English and Wabigoon Rivers Remediation Trust

May 31, 2023

Ministry of the Environment, Conservation and Parks
Attention: Julie Schroeder, Director Technical Assessment & Standards Development Branch
Environmental Sciences and Standards Division
40 St. Clair Ave West 7th Floor
Toronto ON M4V 1M2

Rocky Bunting
Vice-Chair of the English and Wabigoon Rivers Remediation Panel
Wabaseemoong Independent Nations
General Delivery
Whitedog ON P0X 1P0

Grassy Narrows First Nation Chief and Council
General Delivery
Grassy Narrows ON P0X 1B0

Wabaseemoong Independent Nations Chief and Council
General Delivery
Whitedog ON P0X 1P0

Eagle Lake First Nation Chief and Council
PO Box 1001
Migisi Sahgaigan ON P0V 3H0

Wabauskang First Nation Chief and Council
PO Box 339
Ear Falls ON P0V 1T0

Wabigoon Lake Ojibway Nation Chief and Council
70 Main Street
RR 1 Site 115
PO Box 300
Dryden ON P8N 2Y4

Dear Sir/Madam,

We are pleased to provide our Annual Report for the period April 1, 2022 to March 31, 2023 and enclose the following in English and French:

  • Account Summary Report outlining the financial affairs of the Trust prepared by BMO Trust Company
  • Report of Disbursement of Trust Property prepared by BMO Trust Company
  • Audited Financial Statements prepared by Ernst & Young LLP

Please contact me should you have any questions.

Steve Partridge
Vice-President Indigenous Trust Services - Eastern Canada
BMO Trust Company
519-667-1154
Toll-free: 1-844-204-0515
steve.partridge@bmo.com

Account Summary Report: 865-31550 (English and Wabigoon Rivers Remediation)

Reporting Period: April 1, 2022 to March 31, 2023

Account summary

Account numberAccount typeAsset typeAccount name$ Value on March 31, 2023
865-31550TrustInvestableEnglish and Wabigoon Rivers59,804,142.98
865-31550TrustMiscellaneousEnglish and Wabigoon Rivers10.00
Total account0.000.000.0059,804,152.98

Account activity

Inflows$ Current Period$ YTD
Interest1,183,662.68269,614.61
Dividends0.000.00
Fund Distributions0.000.00
Return of Capital0.000.00
Contributions146,079.830.00
Total Inflows1,329,742.51269,614.61
Outflows$ Current Period$ Fiscal YTD
Fees(43,211.51)(10,833.97)
Sales Tax(5,617.50)(1,408.42)
Disbursements and Withdrawals(3,575,227.57)(7,991,948.87)
Total Outflows(3,624,056.58)(2,004,191.26)
Security transactions$ Current Period$ Fiscal YTD
Sale of Investments126,731,737.484,531,066.03
Purchase of Investments(144,648,627.52)(11,124,689.43)
Maturities of Investments20,221,434.408,280,554.40
Corporate Actions0.000.00
Total Security Transactions2,304,544.361,686,931.00
Pending transactions$ Current Period
Pending Sales0.00
Pending Purchases0.00
Total Pending Transactions0.00

Steve Partridge
VP Indigenous Trust Services
519-667-1154
steve.partridge@bmo.com

Janet McRae
Trust Officer Indigenous Trust
579-667-0098
janet.mcrae@bmo.com
 www.bmo.com

Account Holdings Report: 865-31550 (English and Wabigoon Rivers Remediation)

Reporting Period: April 1, 2022 to March 31, 2023

Capital preservation

Cash
SecurityQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Canadian Dollar14,055.631.0014,055.630.0014,055.630.000.020.171.70
 0.000.0014,055.630.0014,055.630.000.020.170.00
Short-Term Notes & Paper
SecurityQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Province of Manitoba Treasury Bill 31-05-20232,000,00099.271,985,379.600.001,977,320.008,059.603.3224.184.61
Zeus Receivable Trust Discount Note 12-06-20232,000,00098.971,979,410.000.001,967,840.0011,570.003.3124.115.10
Province of Newfoundland and Labrador Treasury Bills 22-06-20232,000,00099.001,979,985.200.001,978,680.001,305.203.3124.124.53
Province of Ontario Treasury Bill 12-07-20232,000,00098.761,975,201.600.001,937,380.0037,821.603.3024.063.38
Government of Canada Treasury Bill 03-08-2023180,00098.52177,336.360.00176,434.20902.160.302.166.10
Government of Canada Treasury Bill 31-08-2023100,00098.1998,189.300.0097,748.00441.300.161.207.81
Total Cash & equivalents - Canadian
 Quantity$ Mkt Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Total Cash0.000.008,195,502.060.008,135,402.2060,099.8613.7099.830.00
Total Cash & Equivalents – Canadian0.000.008,209,557.690.008,149,457.8360,099.8613.72100.000.00

