.

Thames Valley District School Board

937,238

61.

Thunder Bay Catholic District School Board

200,000

62.

Toronto Catholic District School Board

3,519,937

63.

Toronto District School Board

4,724,847

64.

Trillium Lakelands District School Board

229,255

65.

Upper Canada District School Board

2,055,456

66.

Upper Grand District School Board

1,187,308

67.

Waterloo Catholic District School Board

564,787

68.

Waterloo Region District School Board

1,262,811

69.

Wellington Catholic District School Board

200,000

70.

Windsor-Essex Catholic District School Board

408,943

71.

York Catholic District School Board

322,699

72.

York Region District School Board

1,804,956

 

TABLE 34
SCHOOL RENEWAL INVESTMENT component

Item

Column 1
Name of Board

Column 2
School renewal investment component amount, in dollars

1.

Algoma District School Board

393,961

2.

Algonquin and Lakeshore Catholic District School Board

302,227

3.

Avon Maitland District School Board

473,486

4.

Bluewater District School Board

468,858

5.

Brant Haldimand Norfolk Catholic District School Board

275,832

6.

Bruce-Grey Catholic District School Board

124,815

7.

Catholic District School Board of Eastern Ontario

304,322

8.

Conseil des écoles publiques de l’Est de l’Ontario

440,904

9.

Conseil scolaire catholique MonAvenir

397,903

10.

Conseil scolaire catholique Providence

248,802

11.

Conseil scolaire de district catholique de l’Est ontarien

334,825

12.

Conseil scolaire de district catholique des Aurores boréales

60,085

13.

Conseil scolaire de district catholique des Grandes Rivières

354,124

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

584,604

15.

Conseil scolaire de district catholique du Nouvel-Ontario

238,908

16.

Conseil scolaire de district catholique Franco-Nord

104,496

17.

Conseil scolaire public du Grand Nord de l’Ontario

153,914

18.

Conseil scolaire public du Nord-Est de l’Ontario

86,727

19.

Conseil scolaire Viamonde

389,215

20.

District School Board of Niagara

1,041,588

21.

District School Board Ontario North East

427,155

22.

Dufferin-Peel Catholic District School Board

1,377,283

23.

Durham Catholic District School Board

459,486

24.

Durham District School Board

1,694,887

25.

Grand Erie District School Board

715,596

26.

Greater Essex County District School Board

844,326

27.

Halton Catholic District School Board

715,515

28.

Halton District School Board

1,439,741

29.

Hamilton-Wentworth Catholic District School Board

656,490

30.

Hamilton-Wentworth District School Board

1,135,942

31.

Hastings and Prince Edward District School Board

424,032

32.

Huron Perth Catholic District School Board

103,721

33.

Huron-Superior Catholic District School Board

170,937

34.

Kawartha Pine Ridge District School Board

863,287

35.

Keewatin-Patricia District School Board

248,751

36.

Kenora Catholic District School Board

35,999

37.

Lakehead District School Board

282,043

38.

Lambton Kent District School Board

598,922

39.

Limestone District School Board

589,927

40.

London District Catholic School Board

599,800

41.

Near North District School Board

341,158

42.

Niagara Catholic District School Board

490,992

43.

Nipissing-Parry Sound Catholic District School Board

103,476

44.

Northeastern Catholic District School Board

114,374

45.

Northwest Catholic District School Board

59,270

46.

Ottawa-Carleton District School Board

1,940,011

47.

Ottawa Catholic District School Board

1,154,779

48.

Peel District School Board

2,869,349

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

321,865

50.

Rainbow District School Board

448,786

51.

Rainy River District School Board

115,436

52.

Renfrew County Catholic District School Board

141,169

53.

Renfrew County District School Board

326,001

54.

Simcoe County District School Board

1,270,266

55.

Simcoe Muskoka Catholic District School Board

483,033

56.

St. Clair Catholic District School Board

209,982

57.

Sudbury Catholic District School Board

186,784

58.

Superior-Greenstone District School Board

159,185

59.

