The Estimates, 2018-19

Table 1 - operating: summary of total including consolidation and other adjustments

Ministries

Operating expense - to be voted

Operating expense - special
warrants

Operating expense - statutory

Accessibility Directorate of Ontario

$19,793,500

-

-

Advanced Education and Skills Development

$8,616,272,600

-

$61,606,014

Agriculture, Food and Rural Affairs

$636,026,300

-

$1,081,014

Attorney General

$1,863,166,100

-

$5,368,014

Cabinet Office

$53,146,400

-

$64,014

Children and Youth Services

$4,688,706,700

-

$65,014

Citizenship and Immigration

$174,617,300

-

$64,014

Community and Social Services

$13,223,198,700

-

$32,083,314

Community Safety and Correctional Services

$2,853,534,800

-

$132,187

Economic Development and Growth / Research, Innovation and Science

$994,917,600

-

$555,028

Education

$27,223,729,500

-

$90,392

Energy

$1,704,774,100

-

$65,014

Environment and Climate Change

$389,296,200

-

$1,044,184,014

Finance

$1,629,676,300

-

$12,303,877,014

Francophone Affairs

$6,856,600

-

-

Government and Consumer Services

$558,470,400

-

$18,868,014

Health and Long-Term Care

$55,902,582,400

-

$489,360

Indigenous Relations and Reconciliation

$97,731,100

-

$65,014

Infrastructure

$106,300,600

-

$209,014

International Trade

$61,049,600

-

$64,014

Labour

$327,943,300

-

$65,014

Lieutenant Governor, Office of the

$1,865,500

-

-

Municipal Affairs / Housing

$1,020,121,500

-

$129,028

Natural Resources and Forestry

$494,697,900

-

$5,168,014

Northern Development and Mines

$333,261,000

-

$567,014

Premier, Office of the

$2,597,100

-

$105,861

Seniors Affairs

$30,455,200

-

$64,014

Status of Women

$37,359,100

-

$64,014

Tourism, Culture and Sport

$1,133,422,300

-

$83,187

Transportation

$1,281,915,500

-

$369,014

Treasury Board Secretariat

$2,794,568,100

-

$265,071,014

Total

$128,262,053,300

-

$13,740,616,637

Table 1 - operating: summary of total including consolidation and other adjustments

Ministries

Operating expense - total estimates

Operating expense - consolidation and
other adjustments

Operating expense - total including
adjustments

Accessibility Directorate of Ontario

$19,793,500

-

$19,793,500

Advanced Education and Skills Development

$8,677,878,614

$2,444,995,100

$11,122,873,714

Agriculture, Food and Rural Affairs

$637,107,314

$162,013,800

$799,121,114

Attorney General

$1,868,534,114

$41,516,300

$1,910,050,414

Cabinet Office

$53,210,414

-

$53,210,414

Children and Youth Services

$4,688,771,714

($133,013,800)

$4,555,757,914

Citizenship and Immigration

$174,681,314

($52,440,000)

$122,241,314

Community and Social Services

$13,255,282,014

($20,399,500)

$13,234,882,514

Community Safety and Correctional Services

$2,853,666,987

($21,988,600)

$2,831,678,387

Economic Development and Growth / Research, Innovation and Science

$995,472,628

($171,900)

$995,300,728

Education

$27,223,819,892

($393,402,500)

$26,830,417,392

Energy

$1,704,839,114

$260,426,700

$1,965,265,814

Environment and Climate Change

$1,433,480,214

($131,789,100)

$1,301,691,114

Finance

$13,933,553,314

$279,606,600

$14,213,159,914

Francophone Affairs

$6,856,600

-

$6,856,600

Government and Consumer Services

$577,338,414

($7,973,000)

$569,365,414

Health and Long-Term Care

$55,903,071,760

$3,516,664,400

$59,419,736,160

Indigenous Relations and Reconciliation

$97,796,114

-

$97,796,114

Infrastructure

$106,509,614

$85,085,800

$191,595,414

International Trade

$61,113,614

-

$61,113,614

Labour

$328,008,314

-

$328,008,314

Lieutenant Governor, Office of the

$1,865,500

-

$1,865,500

Municipal Affairs / Housing

$1,020,250,528

($64,898,800)

$955,351,728

Natural Resources and Forestry

$499,865,914

$278,654,500

$778,520,414

Northern Development and Mines

$333,828,014

$67,881,800

$401,709,814

Premier, Office of the

$2,702,961

-

$2,702,961

Seniors Affairs

$30,519,214

-

$30,519,214

Status of Women

$37,423,114

-

$37,423,114

Tourism, Culture and Sport

$1,133,505,487

$239,573,300

$1,373,078,787

Transportation

$1,282,284,514

$1,154,329,500

$2,436,614,014

Treasury Board Secretariat

$3,059,639,114

($128,005,000)

$2,931,634,114

Total

$142,002,669,937

$7,576,665,600

$149,579,335,537

Table 1 - operating: summary of total including consolidation and other adjustments

Ministries

Assets - to be voted

Assets - special
Warrants

Assets - statutory

Assets - total estimates

Accessibility Directorate of Ontario

$1,000

-

-

$1,000

Advanced Education and Skills Development

$279,002,000

-

-

$279,002,000

Agriculture, Food and Rural Affairs

$12,001,000

-

-

$12,001,000

Attorney General

$9,000

-

-

$9,000

Cabinet Office

-

-

-

-

Children and Youth Services

$4,000

-

-

$4,000

Citizenship and Immigration

$1,000

-

-

$1,000

Community and Social Services

$37,161,900

-

-

$37,161,900

Community Safety and Correctional Services

$17,000

-

-

$17,000

Economic Development and Growth / Research, Innovation and Science

$40,001,000

-

-

$40,001,000

Education

$3,062,000

-

-

$3,062,000

Energy

$1,100,001,000

-

-

$1,100,001,000

Environment and Climate Change

$1,000

-

$1,000

$2,000

Finance

$27,102,000

-

$67,640,000

$94,742,000

Francophone Affairs

$1,000

-

-

$1,000

Government and Consumer Services

$1,302,000

-

-

$1,302,000

Health and Long-Term Care

$82,519,000

-

-

$82,519,000

Indigenous Relations and Reconciliation

$1,000

-

-

$1,000

Infrastructure

$27,501,000

-

-

$27,501,000

International Trade

$1,000

-

-

$1,000

Labour

$1,000

-

-

$1,000

Lieutenant Governor, Office of the

-

-

-

-

Municipal Affairs / Housing

$1,000

-

-

$1,000

Natural Resources and Forestry

$2,747,800

-

-

$2,747,800

Northern Development and Mines

$30,104,000

-

-

$30,104,000

Premier, Office of the

-

-

-

-

Seniors Affairs

$1,000

-

-

$1,000

Status of Women

$1,000

-

-

$1,000

Tourism, Culture and Sport

$1,000

-

-

$1,000

Transportation

$6,000

-

-

$6,000

Treasury Board Secretariat

$15,876,400

-

$1,000

$15,877,400

Total

$1,658,428,100

-

$67,642,000

$1,726,070,100