Independent auditor’s report

RLB logo

To the managing director of: Agricultural Research and Innovation Ontario

Opinion

We have audited the accompanying financial statements of Agricultural Research and Innovation Ontario, which comprise the statement of financial position as at March 31, 2026 and the statements of revenues and expenditures and changes in fund balances, remeasurement gains (losses) and cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, these financial statements present fairly, in all material respects, the financial position of Agricultural Research and Innovation Ontario as at March 31, 2026, and the results of its operations and its cash flows for the year then ended in accordance with Canadian public sector accounting standards.

Basis of opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Agricultural Research and Innovation Ontario in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Responsibilities of management and those charged with governance for the financial statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with Canadian public sector accounting standards and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the organization's ability to continue as a going concern, disclosing, as applicable, matters related to a going concern and using the going concern basis of accounting unless management either intends to liquidate the organization or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the organization's financial reporting process.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole, are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgement and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the organization’s internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
  • Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the organization’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the organization to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

RLB signature

Chartered Professional Accountants
Licensed Public Accountants
July 2, 2026
Guelph, Ontario

Statement of financial position as at March 31, 2026

Assets
Asset2026 (schedule 1)
$
2025
$
Cash13,320,55912,503,849
Investments23,420,34110,793,726
Accounts receivable1,866,6542,051,770
Total current assets38,607,55425,349,345
TCAs under construction5,337,825250,000
TCAs (note 5)118,402,742121,705,292
Total assets162,348,121147,304,637
Liabilities
Liability2026 (schedule 1)
$
2025
$
Accounts payable and accruals5,347,7521,475,935
Total current liabilities5,347,7521,475,935
Asset retirement obligations (note 10)3,374,3383,323,736
Deferred capital funded contributions (notes 6 and 9)105,856,682103,174,911
Deferred capital contributions (note 7)4,687,8035,605,689
Total liabilities119,266,575113,580,271
Net assets
Net assets2026 (schedule 1)
$
2025
$
Fund balances36,497,83427,295,804
Accumulated remeasurement gains (losses)152,266(2,884)
Contributed assets (note 4)6,431,4466,431,446
Total net assets43,081,54633,724,366
Total liabilities and net assets
Liabilities and net assets2026 (schedule 1)
$
2025
$
Total liabilities and net assets162,348,121147,304,637

Statement of revenues and expenditures and changes in fund balances for year ended March 31, 2026

Research revenues
Revenue2026 (schedule 2)
$
2025
$
Grants — provincial — Sustainable CAP (note 9)2,527,8463,083,000
Intellectual property (note 8)479,149545,013
Total research revenues3,006,9953,628,013
Property revenues
Revenue2026 (schedule 2)
$
2025
$
Grants — provincial — minor capital (note 9)11,657,1754,500,000
Rental income — provincial311,598311,598
Rental income — private industry320,362190,877
Grants — provincial — payments in lieu of taxes (note 9)1,250,0001,250,000
Payments in lieu of taxes164,864177,696
Amortization of deferred capital contributions3,578,9403,804,832
Total property revenues17,282,93910,235,003
Other revenues
Revenue2026 (schedule 2)
$
2025
$
Realized loss on sale of investment7,408140,868
Investment income294,079975,448
Total other revenues301,4871,116,316
Total revenues
Revenue2026 (schedule 2)
$
2025
$
Total research revenues3,006,9953,628,013
Total property revenues17,282,93910,235,003
Total other revenues301,4871,116,316
Total revenues20,591,42114,979,332
Research expenditures
Expenditure2026 (schedule 2)
$
2025
$
Research projects456,048101,054
Intellectual property (note 8)33,70538,975
Total research expenditures489,753140,029
Property expenditures
Expenditure2026 (schedule 2)
$
2025
$
Payments in lieu of taxes1,565,0171,376,190
Minor capital5,317,0878,414,922
Management consulting expense119,09314,500
Operations and maintenance290,289207,402
Accretion expense61,75695,112
Amortization of TCAs (notes 6 and 7)3,546,3963,836,752
Total property expenditures10,899,63813,944,878
Total expenditures
Expenditure2026 (schedule 2)
$
2025
$
Total research expenditures489,753140,029
Total property expenditures10,899,63813,944,878
Total expenditures11,389,39114,084,907
Excess of revenues over expenditures (expenditures over revenues) for the year
Item2026 (schedule 2)
$
2025
$
Excess of revenues over expenditures (expenditures over revenues) for the year9,202,030894,425
Net amount transferred from unclaimed expenditures0973,566
Net excess of revenues over expenditures for the year9,202,0301,867,991
Net assets
Net assets2026 (schedule 2)
$
2025
$
Net excess of revenues over expenditures for the year9,202,0301,867,991
Net assets, beginning of year33,724,36631,910,191
Net remeasurement gains for the year155,150(53,816)
Net assets, end of year43,081,54633,724,366