Superior North Catholic District School Board

63,217

60.

Thames Valley District School Board

2,027,118

61.

Thunder Bay Catholic District School Board

194,624

62.

Toronto Catholic District School Board

1,982,578

63.

Toronto District School Board

6,527,325

64.

Trillium Lakelands District School Board

506,306

65.

Upper Canada District School Board

801,376

66.

Upper Grand District School Board

786,742

67.

Waterloo Catholic District School Board

576,847

68.

Waterloo Region District School Board

1,409,213

69.

Wellington Catholic District School Board

169,283

70.

Windsor-Essex Catholic District School Board

528,413

71.

York Catholic District School Board

971,599

72.

York Region District School Board

2,556,006

 

TABLE 35
RURAL AND NORTHERN EDUCATION ALLOCATION

Item

Column 1
Name of Board

Column 2
Estimated rural enrolment

Column 3
Rural density factor

Column 4
Rural density ratio

1.

Algoma District School Board

2,919

0.895667040

0.290069040

2.

Algonquin and Lakeshore Catholic District School Board

3,551

0.948743190

0.308293860

3.

Avon Maitland District School Board

11,848

0.444942160

0.778680100

4.

Bluewater District School Board

16,030

0.480964630

0.894052540

5.

Brant Haldimand Norfolk Catholic District School Board

3,039

0.696731150

0.269289360

6.

Bruce-Grey Catholic District School Board

3,791

0.822641430

0.802688940

7.

Catholic District School Board of Eastern Ontario

8,665

0.710854930

0.643847610

8.

Conseil des écoles publiques de l’Est de l’Ontario

2,648

1.000000000

0.156535220

9.

Conseil scolaire catholique MonAvenir

1,156

1.000000000

0.079868870

10.

Conseil scolaire catholique Providence

1,562

1.000000000

0.174319580

11.

Conseil scolaire de district catholique de l’Est ontarien

7,905

0.534951880

0.763549250

12.

Conseil scolaire de district catholique des Aurores boréales

445

1.000000000

0.556725190

13.

Conseil scolaire de district catholique des Grandes Rivières

3,813

0.990160840

0.706593570

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

2,799

1.000000000

0.110690780

15.

Conseil scolaire de district catholique du Nouvel-Ontario

3,062

0.985327860

0.541047010

16.

Conseil scolaire de district catholique Franco-Nord

1,613

0.991954130

0.637945570

17.

Conseil scolaire public du Grand Nord de l’Ontario

1,048

1.000000000

0.398498700

18.

Conseil scolaire public du Nord-Est de l’Ontario

1,379

1.000000000

0.682416600

19.

Conseil scolaire Viamonde

816

1.000000000

0.066960060

20.

District School Board of Niagara

6,279

0.123356180

0.183331340

21.

District School Board Ontario North East

5,088

0.959951830

0.727030330

22.

Dufferin-Peel Catholic District School Board

2,210

0.631687030

0.038847180

23.

Durham Catholic District School Board

729

0.826559190

0.039205150

24.

Durham District School Board

6,193

0.218054010

0.094619670

25.

Grand Erie District School Board

9,798

0.397768240

0.375770670

26.

Greater Essex County District School Board

4,832

0.336151590

0.153082700

27.

Halton Catholic District School Board

1,181

0.510425930

0.045533390

28.

Halton District School Board

2,891

 

0.059507550

29.

Hamilton-Wentworth Catholic District School Board

759

0.666685790

0.033112050

30.

Hamilton-Wentworth District School Board

2,015

0.418281860

0.051164450

31.

Hastings and Prince Edward District School Board

7,494

0.622605930

0.504124460

32.

Huron Perth Catholic District School Board

3,498

0.744397710

0.765547540

33.

Huron-Superior Catholic District School Board

1,014

0.999989540

0.245791670

34.

Kawartha Pine Ridge District School Board

13,020

0.474759350

0.377180560

35.

Keewatin-Patricia District School Board

3,337

0.811764430

0.776412910

36.

Kenora Catholic District School Board

430

0.994381680

0.353976690

37.

