Published plans and annual reports 2016-2017: Office of the Premier
Plan for 2016-2017 and results and outcomes of all provincial programs delivered by the Office of the Premier in 2015-2016.
Ministry overview
Mandate
The Office of the Premier is dedicated to building a better province for all the people of Ontario, by providing high-quality services in the most efficient manner.
Ontario’s strategic plan
Ministry contribution to priority outcomes
- Coordinate and facilitate all government activities in support of government key commitments to invest in the talent and skills of Ontarians, invest in modern infrastructure, create a dynamic and innovative business culture and strengthen retirement security in Ontario.
- Transform Government to Serve Ontarians Better.
- Strong Fiscal Management and Budget Balance by 2017-18.
- Open, Effective and Accountable Government.
- Demonstrating National Leadership.
Ministry programs
The Office of the Premier coordinates and facilitates the government’s mandate and associated initiatives, and all programs are integral to the successful implementation of government priorities.
Programs include all activities in the following areas:
- Executive Offices: Premier’s Office, Office of the Chief of Staff and Principal Secretary
- Policy: Policy Advice and Support, Legislative Agenda Planning, Cabinet/Committee Agenda Planning
- Communications: Communication Services, Media Relations, Strategic Communications, Other Related Services
- Issues Management: Coordination of Legislative Affairs, Freedom of Information Requests
- Operations: Scheduling, Correspondence, Tour & Events
- Planning and Administration: Public Appointment Secretariat and Human Resources
Office of the Premier 2016-17 allocation ($2.7 million)
Table 1: Ministry planned expenditures 2016-17 (millions)
Expense type |
Amount |
---|---|
Operating |
$2.7 |
Capital |
n/a |
Total |
$2.7 |
Highlights of 2015-16 achievements
Key results achieved are documented and tracked across government in ministry specific plans.
Detailed financial information
Table 2: Operating summary by vote
The Office of the Premier provides staff support for the Premier of Ontario in her roles as head of the Executive Council and head of the Ontario Government.
Votes/Programs |
Estimates 2016-2017 |
Change from Estimates 2015-2016 |
Change from Estimates 2015-2016 |
Estimates 2015-2016* |
Interim Actuals 2015-2016* |
Actuals 2014-2015* |
---|---|---|---|---|---|---|
Operating Expense Office of the Premier |
$2,597,100 |
n/a |
n/a |
$2,597,100 |
$2,515,964 |
$2,446,458 |
Less: Special Warrants |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Total Operative Expense to be Voted |
$2,597,100 |
n/a |
n/a |
$2,597,100 |
$2,515,964 |
$2,446,458 |
Special Warrants |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Statutory Appropriations |
$105,861 |
n/a |
n/a |
$105,861 |
$105,861 |
$109,091 |
Ministry Total Operating Expense |
$2,702,961 |
n/a |
n/a |
$2,702,961 |
$2,621,825 |
$2,575,549 |
* Estimates, Interim Actuals and Actuals for prior fiscal years are re-stated to reflect any changes in ministry organization and/or program structure. Interim actuals reflect the numbers presented in the 2016 Ontario Budget.
Table 3: Ministry interim actual expenditures 2015-16
Ministry Interim Actual Expenditures 2015-16*
Expense type |
Amount |
---|---|
Operating |
$2.62 million |
Capital |
n/a |
Staff Strength** (as of March 31, 2016) |
$58 million |
* Interim actuals reflect the numbers presented in the 2016 Ontario Budget.
** Ontario Public Service Full-Time Equivalent positions.
Ministry summary information
The Office of the Premier personnel provide essential support for the Premier of Ontario in her roles as head of the Executive Council and head of the Ontario government.
Table A1: Total operating summary by vote
Votes/Programs |
Estimates 2016-2017 |
Change from Estimates 2015-2016 |
Change from Estimates 2015-2016 |
Estimates 2015-2016* |
Interim Actuals 2015-2016* |
Actuals 2014-2015* |
---|---|---|---|---|---|---|
Operating Expense Office of the Premier |
$2,597,100 |
n/a |
n/a |
$2,597,100 |
$2,515,964 |
$2,446,458 |
Less: Special Warrants |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Total Operative Expense to be Voted |
$2,597,100 |
n/a |
n/a |
$2,597,100 |
$2,515,964 |
$2,446,458 |
Special Warrants |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Statutory Appropriations |
$105,861 |
n/a |
n/a |
$105,861 |
$105,861 |
$109,091 |
Ministry Total Operating Expense |
$2,702,961 |
n/a |
n/a |
$2,702,961 |
$2,621,825 |
$2,575,549 |
* Estimates, Interim Actuals and Actuals for prior fiscal years are re-stated to reflect any changes in ministry
organization and/or program structure. Interim actuals reflect the numbers presented in the 2016 Ontario Budget.