Fixed Income - Canadian

Federal Government Bonds
SecurityQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Canada Housing Trust 2.900% 15-06-20242,300,00098.402,282,707.1519,553.152,264,304.00(1,150.00)3.824.424.27
Canada Housing Trust 2nd Lien 0.950% 15-06-20252,000,00094.131,888,148.065,569.861,869,200.0013,378.203.163.663.74
Canada Housing Trust 2nd Lien 0.950% 15-06-20252,000,00094.131,888,148.065,569.861,869,200.0013,378.203.163.663.74
Government of Canada 3.000% 01-10-2025 Unsecured1,000,00098.781,008,420.5420,589.04993,254.38(5,422.88)1.691.953.51
Canada Housing Trust No. 1 Canada
Mortgage Bond Ser 671.950% 15-12-2025
2,500,00095.742,407,787.8514,291.102,384,875.008,621.754.034.673.61
Government of Canada 1.00% 01-09-2026 Unsecured1,000,00092.92930,070.32849.32926,096.713,124.291.551.803.20
Canada Housing Trust 1.10% 15-12-20261,000,00092.10924,204.063,224.66915,360.005,619.401.551.793.38
Government Of Canada 2.75% 01-09-20271,450,00098.641,433,624.453,386.641,417,272.7112,965.102.402.783.08
Totals0.000.0013,785,442.7783,293.9113,652,702.8049,446.0623.0726.710.00
Provincial Government Bonds
SecurityQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Province of Alberta 3.100% Unsecured Fixed Rate Debenture 01-06-2024700,00098.71698,158.807,193.70691,613.33(648.23)1.171.354.24
Province of Ontario Unsecured Debenture 3.500% 02-06-20242,000,00099.152,006,080.7023,013.701,986,733.15(3,666.15)3.353.894.24
Province of Quebec Unsecured Medium Term Note 3.750% 01-09-20241,500,00099.501,497,308.904,777.401,511,156.51(18,625.01)2.502.904.11
Province of Alberta Unsecured Bond 2.350% 01-06-2025700,00096.98684,337.165,453.29677,621.961,261.911.141.333.81
Province of Ontario 2.600% 02-06-20252,500,00097.502,458,895.1121,369.862,434,715.072,810.184.114.773.81
Province of British Columbia Unsecured 2.850% 18-06-2025700,00098.01691,720.365,684.38695,075.36(9,039.38)1.161.343.80
Province of Quebec Unsecured 2.750% 01-09-20252,000,00097.691,958,402.034,671.231,967,161.92(13,431.12)3.273.803.76
Province of Ontario 2.400% Senior Unsecured Notes 02-06-20262,800,00096.532,725,070.0722,093.152,707,868.11(4,891.19)4.565.283.56
Province of Alberta 2.55% 01-06-2027700,00096.53681,608.085,917.40676,121.66(430.98)1.141.323.45
Province of Ontario 2.600% 02-06-20272,100,00096.772,050,157.2217,950.682,032,224.66(18.12)3.433.973.44
Province of British Columbia 2.550% 18-06-2027700,00096.61681,342.105,086.03684,519.74(8,263.67)1.141.323.42
Province of Quebec MTN Unsecured 2.750% 01-09-20271,600,00097.311,560,652.993,736.991,569,137.54(12,221.54)2.613.033.41
Totals0.000.0017,693,733.52126,947.8117,633,949.01(67,163.30)29.5834.300.00
Corporate Bonds
SecurityQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Pembina Pipeline Corporation Ser Unsee Ser MTN 2.990% 22-01-2024900,00098.09888,054.455,234.55890,406.00(7,586.10)1.481.725.42
Omers Realty Corp. Deb Series 7 2.858% 23-02-2024400,00098.09393,538.501,158.86393,666.54(1,286.90)0.660.765.05
Telus Corporation Series CK Notes 3.350% 01-04-2024400,00098.28399,810.086,700.00395,585.42(2,475.34)0.670.785.13
John Deere Financials In 2.460% Sr Unsecured500,00097.52493,627.306,032.05488,546.30(951.05)0.830.965.01
Loblaw Companies Ltd. 3.918% 10-06-2024500,00098.92500,593.086,011.18495,178.36(596.46)0.840.974.86
North West Redwater Partnership/Fing Co. Ltd. Bd. Series A Resd 3.200% 22-07-2024500,00097.65491,255.363,024.66494,635.00(6,404.30)0.820.955.07
Choice Properties REIT 3.556% 09-09-2024 Sr Unsee Ser K500,00097.65489,353.481,120.38492,505.10(4,272.00)0.820.955.27
Royal Bank of Canada 2.609% 01-11-2024 Sr Unsee Bail-In Notes500,00096.44487,609.505,396.70481,662.55550.250.810.954.97
Daimler Trucks Fi Canada 2.140% Senior Unsecured 13-12-2024500,00094.95477,937.193,195.34471,058.633,683.220.800.935.28
Bank of Nova Scotia 2.160% 03-02-2025 Sr Unsee Bail-In Note1,100,00095.261,051,530.323,710.471,050,048.85(2,229.00)1.762.044.88
National Bank of Canada 2.58% 03-02-2025 Senior Unsecured Bail-in Notes1,000,00095.91963,113.044,029.04964,281.78(5,197.78)1.611.874.92
Bell Canada Series M-47 3.35% 12-03-2025 Medium Term Notes600,00097.51586,166.411,101.37589,468.44(4,403.40)0.981.144.70
Reliance LP 3.836% 15-03-2025 Secured400,00097.40390,304.01714.65390,917.49(1,328.13)0.650.765.25
Alimentation Couche-Tard Inc Sr Note Sr 5 3.6% 02-06-2025500,00097.79494,892.015,917.81489,846.10(871.90)0.830.964.68
Enbridge Gas Distribution Senior Unsecured 3.310% 11-09-2025 MTN500,00097.32487,565.69952.19490,122.53(3,509.03)0.810.944.48
Dollarama Inc. 5.084% 27-10-2025 Senior Unsecured Notes500,000100.88515,341.2310,934.08509,702.19(5,295.04)0.861.004.71
Hydro One Inc. 2.770% Senior Unsecured MTN Series 35 24-02-2026600,00096.06577,994.851,639.23581,463.37(5,107.75)0.971.124.23
Hyundai Capital Canada 2.008% 12-05-2026 Senior Unsecured Notes500,00091.22459,944.213,850.96450,502.735,590.520.770.895.09
Riocan Real Estate Investment Trust 1.974% Senior Unsecured Sr AD 15-06-2026500,00090.06453,200.202,893.40448,090.002,216.800.760.885.39
Royal Bank of Canada 5.235% 02-11-2026 Sr Unsecured1,000,000102.021,042,440.7222,230.821,028,734.38(8,524.48)1.742.024.62
Canadian National Resources Sr Unsee 3.42% 01-12-2026500,00096.18486,574.025,668.77484,700.89(3,795.64)0.810.944.56
VW Credit Canada Inc. 2.450% 10-12-2026 Guaranteed Notes500,00091.89463,206.153,758.90456,282.813,164.440.770.904.87
Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes500,00095.87479,448.00100.00483,945.00(4,597.00)0.800.934.80
Transcanada Pipelines Ltd MTN 3.80% 05-04-20271,000,00096.62984,694.8118,531.51977,171.78(11,008.48)1.651.914.74
Enbridge Inc. MTN 3.2% 08-06-2027500,00094.62478,096.214,997.26473,051.8547.100.800.934.63
Canada Housing Trust 3.800% 15-06-2027 2nd Lien1,200,000101.761,234,465.3513,367.671,225,212.00(4,114.32)2.062.393.35
Ontario Power Corp Sr Unsee MTN 3.315% 04-10-2027500,00096.05488,451.738,219.38485,679.59(5,447.24)0.820.944.29
CIBC Senior Bail-in Debt 5.05% 07-10-20271,000,000101.421,038,570.2824,350.681,027,726.58(13,506.98)1.742.014.70
Toronto Dominion Bank 5.376% 21-10-2027920,000102.97969,285.5921,951.75960,747.55(13,413.71)1.621.874.64
Manulife Financial Corp 2.237% 12-05-2030 Subordinated Debentures500,00094.21475,345.694,290.14467,856.253,199.300.790.923.15
Bank of Montreal FXD 2026 FTG 3M NVCC 1.928 Subordinated Debs 22-07-2031500,00089.45449,028.451,795.95449,064.57(1,832.07)0.750.873.40
Toronto Dominion Bank MTN 3.060% Fxd 2027 Fltg 2032 MTN (NVCC) 26-01-2032500,00092.28464,104.312,724.66466,747.33(5,367.68)0.780.904.11
Sun Life Financial Inc. 2.58% 10-05-2032 Sub Unsee Deb Ser 2020-1500,00090.97459,866.785,018.63456,351.99(1,503.84)0.770.893.76
 $ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield  
 0.000.0020,115,409.00210,623.0420,010,959.95(106,173.99)33.6338.990.00
Total Fixed Income - Canadian0.000.0051,594,585.29420,864.7651,297,611.76(123,891.23)86.28100.000.00
Total Capital Preservation0.000.0059,804,142.98420,864.7659,447,069.59(63,791.37)100.000.000.00

Miscellaneous

Personal Assets
SecurityQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Serial number FTT1464961101.0010.000.0010.000.000.00100.000.00
Total Miscellaneous0.000.0010.000.0010.000.000.00100.000.00
Total Account Market Value0.000.0059,804,152.98420,864.7659,447,079.59(63,791.37)100.000.000.00

Account Transactions Report: 865-31550 (English and Wabigoon Rivers Remediation)