Lakehead District School Board

2,986

0.757360640

0.341423410

38.

Lambton Kent District School Board

8,582

0.521558310

0.404657730

39.

Limestone District School Board

7,992

0.607316320

0.402865430

40.

London District Catholic School Board

2,728

0.845362660

0.119700270

41.

Near North District School Board

5,373

0.891245060

0.550718420

42.

Niagara Catholic District School Board

2,806

0.495122300

0.159314440

43.

Nipissing-Parry Sound Catholic District School Board

896

1.000000000

0.311198870

44.

Northeastern Catholic District School Board

1,606

1.000000000

0.699120030

45.

Northwest Catholic District School Board

1,189

1.000000000

1.001946830

46.

Ottawa-Carleton District School Board

6,297

0.373850900

0.099229640

47.

Ottawa Catholic District School Board

3,799

0.518516200

0.098661390

48.

Peel District School Board

3,491

 

0.041462620

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

3,810

0.855685200

0.264076560

50.

Rainbow District School Board

5,561

0.853431040

0.415855620

51.

Rainy River District School Board

2,026

0.967605910

1.000911130

52.

Renfrew County Catholic District School Board

2,632

0.876923520

0.549214540

53.

Renfrew County District School Board

4,883

0.767274350

0.532770350

54.

Simcoe County District School Board

15,676

0.270537390

0.298171010

55.

Simcoe Muskoka Catholic District School Board

6,238

0.751863070

0.281493730

56.

St. Clair Catholic District School Board

2,670

0.796862380

0.314478900

57.

Sudbury Catholic District School Board

2,057

0.947775110

0.321988040

58.

Superior-Greenstone District School Board

1,230

1.000000000

1.000596130

59.

Superior North Catholic District School Board

605

1.000000000

1.000594450

60.

Thames Valley District School Board

16,438

0.410876570

0.209669680

61.

Thunder Bay Catholic District School Board

1,326

0.915991870

0.196802670

62.

Trillium Lakelands District School Board

13,843

0.603133880

0.800805200

63.

Upper Canada District School Board

18,749

0.525476240

0.703261070

64.

Upper Grand District School Board

11,897

0.339461160

0.346489450

65.

Waterloo Catholic District School Board

954

0.657500030

0.050136300

66.

Waterloo Region District School Board

4,474

 

0.090820440

67.

Wellington Catholic District School Board

1,565

0.751701510

0.198314970

68.

Windsor-Essex Catholic District School Board

1,926

0.595676960

0.104734470

69.

York Catholic District School Board

2,991

0.394786150

0.089340210

70.

York Region District School Board

6,154

 

0.072409810

 

TABLE 36
busing component – VEHICLE and fuel

Item

Column 1
Name of Board

Column 2
Vehicle capital category, in dollars

Column 3
Vehicle operating category, in dollars

Column 4
Vehicle licensing category, in dollars

Column 5
Fuel base category, in dollars

Column 6
Northern adjustment category, in dollars

1.

Algoma District School Board

 1,531,807

 2,112,368

 83,340

 1,309,480

 92,384

2.

Algonquin and Lakeshore Catholic District School Board

 2,059,062

 2,782,948

 122,876

 2,220,136

 -

3.

Avon Maitland District School Board

 2,476,331

 3,356,275

 120,518

 1,803,792

 -   

4.

Bluewater District School Board

 3,019,226

 3,986,779

 192,285

 2,949,245

 -

5.

Brant Haldimand Norfolk Catholic District School Board

 1,418,309

 1,958,216

 84,756

 1,118,911

 -

6.

Bruce-Grey Catholic District School Board

 993,174

 1,300,721

 64,450

 1,094,727

 -

7.

Catholic District School Board of Eastern Ontario

 1,938,813

 2,619,691

 119,156

 2,836,000

 -

8.

Conseil des écoles publiques de l’Est de l’Ontario

 1,962,284

 2,911,825

 101,389

 1,779,140

 -

9.