Table A2: Operating summary by vote and standard account
Standard Account |
Vote #240-1 |
Total Ministry |
Total Ministry |
---|---|---|---|
Operating Expense |
|||
Salaries and Wages | $2,352,161 | $2,352,161 | 87.0% |
Employee Benefits | $238,200 | $238,200 | 8.8% |
Transportation and Communication | $73,100 | $73,100 | 2.7% |
Services | $19,400 | $19,400 | 0.7% |
Supplies and Equipment | $20,100 | $20,100 | 0.7% |
Transfer Payments | - | - | - |
Total | $2,702,961 | $2,702,961 | 100.0% |
Percent of Total Ministry | 100.0% | 100.0% | - |
Table A3: Reconciliation to previously published data
Operating Expense |
Estimates 2015-2016 |
Actual 2014-2015 |
---|---|---|
Total Operating Expense Previously Published* |
$2,702,961 |
$2,575,549 |
Government Reorganization: | ||
Transfer of functions from other Ministries | n/a | n/a |
Transfer of functions to other Ministries | n/a | n/a |
Restated Total Operating Expense | $2,702,961 | $2,575,549 |
* Total Operating Expense includes Statutory Appropriations, Special Warrants and total operating expense to be voted.
Vote summary information
Office of the Premier program – vote 240-1
The Program covers the operation and administration of the Office of the Premier.
Table B1: Operating
Office of the Premier – vote 240-1
Votes/Program |
Estimates 2016-2017 |
Change from Estimates 2015-2016 |
Change from Estimates 2015-2016 |
Estimates 2015-2016* |
Interim Actuals 2015-2016* |
Actuals 2014-2015* |
---|---|---|---|---|---|---|
Operating Expense Office of the Premier |
$2,597,100 |
n/a |
n/a |
$2,597,100 |
$2,515,964 |
$2,446,458 |
Less: Special Warrants |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
Total Operative Expense to be Voted |
$2,597,100 |
n/a |
n/a |
$2,597,100 |
$2,515,964 |
$2,446,458 |
Special Warrants |
n/a |
n/a |
n/a |
n/a |
n/a |
n/a |
S Minister’s Salary, the Executive Council Act |
$89,688 |
n/a |
n/a |
$89,688 |
$89,688 |
$92,424 |
S Parliamentary Assistant’s Salary, the Executive Council Act |
$16,173 |
n/a |
n/a |
$16,173 |
$16,173 |
$16,667 |
Total Statutory Appropriations |
$105,861 |
n/a |
n/a |
$105,861 |
$105,861 |
$109,091 |
Total Operating Expense |
$2,702,961 |
n/a |
n/a |
$2,702,961 |
$2,702,961 |
$2,575,549 |
* Estimates, Interim Actuals and Actuals for prior fiscal years are re-stated to reflect any changes in ministry
organization and/or program structure. Interim actuals reflect the numbers presented in the 2016 Ontario Budget.
Item/sub-item summary information
Table C1: Comparative details – operating expense
Vote/item: 2401 - 1
Vote: Office of the premier program
Item: Office of the premier
Type: Operating expense*
Standard Account |
Estimates 2016-2017 |
Change from 2015-2016 Estimates |
Change from 2015-2016 Estimates |
Estimates 2015-2016* | Interim Actuals 2015-2016* | Actuals 2014-2015* |
---|---|---|---|---|---|---|
Salaries and Wages | $2,246,300 | n/a | n/a | $2,246,300 | $2,165,164 | $2,136,613 |
Employee Benefits | $238,200 | n/a | n/a | $238,200 | $238,200 | $233,118 |
Transportation and Communication | $73,100 | n/a | n/a | $73,100 | $73,100 | $63,330 |
Services | $19,400 | n/a | n/a | $19,400 | $19,400 | $16,903 |
Supplies and Equipment | $20,100 | n/a | n/a | $20,100 | $20,100 | $16,494 |
Total | $2,597,100 | n/a | n/a | $2,597,100 | $2,515,964 | $2,446,458 |
* Estimates, interim actuals and actuals for prior fiscal years are re-stated to reflect any changes in ministry
organization and/or program structure. Interim actuals reflect the numbers presented in the 2016 Ontario budget.
Table C1: Comparative details – operating expense (cont’d)
Vote/item: 2401 - s
Vote: Office of the Premier program
Item: Statutory appropriation
Type: Operating expense*
Standard Account |
Estimates 2016-2017 |
Change from 2015-2016 Estimates |
Change from 2015-2016 Estimates |
Estimates 2015-2016* | Interim Actuals 2015-2016* | Actuals 2014-2015* |
---|---|---|---|---|---|---|
Premier’s Salary | $89,688 | n/a | n/a | $89,688 | $89,688 | $92,424 |
Parliamentary Assistant’s Salary | $16,173 | n/a | n/a | $16,173 | $16,173 | $16,667 |
Total | $105,861 | n/a | n/a | $105,861 | $105,861 | $109,091 |
* Estimates, Interim Actuals and Actuals for prior fiscal years are re-stated to reflect any changes in ministry
organization and/or program structure. Interim actuals reflect the numbers presented in the 2016 Ontario Budget.