Statement of remeasurement gains (losses) for year ended March 31, 2026

Remeasurement losses2026
$
2025
$
Accumulated remeasurement losses, beginning of year(2,884)50,932
Unrealized gains attributable to investments147,742(194,684)
Amounts reclassified to the statement of revenues and expenditures and changes in fund balances: realized loss on sale of investments7,408140,868
Net remeasurement gains (losses) for the year155,150(53,816)
Accumulated remeasurement gains (losses), end of year152,266(2,884)

Statement of cash flows for year ended March 31, 2026

Cash provided by (used in) operating activities
Operating activity2026
$
2025
$
Excess of (expenditures over revenues) revenues over expenditures for the year9,202,030894,425
Items not requiring an outlay of cash
Operating activity2026
$
2025
$
Amortization of TCAs3,546,3963,836,752
Accretion expense61,75695,112
Deferred capital funded contributions recognized(2,661,054)(2,682,777)
Deferred capital funded contributions expensed as minor capital023,760
Deferred capital contributions recognized(917,886)(1,122,056)
Net remeasurement (losses) gains155,150(53,816)
Total items not requiring an outlay of cash184,36296,975
Changes in non-cash working capital
Operating activity2026
$
2025
$
Accounts receivable185,1161,777,187
Accounts payable and accruals3,871,817(5,757,714)
Total cash provided by (used in) operating activities4,056,933(3,980,527)
Cash provided by (used in) investing activities
Capital activity2026
$
2025
$
Investments(12,626,615)12,874,281
Total cash provided by (used in) investing activities(12,626,615)12,874,281
Cash provided by financing activities
Financing activity2026
$
2025
$
Deferred capital funded contributions received5,342,825865,000
Total cash provided by financing activities5,342,825865,000
Cash provided by (used in) capital activities
Capital activity2026
$
2025
$
Additions to TCAs(255,000)(57,673)
TCAs under construction(5,087,825)(225,000)
Total cash provided by (used in) capital activities(5,342,825)(282,673)
Net change in cash for the year
Cash2026
$
2025
$
Net (decrease) increase in cash for the year816,71010,467,481
Cash, beginning of the year12,503,8492,036,368
Cash end of the year13,320,55912,503,849

Notes to the financial statements

Note 1 — Nature of organization

Under the province of Ontario Agencies and Appointments Directive, the Agricultural Research and Innovation Ontario (ARIO) is classified as a Board Governed Operational Service Agency reporting to the Ministry of Agriculture, Food and Agribusiness (OMAFA). In addition, ARIO is a non-profit organization within the meaning of the Income Tax Act (Canada) and is exempt from income taxes. It was created by the ARIO Act with specific responsibilities for the co-ordination and direction of agri-food research programs and research infrastructure in Ontario. These activities relate to a broad range of commodities and disciplines, covering all aspects of the agri-food system.

Funding for programs supported by ARIO is available from various sources. The Ontario government, through OMAFA, is the primary source of funding. The Ontario government also provides funding for open research programs. Under the ARIO Act, ARIO may accept grants and donations for research. Other funds usually come from commercial sources (such as agri-business, marketing boards and producer associations) and can be either designated for specific projects or non-designated. In addition, ARIO reinvests royalties earned from Ministry funded research.

All receipts are held in trust by the managing director and are allocated in accordance with the terms of the funds. Transactions between OMAFA and the below programs are recorded at the exchange value.