Conseil scolaire catholique MonAvenir

 4,903,513

 7,664,041

 224,703

 3,976,958

 -

10.

Conseil scolaire catholique Providence

 1,617,596

 2,372,895

 85,239

 1,725,979

 -

11.

Conseil scolaire de district catholique de l’Est ontarien

 1,492,804

 2,108,598

 85,023

 1,431,476

 -

12.

Conseil scolaire de district catholique des Aurores boréales

 155,896

 204,488

 9,696

 144,505

 9,443

13.

Conseil scolaire de district catholique des Grandes Rivières

 1,153,554

 1,633,197

 65,117

 1,157,572

 81,503

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

 2,875,512

 4,172,777

 154,793

 2,470,362

 -

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 919,075

 1,231,470

 52,675

 919,513

 63,508

16.

Conseil scolaire de district catholique Franco-Nord

 566,521

 798,118

 30,113

 448,033

 32,515

17.

Conseil scolaire public du Grand Nord de l’Ontario

 470,875

 615,412

 27,891

 472,023

 31,757

18.

Conseil scolaire public du Nord-Est de l’Ontario

 425,930

 566,801

 24,660

 328,472

 22,746

19.

Conseil scolaire Viamonde

 3,760,043

 5,867,353

 173,234

 3,073,027

 -

20.

District School Board of Niagara

 3,615,688

 5,128,545

 200,294

 2,957,484

 -

21.

District School Board Ontario North East

 1,374,543

 1,895,766

 69,601

 1,209,215

 88,735

22.

Dufferin-Peel Catholic District School Board

 3,441,747

 5,029,078

 181,174

 2,336,125

 -

23.

Durham Catholic District School Board

 1,659,417

 2,221,775

 104,077

 1,061,633

 -

24.

Durham District School Board

 4,650,783

 6,506,125

 262,789

 3,202,059

 -

25.

Grand Erie District School Board

 2,924,474

 3,990,685

 176,052

 2,088,474

 -

26.

Greater Essex County District School Board

 2,524,218

 3,516,598

 143,214

 2,282,185

 -

27.

Halton Catholic District School Board

 1,685,928

 2,370,719

 95,269

 1,043,718

 -

28.

Halton District School Board

 3,111,370

 4,476,766

 168,361

 1,939,612

 -

29.

Hamilton-Wentworth Catholic District School Board

 1,812,202

 2,494,967

 105,852

 1,209,096

 -

30.

Hamilton-Wentworth District School Board

 3,090,698

 4,371,733

 164,456

 1,988,042

 -

31.

Hastings and Prince Edward District School Board

 2,434,357

 3,261,419

 144,845

 2,610,820

 -

32.

Huron Perth Catholic District School Board

 995,469

 1,395,425

 46,250

 933,926

 -

33.

Huron-Superior Catholic District School Board

 648,186

 862,534

 37,535

 465,841

 31,921

34.

Kawartha Pine Ridge District School Board

 3,787,563

 5,250,033

 221,740

 3,693,836

 -

35.

Keewatin-Patricia District School Board

 641,539

 810,607

 38,867

 492,725

 31,713

36.

Kenora Catholic District School Board

 162,416

 207,627

 10,552

 105,515

 6,652

37.

Lakehead District School Board

 898,750

 1,193,363

 56,825

 1,025,356

 66,542

38.

Lambton Kent District School Board

 2,183,573

 2,923,892

 133,559

 2,736,394

 -

39.

Limestone District School Board

 2,746,548

 3,741,169

 159,405

 2,634,226

 -

40.

London District Catholic School Board

 2,751,455

 3,729,323

 164,953

 1,942,261

 -

41.

Near North District School Board

 2,005,585

 2,743,092

 109,159

 1,666,276

 118,539

42.

Niagara Catholic District School Board

 1,954,612

 2,753,355

 109,988

 1,604,813

 -

43.

Nipissing-Parry Sound Catholic District School Board

 547,526

 751,941

 31,007

 442,239

 31,459

44.

Northeastern Catholic District School Board

 422,482

 578,355

 21,831

 343,970

 25,239

45.