Reporting Period: April 1, 2022 to March 31, 2023

Inflows

Interest
DateDescription$ Amount +/-
05-04-22Government of Canada T-Bill 18-08-2022, 70,000 PV(88.68)
22-04-22interest on cash balance0.21
03-05-22Government of Canada T-Bill 78-08-2022, 900,000 PV(1,689.21)
05-05-22Government of Canada T-Bill 18-08-2022, 2,030,000 PV(3,586.81)
09-05-22Bank of Nova Scotia Sr Unsecured 2.36% 08-11-2022, 5,800,000 PV68,440.00
24-05-22interest on cash balance0.37
24-05-22Coast Capital Savings Inc. D/N 24-05-2022, 4,000,000 PV @ 1.007,360.00
30-05-22TD Bank Unsee Sr DPNT 3.005% 30-05-2023, 5,800,000 PV87,145.00
06-06-22CIBC Sr DPNT Unsee 2.470% 05-12-2022, 5,800,000 PV71,630.00
06-06-22RBC Sr Unsecured 2.36% 05-12-2022, 5,800,000 PV68,440.00
20-06-22Government of Canada T-Bill 10-11-2022, 50,000 PV(127.65)
22-06-22interest on cash balance0.28
22-06-22Province of Ontario T-Bill 21-09-2022, 3,050,000 PV(7,289.50)
11-07-22CIBC Senior Deposit Notes 2.970% 11-07-2023, 3,500,000 PV51,975.00
12-07-22Government of Canada T-Bill 70-11-2022, 50,000 PV(82.65)
22-07-22interest on cash balance32.45
27-07-22Government of Canada T-Bill 10-11-2022, 4,065,000 PV(5,500.11)
28-07-22Province of Ontario Treasury Bill 72-10-2022, 2,000,000 PV5,320.00
02-08-22Government of Canada 0.250% 01-02-2023, 2,500,000 PV3,125.00
02-08-22Government of Canada T-Bill 02-03-2023, 50,000 PV(61.50)
16-08-22Province of Ontario Treasury Bill 12-10-2022, 1,500,000 PV6,285.00
22-08-22interest on cash balance8.33
22-08-22Coast Capital Savings D/N 22-08-2022, 4,000,000 PV @ 1.0018,840.00
14-09-22Province of Ontario T-Bill 23-11-2022, 3,400,000 PV6,222.00
22-09-22interest on cash balance15.51
12-10-22Government of Canada T-Bill 02-03-2023, 50,000 PV77.87
17-10-22Bank of Nova Scotia 2.98% Sr Unsee DpNt 17-04-2023, 5,800,000 PV86,420.00
17-10-22Government of Canada T-Bill 02-03-2023, 3,100,000 PV0.00
18-10-22Government of Canada T-Bill 02-03-2023, 3,100,000 PV6,284.63
24-10-22interest on cash balance13.09
27-10-22Government of Canada T-Bill 30-03-2023, 2,600,000 PV0.00
28-10-22Government of Canada T-Bill 30-03-2023, 2,600,000 PV10,452.00
01-11-22Royal Bank of Canada 2.949% Senior Unsee Notes Ser DpNt 01-05-2023, 5,800,000 PV85,521.00
01-11-22Government of Canada 0.250% 01-05-2023, 3,150,000 PV3,937.50
07-11-22Government of Canada T-Bill 27-04-2023, 100,000 PV405.01
16-11-22Government of Canada T-Bill 27-04-2023, 2,165,000 PV11,279.79
18-11-22Coast Capital Savings Discount Note 18-11-2022, 4,000,000 PV @ 1.0032,920.00
22-11-22interest on cash balance57.07
23-11-22Province of Ontario T-Bill 26-04-2023, 3,050,000 PV25,101.50
30-11-22TD Bank Unsee Sr DpNt 3.005% 30-05-2023, 5,800,000 PV87,145.00
13-12-22Province of Ontario Treasury Bill 09-08-2023, 1,500,000 PV0.00
13-12-22Province of Ontario Treasury Bill 06-09-2023, 3,500,000 PV0.00
13-12-22Government of Canada Treasury Bill 12-10-2023, 5,850,000 PV0.00
13-12-22Province of Ontario Treasury Bill 22-11-2023, 3,100,000 PV0.00
13-12-22Coast Capital Savings Discount Note 17-02-2023, 4,000,000 PV0.00
13-12-22Government of Canada T-Bill 22-06-2023, 3,935,000 PV0.00
13-12-22Government of Canada T-Bill 25-05-2023, 6,910,000 PV0.00
13-12-22Government of Canada Treasury Bill 09-11-2023, 2,325,000 PV0.00
15-12-22Province of Ontario Treasury Bill 09-08-2023, 1,500,000 PV8,220.00
15-12-22Province of Ontario Treasury Bill 06-09-2023, 3,500,000 PV21,490.00
15-12-22Government of Canada Treasury Bill 12-10-2023, 5,850,000 PV36,569.00
15-12-22Province of Ontario Treasury Bill 22-11-2023, 3,100,000 PV6,975.00
15-12-22Coast Capital Savings Discount Note 17-02-2023, 4,000,000 PV12,000.00
15-12-22Government of Canada T-Bill 22-06-2023, 3,935,000 PV26,629.75
15-12-22Government of Canada T-Bill 25-05-2023, 6,910,000 PV49,689.40
15-12-22Government of Canada Treasury Bill 09-11-2023, 2,325,000 PV7,453.50
19-12-22Province of British Columbia 2.550% 18-06-2027, 700,000 PV8,925.00
19-12-22Province of British Columbia Unsecured 2.850% 18-06-2025, 700,000 PV9,975.00
22-12-22interest on cash balance93.92
12-01-23Government of Canada T-Bill 19-01-2023, 660,000 PV2,006.40
19-01-23Government of Canada T-Bill 19-01-2023, 340,000 PV @ 1.001,305.60
20-01-23Pembina Pipeline Corporation Ser Unsee Ser MTN 2.990% 22-01-2024, 900,000 PV13,455.00
23-01-23interest on cash balance71.57
23-01-23North West Redwater Partnership/Fing Co. Ltd Bd Series A Resd 3.200% 22-07-2024, 500,000 PV8,000.00
23-01-23Bank of Montreal FXD 2026 FTG 3M NVCC 1.928 Subordinated Debs 22-07-2031, 500,000 PV4,820.00
26-01-23Toronto Dominion Bank MTN 3.060% Fxd 2027 Fltg 2032 MTN (NVCC) 26-01-2032, 500,000 PV7,650.00
03-02-23National Bank of Canada 2.58% 03-02-2025 Senior Unsecured Bail-in Notes, 1,000,000 PV12,900.00
03-02-23Bank of Nova Scotia 2.160% 03-02-2025 Sr Unsee Bail-In Note, 1,100,000 PV11,880.00
14-02-23Province of Newfoundland and Labrador Treasury Bills 14-02-2023, 2,000,000 PV @ 1.0014,440.00
15-02-23Zeus Receivable Trust Discount Note 15-02-2023, 2,000,000 PV @ 1.0015,840.00
22-02-23interest on cash balance70.04
23-02-23Omers Realty Corp Deb Series 7 2.858% 23-02-2024, 400,000 PV5,716.00
24-02-23Hydro One Inc 2.770% Senior Unsecured MTN Series 35 24-02-2026, 600,000 PV8,310.00
24-02-23Government of Canada Treasury Bill 16-03-2023, 500,000 PV3,930.00
01-03-23Province of Quebec Unsecured 2.750% 01-09-2025, 2,000,000 PV27,500.00
01-03-23Province of Quebec MTN Unsecured 2.750% 01-09-2027, 1,600,000 PV22,000.00
01-03-23Government of Canada 1.00% 01-09-2026 Unsecured, 1,000,000 PV5,000.00
01-03-23Province of Quebec Unsecured Medium Term Note 3.750% 01-09-2024, 1,500,000 PV28,125.00
01-03-23Province of Manitoba Treasury Bill 01-03-2023, 2,000,000 PV @ 1.0017,780.00
09-03-23Choice Properties REIT 3.556% 09-09-2024 Sr Unsee Ser K, 500,000 PV8,890.00
13-03-23Bell Canada Series M-47 3.35% 12-03-2025 Medium Term Notes, 600,000 PV10,050.00
13-03-23Enbridge Gas Distribution Senior Unsecured 3.310% 11-09-2025 MTN, 500,000 PV8,206.99
15-03-23Reliance LP 3.836% 15-03-2025 Secured, 400,000 PV7,672.00
22-03-23interest on cash balance50.01
27-03-23Province of Newfoundland and Labrador Treasury Bills 27-03-2023, 2,000,000 PV @ 1.0010,080.00
29-03-23Government of Canada Treasury Bill 13-04-2023, 350,000 PV2,877.00
29-03-23Government of Canada Treasury Bill 03-08-2023, 400,000 PV1,864.00
30-03-23Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes, 500,000 PV9,125.00
Total1,183,662,680.00
Contributions
DateDescription$ Amount +/-
14-04-22cash receipt , Return-unspent PRA funds ANA 2018 Field Sampling Program6,575.01
14-04-22cash receipt , Return-unspent PRA funds ANA Nearshore Riverbank Sediment&Porewater85,682.17
04-05-22cash receipt , Return-unspent CF funds WIN 2021 Capacity Budget18,797.33
19-09-22cash receipt , Return-unspent CF funds WLON 2021 Capacity Budget5,333.02
14-11-22cash receipt , Return-unspent CF funds WFN 2021 Capacity Budget29,692.30
Total Inflows
 $ Amount
Total Interest146,079.83
Total Inflows1,329,742.51

Outflows

Fees
DateDescription$ Amount +/-
18-04-22Ongoing Trustee Fee(10,782.36)
11-07-22Ongoing Trustee Fee(10,770.84)
11-10-22Ongoing Trustee Fee(10,824.34)
09-01-23Ongoing Trustee Fee(10,833.97)
 
 
 $ Amount
Total Outflows43,211.51
Sales Tax
DateDescription$ Amount +/-
18-04-22HST - GST reg# 134448521RT0001(1,401.71)
11-07-22HST - GST reg# 134448521RT0001(1,400.21)
11-10-22HST - GST reg# 134448521RT0001(1,407.16)
09-01-23HST - GST reg# 134448521RT0001(1,408.42)
 