The current research trust funds managed by the secretariat to ARIO are as follows:

  • Agricultural Research and Innovation Ontario (ARIO)
  • Open Competitive Research (includes New Directions, Food Safety, other)
  • Infrastructure

Note 2 — Summary of significant accounting policies

The financial statements have been prepared in accordance with Canadian public sector accounting standards for government not for profit organizations, including the 4200 series of standards, as issued by the Public Sector Accounting Board (PSAB for Government NPOs) and include the following significant accounting policies:

Basis of accounting

ARIO follows the deferral method of accounting for contributions. Restricted contributions are recognized as revenue of the appropriate research trust fund in the year in which the related expenses are incurred. Unrestricted contributions and all other revenues are recognized as revenue of the appropriate research trust fund when received or receivable if the amount to be received can be reasonably estimated and collection is reasonably assured. Investment income is accrued in the period the investment returns are earned.

Financial instruments
Measurement of financial instruments

The organization initially measures its financial assets and liabilities at fair value, except for certain non-arm’s length transactions.

The organization subsequently measures all its financial assets and financial liabilities at amortized cost, except for investments, which are measured at fair value. Changes in fair value are recognized in the statement of remeasurement gains (losses).

Impairment

Financial assets measured at amortized cost are tested for impairment when there are indicators of impairment. If an impairment has occurred, the carrying amount of financial assets measured at amortized cost is reduced to the greater of the discounted future cash flows expected or the proceeds that could be realized from the sale of the financial asset. The amount of the write-down is recognized in the statement of revenues and expenditures. The previously recognized impairment loss may be reversed to the extent of the improvement, directly or by adjusting the allowance account, provided it is no greater than the amount that would have been reported at the date of the reversal had the impairment not been recognized previously. The amount of the reversal is recognized in the statement of revenues and expenditures.

Transaction costs

The organization recognizes its transaction costs in expenditures in the period incurred. However, financial instruments that will not be subsequently measured at fair value are adjusted by the transaction costs that are directly attributable to their origination, issuance or assumption.

Unclaimed expenditures

Unclaimed expenditures are defined as the total approved budget for open research projects less expenses incurred to date.

Tangible capital assets

Tangible capital assets are recorded at cost and are amortized using the following annual rates and method:

  • buildings and components — 25 to 40 years straight line

Tangible capital assets under construction (new buildings) are not amortized.

Impairment of long-lived assets

Long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized when the carrying value exceeds the total undiscounted cash flows expected from their use and eventual disposition. The amount of the impairment loss is determined as the excess of the carrying value of the asset over its fair value.

Deferred capital contributions

Deferred capital contributions are recognized in the same period as the related expenditure and amortized at the same rate as the buildings to which they relate.

Restrictions on the expenditure of funds

The purpose, funding, terms and conditions and duration of each research trust fund are stipulated in the relevant Order-in-Council, memorandum of understanding or ministry correspondence.

Use of estimates

The preparation of financial statements in accordance with PSAB for Government NPOs requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. Significant areas requiring the use of management estimates and assumptions relate to the valuation of accounts payable and accruals and the useful life of tangible capital assets (TCAs). Actual results could differ from those estimates.

Asset retirement obligations

ARIO records asset retirement obligations when there is a legal obligation associated with the retirement of the TCA that results from the acquisition, construction, development, and/or normal use of a TCA. Such obligation justifies recognition of a liability and can result from existing legislation, regulation, agreement, contract or a promise and an expectation of performance. The estimate of the liability includes costs directly attributable to asset retirement activities, such as post-retirement operation, maintenance, and monitoring that are an integral part of the retirement of the TCA. Estimated retirement costs are capitalized to the carrying value of the associated assets and amortized on a straight-line basis over the asset's estimated useful life. The amortization of the asset retirement costs follows the same method of amortization as the associated TCA.

Note 3 – Financial instruments

Fair value

PS3450, Financial Instruments — Disclosures requires disclosures about the inputs to fair value measurements, including their classification within a hierarchy that prioritizes the inputs to fair value measurement. The 3 levels of the fair value hierarchy are:

  • Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities
  • Level 2: Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly
  • Level 3: Inputs that are not based on observable market data

ARIO’s financial instruments are classified as Level 2 except for cash which is classified as Level 1 as at March 31, 2026 and 2025.