Northwest Catholic District School Board

 162,519

 208,333

 10,639

 145,022

 9,153

46.

Ottawa-Carleton District School Board

 3,757,788

 5,016,701

 232,387

 2,696,320

 -

47.

Ottawa Catholic District School Board

 2,554,512

 3,443,299

 153,782

 1,873,648

 -

48.

Peel District School Board

 10,994,029

 16,326,101

 548,186

 6,473,968

 -

49.

Peterborough Victoria Northumberland and Clarington Catholic District School Board

 1,958,505

 2,709,442

 114,005

 1,965,291

 -

50.

Rainbow District School Board

 2,245,458

 2,913,302

 131,063

 2,292,570

 154,591

51.

Rainy River District School Board

 334,086

 443,420

 21,540

 533,595

 34,692

52.

Renfrew County Catholic District School Board

 824,016

 1,193,256

 44,577

 919,549

 -

53.

Renfrew County District School Board

 1,320,017

 1,866,307

 74,391

 1,490,497

 -

54.

Simcoe County District School Board

 3,874,776

 5,139,180

 245,092

 4,071,632

 -

55.

Simcoe Muskoka Catholic District School Board

 2,115,382

 2,822,253

 131,218

 2,207,577

 3,319

56.

St. Clair Catholic District School Board

 1,167,427

 1,545,808

 72,937

 1,430,345

 -

57.

Sudbury Catholic District School Board

 984,926

 1,276,819

 61,110

 968,225

 63,186

58.

Superior-Greenstone District School Board

 196,483

 255,786

 12,370

 152,751

 9,795

59.

Superior North Catholic District School Board

 109,010

 138,450

 6,744

 84,794

 5,437

60.

Thames Valley District School Board

 7,114,045

 9,637,477

 416,855

 5,070,212

 -

61.

Thunder Bay Catholic District School Board

 742,814

 976,697

 47,663

 621,744

 40,171

62.

Toronto Catholic District School Board

 6,210,731

 9,279,617

 314,949

 2,169,096

 -

63.

Toronto District School Board

 10,515,372

 16,822,134

 415,120

 4,613,606

 -

64.

Trillium Lakelands District School Board

 3,060,100

 4,078,449

 183,602

 2,980,064

 -

65.

Upper Canada District School Board

 3,267,887

 4,331,609

 207,296

 4,678,115

 -

66.

Upper Grand District School Board

 4,009,183

 5,423,101

 245,920

 3,326,420

 -

67.

Waterloo Catholic District School Board

 1,359,670

 1,867,259

 79,929

 989,769

 -

68.

Waterloo Region District School Board

 2,713,930

 3,800,941

 151,419

 2,193,151

 -

69.

Wellington Catholic District School Board

 772,385

 1,029,067

 48,782

 712,534

 -

70.

Windsor-Essex Catholic District School Board

 1,461,898

 1,988,052

 87,598

 1,282,905

 -

71.

York Catholic District School Board

 3,018,626

 4,232,841

 173,651

 1,957,952

 -

72.

York Region District School Board

 6,014,674

 8,428,959

 338,714

 3,973,737

 -

 

table 37
busing component - Driver and spare capacity

Item

Column 1
Name of Board

Column 2
Driver compensation, in dollars

Column 3
Driver training, in dollars

Column 4
Spare vehicle, in dollars

Column 5
Spare driver, in dollars

1.

Algoma District School Board

 3,008,214

 74,907

 109,785

 154,156

2.

Algonquin and Lakeshore Catholic District School Board

 4,177,456

 98,686

 145,291

 213,807

3.

Avon Maitland District School Board

 3,702,303

 119,017

 173,840

 191,066

4.

Bluewater District School Board

 5,073,200

 141,375

 208,953

 260,729

5.

Brant Haldimand Norfolk Catholic District School Board

 2,348,289

 69,440

 102,149

 120,886

6.

Bruce-Grey Catholic District School Board

 1,841,167

 46,125

 68,259

 94,365

7.