Total Outflows
 $ Amount
Total Sales Tax5,617.50
Disbursements and Withdrawals
DateDescription$ Amount +/-
05-04-22payment from account, paid to Wabauskang First Nation, PRA as per Direction dated Apr 4/22-WFN(43,184.05)
06-04-22payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Apr 4/22-ELFN(28,010.12)
14-04-22payment from account, paid to Lifeworks (Canada) Ltd. , Inv 1690176 Additional SIP review(446.35)
28-04-22payment from account, paid to BMO Asset Management Inc., Invoice 9102 Jan 1/22-Mar 31/22(32,028.37)
03-05-22payment from account, paid to Wabigoon Lake Ojibway Nation , PRA as per Direction dated Apr 29/22-WLON(8,287.38)
03-05-22payment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated Apr 29/22-ELFN(394,153.90)
03-05-22payment from account, paid to Wabaseemoong Independent Nation , PRA as per Direction dated Apr 29/22-WIN(480,766.54)
20-06-22payment from account, paid to Ernst & Young LLP, CA01C100411709 F/5 Audit Y/E March 31/22(10,835.57)
27-07-22payment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated July 20/22-ELFN(399.21)
27-07-22payment from account, paid to Wabauskang First Nation , PRA as per Direction dated July 20/22-WFN(29,541.62)
27-07-22payment from account, paid to Wabaseemoong Independent Nation , PRA as per Direction dated July 20/22-WIN(44,047.95)
27-07-22payment from account, paid to Wabauskang First Nation , PRA as per Direction dated July 20/22-WFN(4,383.75)
27-07-22payment from account, paid to Wabaseemoong Independent Nation , CF as per Direction dated July 20/22-WIN(53,179.97)
27-07-22payment from account, paid to Wabigoon Lake Ojibway Nation , PRA as per Direction dated July 20/22-WLON(194,569.65)
02-08-22payment from account, paid to BMO Asset Management , Invoice 9132 Apr1/22-June 30/22(32,024.28)
02-09-22payment from account, paid to Ernst & Young , Payment for tax preparation services(1,384.25)
31-10-22payment from account, paid to BMO Asset Management , Invoice 9162 July 1/22-Sept 30/22(32,201.49)
07-11-22payment from account, paid to Wabigoon Lake Ojibway Nation , CF as per Direction dated Oct 12/22-WLON(30,723.06)
07-11-22payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Oct 12/22-ELFN(12,194.48)
07-11-22payment from account, paid to Wabaseemoong Independent Nation , CF as per Direction dated Oct 12/22-WIN(129,997.56)
15-11-22payment from account, paid to Wabauskang First Nation , CF as per Direction dated Oct 27/22-WFN(20,919.15)
12-01-23payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Jan 3/23-ELFN(193,595.68)
12-01-23payment from account, paid to Wabigoon Lake Ojibway Nation , CF as per Direction dated Jan 3/23-WLON(208,850.60)
12-01-23payment from account, paid to Wabaseemoong Independent Nation , PRA as per Direction dated Jan 3/23-WIN(227,793.04)
12-01-23payment from account, paid to Grassy Narrows First Nation , CF as per Direction dated Jan 3/23-ANA(599,017.00)
12-01-23payment from account, paid to Wabaseemoong Independent Nation , CF as per Direction dated Jan 3/23-WIN(578,576.46)
12-01-23payment from account, paid to Wabauskang First Nation , CF as per Direction dated Jan 3/23-WFN(120,238.76)
12-01-23payment from account, paid to Wabigoon Lake Ojibway Nation , PRA as per Direction dated Jan 3/23-WLON(3,715.25)
12-01-23payment from account, paid to Wabauskang First Nation , PRA as per Direction dated Dec 29/22-WFN(27,928.82)
01-02-23payment from account, paid to BMO Asset Management , Invoice 9190 Oct 1 /22-Dec 31/22(32,233.26)
Total and Withdrawals
Description$ Amount
 3,575,227.57
Total Outflows3,624,056.58