There were no transfers in or out of Level 1 or Level 2 for the years ended March 31, 2026 and 2025.

Associated risks

Market price risk

Market price risk is the risk that the value of an instrument will fluctuate because of changes in market prices, whether caused by factors specific to an individual investment, its issuer or all factors affecting all instruments traded in the market. As all of ARIO’s financial instruments are carried at fair value with fair value changes recognized in the statement of remeasurement gains (losses), all changes in market conditions will directly affect the increase (decrease) in accumulated remeasurement gains (losses). Market price risk is managed by the investment manager through construction of a diversified portfolio of instruments traded on various markets and across various industries.

A 1% increase (decrease) in the value of the investments would increase (decrease) the asset value and the change in unrealized gains in investments by $234,203 (2025 - $107,937). The price of the investments is affected by changes in market values, foreign exchange rates and interest rates impacting the underlying financial instruments held within the individual investments managed by the investment manager.

Interest rate risk

Interest rate risk refers to the adverse consequences of interest rate changes on the organization’s cash flows, financial position and income. Interest rate changes have an indirect impact on the investment assets in ARIO. ARIO uses investment diversification to manage this risk.

Liquidity risk

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities.

All of ARIO’s fixed income securities are considered to be readily realizable as they can be quickly liquidated at amounts close to their fair value in order to meet liquidity requirements.

Foreign currency risk

Foreign currency risk is the risk that fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. ARIO is not exposed to significant foreign currency risk.

Credit risk

Credit risk is the risk that a customer or counterpart may be unable or unwilling to meet a commitment that it has entered into with ARIO. ARIO is not exposed to significant credit risk.

Note 4 — Contributed assets

Contributed assets of $6,431,446 (2025 — $6,431,446) are recorded in the Infrastructure Fund and represent the cost of the land transferred to ARIO from the Government of Ontario. During the year, there were no reductions.

Note 5 — Tangible capital assets

Land assets
LandCost
$
Accumulated amortization
$
Net 2026
$
Net 2025
$
Regional campuses718,6980718,698718,698
Research stations19,419,546019,419,54619,419,546
Total land assets20,138,244020,138,24420,138,244
Building assets
BuildingCost
$
Accumulated amortization
$
Net 2026
$
Net 2025
$
Regional campuses28,664,27113,392,90315,271,36815,961,541
Research stations109,877,59326,884,46382,993,13085,605,507
Total building assets138,541,86440,277,36698,264,498101,567,048
Total land and building assets
Land and buildingCost
$
Accumulated amortization
$
Net 2026
$
Net 2025
$
Total land assets20,138,244020,138,24420,138,244
Total building assets138,541,86440,277,36698,264,498101,567,048
Total assets158,680,10840,277,366118,402,742121,705,292

As at March 6, 2007, the titles for tangible capital assets (land and buildings) with a carrying value of approximately $60.9 million were transferred to ARIO from the Government of Ontario. Carrying value is being used as the transfer value since the transfer took place between non‑arm's length parties, is non‑monetary in nature and does not have commercial substance. As an agency of the Government of Ontario, ARIO reports these tangible capital assets (and other assets and liabilities) in consolidation with OMAFA on an annual basis.

Note 6 — Deferred capital funded contributions

Deferred capital funded contributions relating to construction of capital funded projects represents the amount of grants and other restricted funding received by ARIO for construction projects.