Catholic District School Board of Eastern Ontario

 5,112,651

 92,897

 136,942

 260,277

8.

Conseil des écoles publiques de l’Est de l’Ontario

 4,443,921

 103,256

 150,661

 227,359

9.

Conseil scolaire catholique MonAvenir

 10,706,664

 271,774

 394,437

 548,922

10.

Conseil scolaire catholique Providence

 3,752,979

 84,145

 122,907

 191,856

11.

Conseil scolaire de district catholique de l’Est ontarien

 2,946,202

 74,773

 109,681

 151,049

12.

Conseil scolaire de district catholique des Aurores boréales

 279,851

 7,251

 10,709

 14,355

13.

Conseil scolaire de district catholique des Grandes Rivières

 2,438,998

 57,915

 84,916

 124,846

14.

Conseil scolaire de district catholique du Centre-Est de l’Ontario

 7,016,092

 147,971

 216,379

 358,203

15.

Conseil scolaire de district catholique du Nouvel-Ontario

 1,817,883

 43,669

 64,207

 93,078

16.

Conseil scolaire de district catholique Franco-Nord

 974,394

 28,302

 41,412

 50,135

17.

Conseil scolaire public du Grand Nord de l’Ontario

 933,490

 21,823

 32,165

 47,766

18.

Conseil scolaire public du Nord-Est de l’Ontario

 740,925

 20,099

 29,573

 38,051

19.

Conseil scolaire Viamonde

 8,317,169

 208,062

 302,029

 426,262

20.

District School Board of Niagara

 7,319,732

 181,863

 266,442

 375,080

21.

District School Board Ontario North East

 2,611,709

 67,226

 98,268

 133,947

22.

Dufferin-Peel Catholic District School Board

 7,086,561

 178,336

 260,513

 363,245

23.

Durham Catholic District School Board

 3,229,770

 78,786

 116,293

 165,428

24.

Durham District School Board

 9,576,334

 230,714

 338,446

 490,352

25.

Grand Erie District School Board

 4,446,557

 141,514

 208,337

 229,404

26.

Greater Essex County District School Board

 5,293,480

 124,702

 182,991

 270,909

27.

Halton Catholic District School Board

 3,148,436

 84,068

 123,299

 161,625

28.

Halton District School Board

 5,934,896

 158,751

 232,256

 304,682

29.

Hamilton-Wentworth Catholic District School Board

 3,579,681

 88,474

 130,041

 183,408

30.

Hamilton-Wentworth District School Board

 6,128,435

 155,026

 226,809

 314,173

31.

Hastings and Prince Edward District School Board

 4,779,224

 115,653

 170,313

 244,744

32.

Huron Perth Catholic District School Board

 1,739,891

 49,483

 72,084

 89,469

33.

Huron-Superior Catholic District School Board

 1,181,095

 30,586

 45,003

 60,584

34.

Kawartha Pine Ridge District School Board

 8,063,127

 186,171

 273,589

 412,465

35.

Keewatin-Patricia District School Board

 939,039

 28,745

 42,474

 48,389

36.

Kenora Catholic District School Board

 224,308

 7,363

 10,909

 11,584

37.

Lakehead District School Board

 1,920,654

 42,318

 62,509

 98,149

38.

Lambton Kent District School Board

 5,073,779

 103,684

 152,873

 258,873

39.

Limestone District School Board

 5,305,021

 132,666

 195,029

 271,884

40.

London District Catholic School Board

 5,293,398

 132,246

 194,714

 271,282

41.

Near North District School Board

 3,403,404

 97,273

 142,613

 175,034

42.

Niagara Catholic District School Board

 4,068,110

 97,637

 143,167

 208,287

43.

Nipissing-Parry Sound Catholic District School Board

 974,430

 26,665

 39,147

 50,055

44.

Northeastern Catholic District School Board

 787,329

 20,509

 30,009

 40,392

45.

Northwest Catholic District School Board

 243,853

 7,388

 10,949

 12,562

46.

Ottawa-Carleton District School Board

 7,319,225

 177,897