Security transactions

Sale of investments
DateDescription$ Amount +/-
05-04-22Government of Canada T-Bill 18-08-2022, 70,000 PV @ 99.60969,814.98
27-04-22National Bank of Canada 1.957% Senior Unsecured Deposit Note 30-06-2022, 5,950,000 PV @ 100.0895,992,939.60
03-05-22Government of Canada T-Bill 18-08-2022, 900,000 PV @ 99.548897,621.21
05-05-22Government of Canada T-Bill 18-08-2022, 2,030,000 PV @ 99.5592,024,634.51
17-05-22Government of Canada 1.0% 01-09-2022, 3,150,000 PV @ 99.8253,151,132.71
26-05-22Government of Canada T-Bill 13-10-2022 -Test Security-, 2,850,000 PV @ 99.3182,830,563.00
10-06-22Government of Canada T-Bill 10-11-2022, 3,500,000 PV @ 99.073,467,450.00
20-06-22Government of Canada T-Bill 10-11-2022, 50,000 PV @ 99.07649,665.65
22-06-22Province of Ontario T-Bill 21-09-2022, 3,050,000 PV @ 99.453,040,514.50
29-06-22CIBC Sr DPNT Unsee 2.470% 05-12-2022, 3,500,000 PV @ 99.783,497,984.38
12-07-22Government of Canada T-Bill 10-11-2022, 50,000 PV @ 99.16649,665.65
14-07-22CIBC Sr DPNT Unsee 2.470% 05-12-2022, 2,300,000 PV @ 99.7672,300,711.11
27-07-22Government of Canada T-Bill 10-11-2022, 4,065,000 PV @ 99.1964,037,817.51
28-07-22Province of Ontario Treasury Bill 12-10-2022, 2,000,000 PV @ 99.4041,982,760.00
02-08-22Government of Canada T-Bill 02-03-2023, 50,000 PV @ 98.21449,168.50
08-08-22Bank of Nova Scotia Sr Unsecured 2.36% 08-11-2022, 5,800,000 PV @ 99.73045,818,864.46
16-08-22Province of Ontario Treasury Bill 12-10-2022, 1,500,000 PV @ 99.5571,487,070.00
31-08-22RBC Sr Unsecured 2.36% 05-12-2022, 2,500,000 PV @ 99.6732,504,756.51
14-09-22Province of Ontario T-bill 23-11-2022, 3,400,000 PV @ 99.3333,371,100.00
29-09-22RBC Sr Unsecured 2.36% 05-12-2022, 3,300,000 PV @ 99.7293,315,807.90
12-10-22Government of Canada T-Bill 02-03-2023, 50,000 PV @ 98.49349,168.63
14-10-22Government of Canada 0.250% 01-02-2023, 2,500,000 PV @ 98.9092,473,992.12
18-10-22Government of Canada T-Bill 02-03-2023, 3,100,000 PV @ 98.543,048,455.37
28-10-22Government of Canada T-Bill 30-03-2023, 2,600,000 PV @ 98.3312,546,154.00
07-11-22Government of Canada T-Bill 27-04-2023, 100,000 PV @ 98.03997,633.99
16-11-22Government of Canada T-Bill 27-04-2023, 2,165,000 PV @ 98.1552,113,775.96
23-11-22Province of Ontario T-bill 26-04-2023, 3,050,000 PV @ 98.2022,970,059.50
15-12-22Bank of Nova Scotia 2.98% Sr Unsee DPNT 17-04-2023, 5,800,000 PV @ 99.4345,795,110.52
15-12-22Government of Canada 2.00% 01-09-2023, 2,600,000 PV @ 98.4052,573,488.90
15-12-22Royal Bank of Canada 2.949% Senior Unsee Notes Ser DPNT 01-05-2023, 5,800,000 PV @ 99.3615,783,556.76
15-12-22TD Bank Unsee Sr DPNT 3.005% 30-05-2023, 5,800,000 PV @ 99.2255,762,212.60
15-12-22Province of Ontario Treasury Bill 09-08-2023, 1,500,000 PV @ 97.1371,448,835.00
15-12-22CIBC Senior Dep Notes 2.970% 11-07-2023, 5,800,000 PV @ 98.9715,814,413.40
15-12-22Province of Ontario Treasury Bill 06-09-2023, 3,500,000 PV @ 96.7953,366,335.00
15-12-22Government of Canada Treasury Bill 12-10-2023, 5,850,000 PV @ 96.515,609,266.00
15-12-22Province of Ontario Treasury Bill 22-11-2023, 3,100,000 PV @ 95.8942,965,739.00
15-12-22Government of Canada 0.250% 01-05-2023, 3,150,000 PV @ 98.5163,104,203.32
15-12-22Coast Capital Savings Discount Note 17-02-2023, 4,000,000 PV @ 99.2033,956,120.00
15-12-22Government of Canada T-Bill 22-06-2023, 3,935,000 PV @ 97.7973,821,682.20
15-12-22Government of Canada T-Bill 25-05-2023, 6,910,000 PV @ 98.1346,731,370.00
15-12-22Government of Canada Treasury Bill 09-11-2023, 2,325,000 PV @ 96.1942,229,057.00
12-01-23Omers Realty Corp Deb Series 7 2.858% 23-02-2024, 100,000 PV @ 97.65498,765.88
12-01-23Canada Housing Trust 2.900% 15-06-2024, 200,000 PV @ 98.232196,908.93
12-01-23Telus Corporation Series CK Notes 3.350% 01-04-2024, 100,000 PV @ 98.15999,104.34
12-01-23Government of Canada 2.500% 01-06-2024, 100,000 PV @ 97.88498,171.67
12-01-23Province of Ontario Unsecured Debenture 3.500% 02-06-2024, 200,000 PV @ 98.975198,736.30
12-01-23Toronto Dominion Bank 5.376% 21-10-2027, 80,000 PV @ 102.61883,072.39
12-01-23Bank of Nova Scotia 2.160% 03-02-2025 Sr. Unsee Bail-In Note, 100,000 PV @ 94.6195,568.68
12-01-23Province of Quebec MTNMTN Unsecured 2.750% 01-09-2027, 200,000 PV @ 96.392194,788.11
12-01-23Pembina Pipeline Corporation Ser Unsee Ser MTN 2.990% 22-01-2024, 100,000 PV @ 97.73199,156.37
12-01-23Province of Ontario 2.600% 02-06-2027, 100,000 PV @ 95.84296,134.05
12-01-23Government of Canada T-Bill 19-01-2023, 660,000 PV @ 99.92657,465.60
24-02-23Government of Canada Treasury Bill 16-03-2023, 500,000 PV @ 99.757494,855.00
14-03-23Government of Canada 2.500% 01-06-2024, 1,400,000 PV @ 97.8491,379,762.71
29-03-23Government of Canada Treasury Bill 13-04-2023, 350,000 PV @ 99.822346,500.00
29-03-23Government of Canada Treasury Bill 03-08-2023, 400,000 PV @ 98.485392,076.00
27-04-22Government of Canada T-Bill 30-03-2023, 2,600,000 PV @ 97.929(2,546,154.00)
27-04-22Province of Ontario Treasury Bill 12-10-2022, 3,500,000 PV @ 99.738(3,469,830.00)
05-05-22Government of Canada T-Bill 27-04-2023, 2,100,000 PV @ 97.627(2,050,167.00)
12-05-22Government of Canada T-Bill 27-04-2023, 95,000 PV @ 97.723(92,836.85)
17-05-22Government of Canada 0.250% 01-05-2023, 3,150,000 PV @ 97.978(3,084,762.21)
19-05-22Government of Canada T-Bill 27-04-2023, 70,000 PV @ 97.723(68,406.10)
24-05-22Coast Capital Savings D/N 22-08-2022, 4,000,000 PV @ 99.529(3,981,160.00)
26-05-22Government of Canada T-Bill 25-05-2023, 2,850,000 PV @ 97.596(2,781,486.00)
30-05-22Government of Canada T-Bill 25-05-2023, 155,000 PV @ 97.65(151,357.50)
07-06-22Government of Canada T-Bill 25-05-2023, 145,000 PV @ 97.298(141,082.10)
10-06-22Government of Canada T-Bill 25-05-2023, 3,500,000 PV @ 97.275(3,404,625.00)
16-06-22Government of Canada T-Bill 25-05-2023, 65,000 PV @ 97.152(63,148.80)
24-06-22Province of Ontario T-bill 26-04-2023, 3,050,000 PV @ 97.379(2,970,059.50)
29-06-22CIBC Senior Dep Notes 2.970% 11-07-2023, 3,500,000 PV @ 99.185(3,519,605.27)
07-07-22Government of Canada T-Bill 25-05-2023, 85,000 Canadian Imperial Bank of Commerce @ 97.28(82,688.00)
11-07-22Government of Canada T-Bill 25-05-2023, 50,000 PV @ 97.288(48,644.00)
14-07-22CIBC Senior Dep Notes 2.970% 11-07-2023, 2,300,000 PV @ 99.151(2,281,034.45)
15-07-22Government of Canada T-Bill 25-05-2023, 60,000 PV @ 97.231(58,338.60)
27-07-22Government of Canada T-Bill 22-06-2023, 3,700,000 PV @ 97.116(3,593,292.00)
28-07-22Province of Ontario Treasury Bill 12-07-2023, 2,000,000 PV @ 96.869(1,937,380.00)
29-07-22Government of Canada T-Bill 22-06-2023, 150,000 PV @ 97.247(145,870.50)
08-08-22Bank of Nova Scotia 2.98% Sr. Unsee DPNT 17-04-2023, 5,800,000 PV @ 99.475(5,819,579.37)
16-08-22Province of Ontario Treasury Bill 09-08-2023, 1,500,000 PV @ 96.589(1,448,835.00)
17-08-22Government of Canada T-Bill 22-06-2023, 85,000 PV @ 97.082(82,519.70)
22-08-22Coast Capital Savings Discount Note 18-11-2022, 4,000,000 PV @ 99.177(3,967,080.00)
31-08-22Royal Bank of Canada 2.949% Senior Unsee Notes Ser Dpnt 01-05-2023, 2,500,000 PV @ 99.231(2,504,003.42)
14-09-22Province of Ontario Treasury Bill 06-09-2023, 3,500,000 PV @ 96.181(3,366,335.00)
21-09-22Government of Canada T-Bill 02-03-2023, 50,000 PV @ 98.354(49,177.00)