Balance2026
$
2025
$
Balance, beginning of the year103,174,911104,992,688
Less amortization for the year(2,661,054)(2,682,777)
Add contributions received for capital purposes5,342,825865,000
Balance, end of the year105,856,682103,174,911
Funding sources
Funding source2026
$
2025
$
Federal892,500927,500
Provincial90,995,80587,897,579
Industry13,968,37714,349,832
Total funding sources105,856,682103,174,911

Note 7 — Deferred capital contributions

Deferred capital contributions represent the unamortized amount of the net book value of the buildings transferred to ARIO from the Government of Ontario in 2007. The amortization of capital contributions is recorded as revenue in the statement of revenues and expenditures. The changes in the deferred capital contributions are as follows:

Balance2026
$
2025
$
Balance, beginning of the year5,605,6896,727,745
Less amortization for the year(917,886)(1,122,056)
Balance, end of the year4,687,8035,605,689

Note 8 — ARIO research fund

Revenue
RevenueSeed royalty
$
Technology royalty
$
Other
$
Total 2026
$
Total 2025
$
Intellectual property394,14985,0000479,149545,013
Investment income59,08138,2875,218102,586366,975
Total revenue453,230123,2875,218581,735911,988
Expenses
ExpenseSeed royalty
$
Technology royalty
$
Other
$
Total 2026
$
Total 2025
$
Expenses28,6614,43960533,70538,975
Fund balances
Fund balancesSeed royalty
$
Technology royalty
$
Other
$
Total 2026
$
Total 2025
$
Net surplus (deficit) for the year424,569118,8484,613548,030873,013
Remeasurement gains (losses)30,40419,7032,68552,792(17,688)
Fund balance, end of year454,973138,5517,298600,822855,325

During 2019, the University of Guelph began program administration for the above intellectual property fund.

Note 9 — Grants received from the provincial government

The following grants, recorded at the exchange value, have been received from OMAFA and successor ministries:

Research programs and other grants
Other grants2026
$
2025
$
Minor capital15,500,0004,500,000
Research infrastructure renewal1,500,0000
Sustainable Canadian Agricultural Partnership2,730,0003,308,000
Payments in lieu of taxes1,250,0001,250,000
Total other grants20,980,0009,058,000

The following provincial government capital transfer payment grants have been partially capitalized as deferred capital funded contributions and partially recognized as revenues as follows:

Minor capital
Minor capital2026
$
2025
$
Funding received15,500,0004,500,000
Capitalized — Deferred capital funding contributions(3,842,825)0
Net revenue11,657,1754,500,000
Research infrastructure renewal
Research infrastructure renewal2026
$
2025
$
Funding received1,500,0000
Capitalized — Deferred capital funding contributions(1,500,000)0
Net revenue00
Sustainable Canadian Agricultural Partnership
Sustainable Canadian Agricultural Partnership2026
$
2025
$
Funding received2,730,0003,308,000
Capitalized — Deferred capital funding contributions(202,154)0
Capitalized — Deferred capital funding contributions0(225,000)
Net revenue2,527,8463,083,000

Note 10 — Asset retirement obligation

ARIO records asset retirement obligations related to the legal obligations where the organization is obligated to incur costs to retire a tangible capital asset. A total liability of $50,602 (2025 - $33,903) has been recorded for activities to fulfill the obligation based on estimations for the extent and cost of activities to fulfill the requirements of the obligation, plus an estimated amount for inflationary costs up to the retirement date.

The change in the year, resulting from a passage of time, was $61,756 (2025 - $95,112) and no revision to cash flows were recorded. There were no obligations settled in the fiscal year.

ARIO discounts significant obligations where there is a high degree of confidence on the amount and timing of cash flows. As of March 31, 2026, the obligations have been recorded at their net present value, based on remaining useful lives and discount rates provided by the province.