29-09-22Royal Bank of Canada 2.949% Senior Unsee Notes Ser DPNT 01-05-2023, 3,300,000 PV @ 99.162(3,312,605.91)
14-10-22Government of Canada Treasury Bill 12-10-2023, 2,600,000 PV @ 95.881(2,492,906.00)
18-10-22Government of Canada Treasury Bill 12-10-2023, 3,250,000 PV @ 95.888(3,116,360.00)
28-10-22Government of Canada 2.00% 01-09-2023, 2,600,000 PV @ 98.245(2,562,490.55)
16-11-22Government of Canada Treasury Bill 09-11-2023, 2,250,000 PV @ 95.872(2,157,120.00)
18-11-22Coast Capital Savings Discount Note 17-02-2023, 4,000,000 PV @ 98.903(3,956,120.00)
23-11-22Province of Ontario Treasury Bill 22-11-2023, 3,100,000 PV @ 95.669(2,965,739.00)
24-11-22Government of Canada Treasury Bill 09-11-2023, 75,000 PV @ 95.916(71,937.00)
15-12-22Province of Quebec Unsecured Medium Term Note 3.750% 01-09-2024, 1,500,000 PV @ 99.665(1,511,156.51)
15-12-22Province of Ontario 2.600% 02-06-2025, 2,500,000 PV @ 97.296(2,434,715.07)
15-12-22Province of Quebec Unsecured 2.750% 01-09-2025, 2,000,000 PV @ 97.567(1,967,161.92)
15-12-22Omers Realty Corp. Deb Series 7 2.858% 23-02-2024, 500,000 PV @ 97.524(492,083.18)
15-12-22Canada Housing Trust 2.900% 15-06-2024, 2,500,000 PV @ 98.448(2,461,200.00)
15-12-22Canada Housing Trust No. 1 Canada Mortgage Bond Ser 671.950% 15-12-2025, 2,500,000 PV @ 95.395(2,384,875.00)
15-12-22Hydro One Inc 2.770% Senior Unsecured MTN Series 35 24-02-2026, 600,000 PV @ 96.053(581,463.37)
15-12-22Telus Corporation Series CK Notes 3.350% 01-04-2024, 500,000 PV @ 98.208(494,481.78)
15-12-22Government of Canada 2.500% 01-06-2024, 1,500,000 PV @ 98.109(1,473,073.36)
15-12-22Province of Ontario Unsecured Debenture 3.500% 02-06-2024, 2,200,000 PV @ 99.212(2,185,406.47)
15-12-22Province of Alberta 3.100% Unsecured Fixed Rate Debenture 01-06-2024, 700,000 PV @ 98.683(691,613.33)
15-12-22North West Redwater Partnership/Fing Co. Ltd. Bd Series A Resd 3.200% 22-07-2024, 500,000 PV @ 97.647(494,635.00)
15-12-22Province of British Columbia Unsecured 2.850% 18-06-2025, 700,000 PV @ 97.891(695,075.36)
15-12-22Province of Alberta Unsecured Bond 2.350% 01-06-2025, 700,000 PV @ 96.713(677,621.96)
15-12-22Alimentation Couche-Tard Inc. Sr Note Sr 5 3.6% 02-06-2025, 500,000 PV @ 97.841(489,846.10)
15-12-22Enbridge Gas Distribution Senior Unsecured 3.310% 11-09-2025 MTN, 500,000 PV @ 97.163(490,122.53)
15-12-22Province of Ontario 2.400% Senior Unsecured Notes 02-06-2026, 2,000,000 PV @ 96.263(1,926,969.59)
15-12-22Ontario Power Corp Sr Unsee MTN 3.315% 04-10-2027, 500,000 PV @ 96.482(485,679.59)
15-12-22Reliance LP 3.836% 15-03-2025 Secured, 400,000 PV @ 96.773(390,917.49)
15-12-22Choice Properties REIT 3.556% 09-09-2024 Sr Unsee Ser K, 500,000 PV @ 97.556(492,505.10)
15-12-22Bell Canada Series M-47 3.35% 12-03-2025 Medium Term Notes, 600,000 PV @ 97.382(589,468.44)
15-12-22Canada Housing Trust 3.800% 15-06-2027 2nd Lien, 1,200,000 PV @ 102.101(1,225,212.00)
15-12-22Dollarama Inc 5.084% 27-10-2025 Senior Unsecured Notes, 500,000 PV @ 101.244(509,702.19)
15-12-22CIBC Senior Bail-In Debt 5.05% 07-10-2027, 1,000,000 PV @ 101.818(1,027,726.58)
15-12-22Toronto Dominion Bank 5.376% 21-10-2027, 1,000,000 PV @ 103.619(1,044,290.82)
15-12-22Province of Manitoba Treasury Bill 01-03-2023, 2,000,000 PV @ 99.111(1,982,220.00)
15-12-22Loblaw Companies Ltd. 3.918% 10-06-2024, 500,000 PV @ 98.982(495,178.36)
15-12-22Toronto Dominion Bank MTN 3.060% Fxd 2027 Fltg 2032 MTN (NVCC) 26-01-2032, 500,000 PV @ 92.159(466,747.33)
15-12-22Canada Housing Trust 2nd Lien 1.80% 15-12-2024, 3,000,000 PV @ 96.078(2,882,340.00)
15-12-22Royal Bank of Canada 2.609% 01-11-2024 Sr Unsee Bail-In Notes, 500,000 PV @ 96.018(481,662.55)
15-12-22Bank of Nova Scotia 2.160% 03-02-2025 Sr Unsee Bail-In Note, 1,200,000 PV @ 94.666(1,145,507.84)
15-12-22Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes, 500,000 PV @ 96.029(483,945.00)
15-12-22Canada Housing Trust 2nd Lien 0.950% 15-06-2025, 2,000,000 PV @ 93.46(1,869,200.00)
15-12-22Transcanada Pipelines Ltd. MTN 3.80% 05-04-2027, 1,000,000 PV @ 96.978(977,171.78)
15-12-22Sun Life Financial Inc. 2.58% 10-05-2032 Sub Unsee Deb Ser 2020-1, 500,000 PV @ 91.023(456,351.99)
15-12-22Manulife Financial Corp. 2.237% 12-05-2030 Subordinated Debentures, 500,000 PV @ 93.369(467,856.25)
15-12-22Riocan Real Estate Investment Trust 1.974% Senior Unsecured Sr AD 15-06-2026, 500,000 PV @ 89.618(448,090.00)
15-12-22Government of Canada 1.00% 01-09-2026 Unsecured, 1,000,000 PV @ 92.322(926,096.71)
15-12-22Hyundai Capital Canada 2.008% 12-05-2026 Senior Unsecured Notes, 500,000 PV @ 89.919(450,502.73)
15-12-22Bank of Montreal FXD 2026 FTG 3M NVCC 1.928 Subordinated Debs 22-07-2031, 500,000 PV @ 89.048(449,064.57)
15-12-22Canada Housing Trust 1.10% 15-12-2026, 1,000,000 PV @ 91.536(915,360.00)
15-12-22Daimler Trucks Fi Canada 2.140% Senior Unsecured 13-12-2024, 500,000 PV @ 94.20(471,058.63)
15-12-22VW Credit Canada Inc. 2.450% 10-12-2026 Guaranteed Notes, 500,000 PV @ 91.223(456,282.81)
15-12-22Zeus Receivable Trust Discount Note 15-02-2023, 2,000,000 PV @ 99.208(1,984,160.00)
15-12-22Province of Newfoundland and Labrador Treasury Bills 14-02-2023, 2,000,000 PV @ 99.278(1,985,560.00)
15-12-22Government of Canada T-Bill 19-01-2023, 1,000,000 PV @ 99.616(996,160.00)
15-12-22Province of Quebec MTN Unsecured 2.750% 01-09-2027, 1,800,000 PV @ 97.28(1,765,279.73)
15-12-22Pembina Pipeline Corporation Ser Unsee Ser MTN 2.990% 22-01-2024, 1,000,000 PV @ 97.738(989,340.00)
15-12-22Province of Ontario 2.600% 02-06-2027, 2,200,000 PV @ 96.68(2,128,997.26)
15-12-22Prov of Alberta 2.55% 01-06-2027, 700,000 PV @ 96.491(676,121.66)
15-12-22Canadian National Resources Sr Unsee 3.42% 01-12-2026, 500,000 PV @ 96.809(484,700.89)
15-12-22Enbridge Inc. MTN 3.2% 08-06-2027, 500,000 PV @ 94.549(473,051.85)
15-12-22Province of British Columbia 2.550% 18-06-2027, 700,000 PV @ 96.531(684,519.74)
15-12-22Government of Canada 3.000% 01-10-2025 Unsecured, 1,000,000 PV @ 98.709(993,254.38)
15-12-22Royal Bank of Canada 5.235% 02-11-2026 Sr Unsecured, 1,000,000 PV @ 102.185(1,028,734.38)
15-12-22John Deere Financials In 2.460% Sr Unsecured, 500,000 PV @ 97.224(488,546.30)
15-12-22National Bank of Canada 2.58% 03-02-2025 Senior Unsecured Bail-in Notes, 1,000,000 PV @ 95.481(964,281.78)
15-12-22Government of Canada Treasury Bill 16-03-2023, 500,000 PV @ 98.971(494,855.00)
19-01-23Government of Canada Treasury Bill 13-04-2023, 350,000 PV @ 99.00(346,500.00)
14-02-23Province of Newfoundland and Labrador Treasury Bills 27-03-2023, 2,000,000 PV @ 99.496(1,989,920.00)
15-02-23Zeus Receivable Trust Discount Note 12-06-2023, 2,000,000 PV @ 98.392(1,967,840.00)
24-02-23Government of Canada Treasury Bill 03-08-2023, 580,000 PV @ 98.019(568,510.20)
01/03/2023Province of Manitoba Treasury Bill 31-05-2023, 2,000,000 PV @ 98.866(1,977,320.00)
02/03/2023Government of Canada Treasury Bill 31-08-2023, 100,000 PV @ 97.748(97,748.00)
14-03-23Government Of Canada 2.75% 01-09-2027, 1,450,000 PV @ 97.645(1,417,272.71)
27-03-23Province of Newfoundland and Labrador Treasury Bills 22-06-2023, 2,000,000 PV @ 98.934(1,978,680.00)
29-03-23Province of Ontario 2.400% Senior Unsecured Notes 02-06-2026, 800,000 PV @ 96.843(780,898.52)
Total Transactions 126,731,737.48
 
Purchase of investments
DateDescription$ Amount +/-
Total Purchase of Investments (144,648,627.52)
Maturities of Investments
DateDescription$ Amount +/-
24-05-22Coast Capital Savings Inc. D/N 24-05-2022, 4,000,000 PV3,992,640.00
22-08-22Coast Capital Savings D/N 22-08-2022, 4,000,000 PV3,981,160.00
18-11-22Coast Capital Savings Discount Note 18-11-2022, 4,000,000 PV3,967,080.00
19-01-23Government of Canada T-Bill 19-01-2023, 340,000 PV338,694.40
14-02-23Province of Newfoundland and Labrador Treasury Bills 14-02-2023, 2,000,000 PV1,985,560.00
15-02-23Zeus Receivable Trust Discount Note 15-02-2023, 2,000,000 PV1,984,160.00
01-03-23Province of Manitoba Treasury Bill 01-03-2023, 2,000,000 PV1,982,220.00
27-03-23Province of Newfoundland and Labrador Treasury Bills 27-03-2023, 2,000,000 PV1,989,920.00
Total Security Transactions
Description$ Amount
Total Maturities of Investments20,221,434.40
Total Security Transactions2,304,544.36

Glossary

Refer to statement guide for a more comprehensive glossary of key terms.

Annualized Returns represent the compounded average performance returns of your Portfolio or Account, per year, for the period of time being reviewed. However, returns for time periods under 1 year are not compounded. This information allows you to easily compare returns across different investments or accounts, over different periods of time. For example, while a 3-year annualized return of 5% means that an investment effectively provided an average return of 5% a year, it does not provide insight into how widely returns fluctuated from year to year.

Asset Class is a grouping of securities that exhibit similar characteristics and attributes (such as risk levels, geography or industry) and often behave similarly in the marketplace. Your statement presents two broad asset classes: Capital Preservation and Capital Appreciation. Each asset class is further divided into sub-asset classes, in order to help you understand the diversification of your investment holdings.

BPICI refers to BMO Private Investment Counsel Inc.

Calendar Year Returns represent the performance of your Portfolio or Account over an individual calendar year (January 1 to December 31), stated as the percentage gained or lost per dollar invested on January 1.

Cost of a security held in your Account typically represents the book value which is the total amount you paid to purchase the security, including any transaction charges related to the purchase, and adjusted for reinvested distributions, returns of capital and corporate reorganizations. In certain circumstances, cost may be represented as a market value or a blend of book value and market value.

Investment Value Added is the difference between what you deposited in your Account or Portfolio (referred to as "Cumulative Net Invested" over time, meaning contributions less disbursements and withdrawals) and your Account or Portfolio’s ending investment value for the period.

Miscellaneous Assets typically represent personal assets such as holding companies, jewellery and real estate. These assets are not being managed by BPICI, and they are not investable via standard investment management channels. These assets are being reported on your statement in order to present you a more holistic view of your assets. Miscellaneous Assets are typically excluded from any performance return information presented in your statement.

Money-Weighted Returns calculations take into account the timing and size of Contributions, Disbursements and Withdrawals into or out of your Portfolio or Account. Money-Weighted Returns (MWR) represent your personal rates of return on your investments and are specific to you. As opposed to Time-Weighted Returns, Money-Weighted Returns cannot be used to objectively measure the performance of your investment manager relative to capital markets returns or to another investment manager.

Nominee Name as referenced in the Account Holdings Report means that unless otherwise indicated in this statement, all of your assets are held in "Nominee name" by a BMO custodian. As our client, you are the owner of the investment but in order for BPICI to facilitate trading on your behalf, the investment is registered in 'Nominee Name'. For your mutual fund holdings the 'Nominee' is BMO Trust Company, and for all other securities it is BMO Nesbitt Burns.

Performance Analysis is a section of your statement (if applicable to your Account or Portfolio) that presents the performance of your investments in percentage terms (i.e. the gains and losses of each investment over a specified period of time, including realized and unrealized capital gains and losses, plus income from investments). There are two Return Calculation methods used by BPICI: Time-Weighted and Money-Weighted.

Portfolio means all of the accounts covered by this statement. The Portfolio Summary Report, which is presented at the beginning of your statement, if applicable, provides an aggregated view of your accounts, and is followed by individual Account Summary Reports, for each Account in your Portfolio.

Since <date> refers to the date on which we started certain calculations provided in your statement. In the Value Over Time sections of your Summary Reports, the 'Since <date>' refers to the date on which you opened your account, whereas for a Portfolio, it refers to the earliest account open date of all the accounts included in the Portfolio. In the Performance Analysis section the 'Since <date>' refers to the start date of a particular performance return calculation.

Time-Weighted Returns calculations do not reflect the impact of Contributions, Disbursements and Withdrawals into or out of your Portfolio or Account. As such, as opposed to Money–Weighted Returns, Time-Weighted Returns (TWR) can be used to objectively measure the performance of your investment manager relative to capital markets returns or to another investment manager.

English and Wabigoon Rivers Remediation Trust - Transactions

Code:

CF
Capacity Funding
PRA
Pre-Remediation Activity
AE
Administrative Expenses (HST, ongoing trustee fees)
O
Other - Administrative Fees (audit, consulting, asset management)
Date (YYYY/MM/DD)CodeDescription$ Amount
2022-04-14PRAcash receipt, Return-unspent PRA funds ANA Nearshore Riverbank Sediment&Porewater85,682.17
2022-04-14PRAcash receipt, Return-unspent PRA funds ANA 2018 Field Sampling Program6,575.01
2022-11-14CFcash receipt, Return-unspent CF funds WFN 2021 Capacity Budget29,692.30
2022-09-19CFcash receipt, Return-unspent CF funds WLON 2021 Capacity Budget5,333.02
2022-05-04CFcash receipt, Return-unspent CF funds WIN 2021 Capacity Budget18,797.33
2023-01-12PRApayment from account, paid to Wabauskang First Nation, PRA as per Direction dated Dec 29/22-WFN−27,928.82
2023-01-12PRApayment from account, paid to Wabigoon Lake Ojibway Nation, PRA as per Direction dated Jan 3/23-WLON−3,715.25
2023-01-12PRApayment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction dated Jan 3/23-WIN−227,793.04
2022-07-27PRApayment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated July 20/22-ELFN−399.21
2022-07-27PRApayment from account, paid to Wabauskang First Nation, PRA as per Direction dated July 20/22-WFN−29,541.62
2022-07-27PRApayment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction dated July 20/22-WIN−44,047.95
2022-07-27PRApayment from account, paid to Wabauskang First Nation, PRA as per Direction dated July 20/22-WFN−4,383.75
2022-07-27PRApayment from account, paid to Wabigoon Lake Ojibway Nation, PRA as per Direction dated July 20/22-WLON−194,569.65
2022-05-03PRApayment from account, paid to Wabigoon Lake Ojibway Nation, PRA as per Direction dated Apr 29/22-WLON−8,287.38
2022-05-03PRApayment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated Apr 29/22-ELFN−394,153.90
2022-05-03PRApayment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction dated Apr 29/22-WIN−480,766.54
2022-04-05PRApayment from account, paid to Wabauskang First Nation, PRA as per Direction dated Apr 4/22-WFN−43,184.05
2023-02-01Opayment from account, paid to BMO Asset Management, Invoice 9190 Oct 1/22-Dec 31/22−32,233.26
2022-10-31Opayment from account, paid to BMO Asset Management, Invoice 9162 July 1/22-Sept 30/22−32,201.49
2022-09-02Opayment from account, paid to Ernst & Young, Payment for tax preparation services−1,384.25
2022-08-02Opayment from account, paid to BMO Asset Management, Invoice 9132 Apr 1/22-June 30/22−32,024.28
2022-06-20Opayment from account, paid to Ernst & Young LLP, CA01C100411709 F/S Audit Y/E March 31/22−10,835.57
2022-04-28Opayment from account, paid to BMO Asset Management Inc., Invoice 9102 Jan 1/22-Mar 31/22−32,028.37
2022-04-14Opayment from account, paid to LifeWorks (Canada) Ltd., Inv. 1690176 Additional SIP review−446.35
2023-01-12CFpayment from account, paid to Wabigoon Lake Ojibway Nation, CF as per Direction dated Jan 3/23-WLON−208,850.60
2023-01-12CFpayment from account, paid to Grassy Narrows First Nation, CF as per Direction dated Jan 3/23-ANA−599,017.00
2023-01-12CFpayment from account, paid to Wabaseemoong Independent Nation, CF as per Direction dated Jan 3/23-WIN−578,576.46
2023-01-12CFpayment from account, paid to Wabauskang First Nation, CF as per Direction dated Jan 3/23-WFN−120,238.76
2023-01-12CFpayment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Jan 3/23-ELFN−193,595.68
2022-11-15CFpayment from account, paid to Wabauskang First Nation, CF as per Direction dated Oct 27/22-WFN−20,919.15
2022-11-07CFpayment from account, paid to Wabigoon Lake Ojibway Nation, CF as per Direction dated Oct 12/22-WLON−30,723.06
2022-11-07CFpayment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Oct 12/22-ELFN−12,194.48
2022-11-07CFpayment from account, paid to Wabaseemoong Independent Nation, CF as per Direction dated Oct 12/22-WIN−129,997.56
2022-07-27CFpayment from account, paid to Wabaseemoong Independent Nation, CF as per Direction dated July 20/22-WIN−53,179.97
2022-04-06CFpayment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated Apr 4/22-ELFN−28,010.12
2023-01-09AEOngoing Trustee Fee−10,833.97
2022-10-11AEOngoing Trustee Fee−10,824.34
2022-07-11AEOngoing Trustee Fee−10,770.84
2022-04-18AEOngoing Trustee Fee−10,782.36
2023-01-09AEHST - GST reg# 134448521RT0001−1,408.42
2022-10-11AEHST - GST reg# 134448521RT0001−1,407.16
2022-07-11AEHST - GST reg# 134448521RT0001−1,400.21
2022-04-18AEHST - GST reg# 134448521RT0001−1,401.71