Schedule 1 – research trust funds: financial position as at March 31, 2026

Assets
AssetsARIO  
$
Infrastructure
$
Research projects
$
Eliminations
$
2026
$
Cash13,320,55900013,320,559
Investments23,420,34100023,420,341
Due from ARIO020,448,0133,792,494(24,240,507)0
Accounts receivable10,0001,856,654001,866,654
Total current assets36,750,90022,304,6673,792,494(24,240,507)38,607,554
Tangible capital assets under construction05,337,825005,337,825
Tangible capital assets (note 5)0118,402,74200118,402,742
Total tangible capital assets0123,740,56700123,740,567
Total assets36,750,900146,045,2343,792,494(24,240,507)162,348,121
Liabilities
LiabilitiesARIO  
$
Infrastructure
$
Research projects
$
Eliminations
$
2026
$
Due to other research trust funds24,240,50700(24,240,507)0
Accounts payable and accruals05,347,752005,347,752
Total current liabilities24,240,5075,347,7520(24,240,507)5,347,752
Asset retirement obligations (note 10)03,374,338003,374,338
Deferred capital funded contributions (notes 6 and 9)0105,856,68200105,856,682
Deferred capital contributions (note 7)04,687,803004,687,803
Total asset retirement obligation and deferred capital24,240,507113,918,8230(24,240,507)113,918,823
Total liabilities24,240,507119,266,5750(24,240,507)119,266,575
Fund balances
Fund balancesARIO  
$
Infrastructure
$
Research projects
$
Eliminations
$
2026
$
Fund balances12,653,15920,068,3573,776,318036,497,834
Accumulated remeasurement (losses) gains(142,766)278,85616,1760152,266
Contributed assets (note 4)06,431,446006,431,446
Total fund balances12,510,39326,778,6593,792,494043,081,546
Total liabilities and net assets36,750,900146,045,2343,792,494(24,240,507)162,348,121

Schedule 2 – research trust funds: revenues and expenditures and changes in fund balances for the year ended March 31, 2026

Research revenue
RevenueARIO  
(note 8)
$
Infrastructure
$
Research projects
$
2026
$
Grants — provincial — Sustainable CAP (note 9)03,083,00003,083,000
Intellectual property (note 8)545,01300545,013
Total research revenues545,0133,083,00003,628,013
Property revenue
RevenueARIO  
(note 8)
$
Infrastructure
$
Research projects
$
2026
$
Grants — provincial — minor capital (note 9)011,657,175011,657,175
Rental income — provincial0311,5980311,598
Rental income — private industry0320,3620320,362
Grants — provincial — payments in lieu of taxes (note 9)01,250,00001,250,000
Payments in lieu of taxes0164,8640164,864
Amortization of deferred capital contributions03,578,94003,578,940
Total property revenues017,282,939017,282,939
Other revenue
RevenueARIO  
(note 8)
$
Infrastructure
$
Research projects
$
2026
$
Realized loss on sale of investment2,5213,9829057,408
Investment income100,065158,09935,915294,079
Total other revenue102,586162,08136,820301,487
Total revenue
RevenueARIO  
(note 8)
$
Infrastructure
$
Research projects
$
2026
$
Total research revenue479,1492,527,84603,006,995
Total property revenue017,282,939017,282,939
Other revenue102,586162,08136,820301,487
Total revenues581,73519,972,86636,82020,591,421
Research expenditures
Research expendituresARIO  
(note 8)
$
Infrastructure
$
Research projects
$
2026
$
Research projects00456,048456,048
Intellectual property (note 8)33,7050033,705
Total research expenditures33,7050456,048489,753
Property expenditures
Property expendituresARIO  
(note 8)
$
Infrastructure
$
Research projects
$
2026
$
Payments in lieu of taxes01,565,01701,565,017
Minor capital05,317,08705,317,087
Management and consulting expense0119,0930119,093
Operations and maintenance0290,2890290,289
Accretion expense061,756061,756
Amortization of tangible capital assets03,546,39603,546,396
Total property expenditures010,899,638010,899,638
Total expenditures
ExpendituresARIO  
(note 8)
$
Infrastructure
$
Research projects
$
2026
$
Total research expenditures33,7050456,048489,753
Total property expenditures010,899,638010,899,638
Total expenditures33,70510,899,638456,04811,389,391
Excess of revenue over expenditures for the year
Net surplus for the yearARIO  
(note 8)
$
Infrastructure
$
Research projects
$
2026
$
Excess of revenues over expenditures for the year548,0309,073,228(419,228)9,202,030
Net amount transferred from unclaimed expenditures0000
Total net surplus for the year548,0309,073,228(419,228)9,202,030
Net assets
Net assetsARIO  
(note 8)
$
Infrastructure
$
Research projects
$
2026
$
Total net surplus for the year548,0309,073,228(419,228)9,202,030
Net assets, beginning of year11,909,57117,622,0214,192,77433,724,366
Net remeasurement losses for the year52,79283,41018,948155,150
Net assets, end of year12,510,39326,778,6593,792,49443,081,546