English and Wabigoon Rivers Remediation Trust financial statements

Independent auditor’s report

March 31, 2023

To the Trustee of the English and Wabigoon Rivers Remediation Trust

Opinion

We have audited the financial statements of the English and Wabigoon Rivers Remediation Trust [the “Trust”], which comprise the statement of financial position as at March 31, 2023, and the statement of revenue and expenses and changes in net assets and statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Trust as at March 31, 2023, and its results of operations and its cash flows for the year then ended in accordance with Canadian accounting standards for not-for-profit organizations.

Basis for opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Trust in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Responsibilities of management and those charged with governance for the financial statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with Canadian accounting standards for not-for-profit organizations, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Trust’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Trust or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Trust’s financial reporting process.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
  • Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Trust’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Trust to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Signed

Ernst & Young LLP
Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada
May 19, 2023

Statement of financial position

As at March 31

Assets - Current
 2023 $2022 $
Investments, fair value [note 3]59,798,56462,055,770
Net assets
Unrestricted
59,798,56462,055,770

See accompanying notes
On behalf of the Board
Trustee of the Trust

Statement of revenue and expenses and changes in net assets

Year ended March 31

Revenue
 2023 $2022 $
Investment income (loss)1,220,771(47,188)
Expenses
 2023
$
2022
$
Capacity funding1,921,4802,179,271
Pre-remediation activities1,366,5144,790,259
Administrative expenses48,82951,878
Other administrative fees141,154155,567
 3,477,9777,176,975
 2023
$
2022
$
Deficiency of revenue over expenses for the year(2,257,206)(7,224,163)
Net assets, beginning of year62,055,77069,279,933
Net assets, end of year59,798,56462,055,770

Statement of cash flows

Year ended March 31

Operating activities
 2023
$
2022
$
Deficiency of revenue over expenses for the year(2,257,206)(7,224,163)
Cash used in operating activities(2,257,206)(7,224,163)
Investing activities
 2023
$
2022
$
Decrease in investments, net2,257,2067,224,163
Cash provided by investing activities2,257,2067,224,163
 2023
$
2022
$
Net change in cash during the yearn/an/a
Cash, beginning of the yearn/an/a
Cash, end of the yearn/an/a

See accompanying notes

Notes to financial statements

March 31, 2023

1. Description and purpose of the trust

The English and Wabigoon Rivers Remediation Trust [the Trust] is a trust established pursuant to the English and Wabigoon Rivers Remediation Funding Act, 2017, which came into force on December 14, 2017. The Trust was settled by the Province of Ontario by the payment of an initial contribution of $10 and a further contribution of $85,000,000 on March 23, 2018. The Trust is a charitable purpose trust under the laws of Ontario and is a tax exempt organization under paragraph 149(1)(l) of the Income Tax Act.

The Trust was established to provide funding for the remediation of contaminants in the English and Wabigoon Rivers, including:

  • Preventing and reducing the risk of a discharge of contaminants
  • Reducing the presence, concentration or bio-availability of contaminants, including their presence and concentration in fish
  • Post-remediation monitoring and other remediation activities that may be specified by the Minister
  • Costs or reimbursement of expenses related to activities of the English and Wabigoon Rivers Remediation Panel [the “Panel”] and approved persons from other Indigenous communities, including their remuneration
  • Administration of the Trust, including the remuneration of the Trustee
  • Supporting community engagement in connection with the work of the Panel
  • Any additional activities or matters that are identified as eligible for funding

2. Summary of significant accounting policies

These financial statements were prepared in accordance with Part III of the CPA Canada Handbook – Accounting, Accounting Standards for Not-for-Profit Organizations, which sets out generally accepted accounting principles for not-for-profit organizations in Canada and includes the significant accounting policies summarized below.

Revenue recognition

The Trust follows the deferral method of accounting for contributions. Unrestricted contributions are recognized as revenue when initially recorded in the accounts. Externally restricted contributions are deferred when initially recorded in the accounts and recognized as revenue in the year in which the related expenses are recognized.

Investment income earned is recorded in the statement of revenue and expenses and changes in net assets.

Financial instruments

Investments reported at fair value consist of short-term notes and paper and any investments in fixed income securities that the Trust designates upon purchase to be measured at fair value. Transaction costs are recognized in the statement of revenue and expenses and changes in net assets in the period during which they are incurred.

All transactions are recorded on a trade date basis.

Notes to financial statements

March 31, 2023

Cash and cash equivalents

Cash and cash equivalents consist of cash on hand and short-term deposits with a term to maturity of 90 days or less at the date of purchase. Cash and cash equivalents held for investing rather than liquidity purposes are classified as investments.

Disbursements

Disbursements are recorded as expenses when approved by the Panel and disbursed from the Trust.

3. Investments

Investments consist of the following:

 2023 $2022 $
Canadian cash and cash equivalents14,0663,835
Canadian short-term notes and paper8,195,50226,909,539
Canadian corporate bonds51,588,99635,142,396
Total59,798,56462,055,770

As at March 31, 2023, short-term notes and paper consist of treasury bills and deposit notes maturing between May 31, 2023 and August 31, 2023. Canadian corporate bonds bear interest between 0.95% to 5.38% and mature between January 22, 2024 and May 10, 2032.

As at March 31, 2022, short-term notes and paper consist of treasury bills and deposit notes maturing between May 24, 2022 and February 3, 2023. Canadian corporate bonds bear interest between 0.25% to 3.00% and mature between May 12, 2022 and May 30, 2023.

4. Financial instruments and risk management

The Trust is exposed to various financial risks through transactions in financial instruments. Most of these risks are related to investments. The Trust is permitted to invest in treasury bills issued by the Government of Canada or Government of Ontario at terms of less than five years and interest-bearing accounts and short-term certificates of chartered banks, trust companies, credit unions or caisse populaire.

Credit risk

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Trust’s deposits are held with a highly rated financial institution to mitigate this risk.

Interest rate risk

The Trust is exposed to interest rate risk with respect to its investments in fixed income investments because the fair value will fluctuate due to changes in market interest rates. The duration of fixed income holdings are limited in order to accommodate possible changes in interest rates.