Independent auditor’s report

RLB logo

To the director of research of: Agricultural Research Institute of Ontario

Opinion

We have audited the accompanying financial statements of Agricultural Research Institute of Ontario, which comprise the statement of financial position as at March 31, 2024 and the statements of revenues and expenditures and changes in fund balances, remeasurement gains (losses) and cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, these financial statements present fairly, in all material respects, the financial position of Agricultural Research Institute of Ontario as at March 31, 2024 and the results of its operations and its cash flows for the year then ended in accordance with Canadian public sector accounting standards.

Basis of opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Agricultural Research Institute of Ontario in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Responsibilities of management and those charged with governance for the financial statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with Canadian public sector accounting standards and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the organization's ability to continue as a going concern, disclosing, as applicable, matters related to a going concern and using the going concern basis of accounting unless management either intends to liquidate the organization or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the organization's financial reporting process.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole, are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgement and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the organization’s internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
  • Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the organization’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the organization to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

RLB signature

Chartered Professional Accountants
Licensed Public Accountants
July 11, 2024
Guelph, Ontario

Statement of financial position as at March 31, 2024

Assets
Asset2024 (schedule 1)
$
2023
$
Cash2,036,3689,147,878
Investments23,668,00723,153,079
Accounts receivable3,828,9571,448,798
Total current assets29,533,33233,749,755
TCAs under construction25,00013,642,914
TCAs (notes 5 and 13)125,545,579107,305,596
Total assets155,103,911154,698,265
Liabilities
Liability2024 (schedule 1)
$
2023
$
Accounts payable and accruals7,233,6498,290,845
Holdbacks payable069,850
Unclaimed expenditures949,8051,215,617
Deferred revenue0128,532
Total current liabilities8,183,4549,704,844
Asset retirement obligations (notes 13 and 15)3,289,8333,207,051
Deferred capital funded contributions (notes 6, 9, and 13)104,992,688105,276,715
Deferred capital contributions (note 7)6,727,7457,867,669
Total liabilities123,193,720126,056,279
Net assets
Net assets2024 (schedule 1)
$
2023
$
Fund balances25,427,81322,277,879
Accumulated remeasurement gains (losses)50,932(67,339)
Contributed assets (note 4)6,431,4466,431,446
Total net assets31,910,19128,641,986
 
Total liabilities and net assets
Liabilities and net assets2024 (schedule 1)
$
2023
$
Total liabilities and net assets155,103,911154,698,265

Statement of revenues and expenditures and changes in fund balances for year ended March 31, 2024

Research revenues
Revenue2024 (schedule 2)
$
2023
$
Grants — provincial — Sustainable CAP (note 9)4,442,0000
Grants — OEGF (Kawartha and IGPC) (note 11)098,000
Intellectual property (note 8)631,869695,900
Total research revenues5,073,869793,900
Property revenues
Revenue2024 (schedule 2)
$
2023
$
Grants — provincial — minor capital (note 9)4,500,0004,500,000
Grants — provincial — CAP (note 9)0100,000
Rental income — provincial283,300310,471
Rental income — private industry144,311134,026
Grants — provincial — payments in lieu of taxes (note 9)1,250,0001,250,000
Payments in lieu of taxes153,10784,665
Amortization of deferred capital contributions3,548,9513,226,144
Total property revenues9,879,6699,605,306
Other revenues
Revenue2024 (schedule 2)
$
2023
$
Other income65,77130,150
Realized loss on sale of investment(114,393)(1,094,176)
Investment income1,099,330964,531
Total other revenues1,050,708(99,495)
Total revenues
Revenue2024 (schedule 2)
$
2023
$
Total research revenues5,073,869793,900
Total property revenues9,879,6699,605,306
Total other revenues1,050,708(99,495)
Total revenues16,004,24610,299,711
Research expenditures
Expenditure2024 (schedule 2)
$
2023
$
Research projects36,566920,985
Intellectual property (note 8)28,16719,445
Total research expenditures64,733940,430
Property expenditures
Expenditure2024 (schedule 2)
$
2023
$
Payments in lieu of taxes1,246,5621,216,237
Minor capital7,886,8214,784,825
Management consulting expense0150,064
Operations and maintenance179,207280,794
Accretion expense123,701108,554
Amortization of TCAs3,619,0993,322,870
Total property expenditures13,055,3909,863,344
Total expenditures
Expenditure2024 (schedule 2)
$
2023
$
Total research expenditures64,733940,430
Total property expenditures13,055,3909,863,344
Total expenditures13,120,12310,803,774
Excess of revenues over expenditures (expenditures over revenues) for the year
Item2024 (schedule 2)
$
2023
$
Excess of revenues over expenditures (expenditures over revenues) for the year2,884,123(504,063)
Net amount transferred from unclaimed expenditures265,811995,401
Net excess of revenues over expenditures for the year3,149,934491,338
Net assets
Net assets2024 (schedule 2)
$
2023
$
Net excess of revenues over expenditures for the year3,149,934491,338
Net assets, beginning of year28,641,98627,810,336
Net remeasurement gains for the year118,271340,312
Net assets, end of year31,910,19128,641,986

Statement of remeasurement gains (losses) for year ended March 31, 2024

Remeasurement losses2024
$
2023
$
Accumulated remeasurement losses, beginning of year(67,339)(407,651)
Unrealized gains attributable to investments232,6641,434,488
Amounts reclassified to the statement of revenues and expenditures and changes in fund balances: realized loss on sale of investments(114,393)(1,094,176)
Net remeasurement (losses) gains for the year118,271340,312
Accumulated remeasurement losses, end of year50,932(67,339)

Statement of cash flows for year ended March 31, 2024

Cash provided by (used in) operating activities
Operating activity2024
$
2023
$
Excess of (expenditures over revenues) revenues over expenditures for the year2,884,123(504,063)
Items not requiring an outlay of cash
Operating activity2024
$
2023
$
Amortization of TCAs3,619,0993,322,870
Accretion expense123,701108,554
Deferred capital funded contributions recognized(2,409,027)(2,176,336)
Deferred capital funded contributions expensed as minor capital0(757,305)
Deferred capital contributions recognized(1,139,924)(1,049,808)
Direct non-cash increase to deferred capital funded contributions0(1,199,652)
Net remeasurement (losses) gains118,271340,311
Total items not requiring an outlay of cash312,120(1,411,366)
Changes in non-cash working capital
Operating activity2024
$
2023
$
Accounts receivable(2,380,159)(233,178)
Accounts payable and accruals(1,057,197)(6,863,390)
Holdbacks payable(69,850)17,850
Payable to Minister of Finance0(52,346,420)
Deferred revenue(128,532)(69,468)
Total cash provided by (used in) operating activities(3,635,738)(59,494,606)
Cash provided by (used in) investing activities
Capital activity2024
$
2023
$
Investments(514,928)66,775,418
Total cash provided by (used in) investing activities(514,928)66,775,418
Cash provided by (used in) capital activities
Capital activity2024
$
2023
$
TCAs under construction(8,282,087)(8,925,799)
Deferred capital funded contributions2,125,0005,206,957
Total cash provided by (used in) capital activities(6,157,087)(3,718,842)
Net change in cash for the year
Cash2024
$
2023
$
Net (decrease) increase in cash for the year(7,111,510)1,646,541
Cash, beginning of the year9,147,8787,501,337
Cash end of the year2,036,3689,147,878

Notes to the financial statements

Note 1 — Nature of organization

Under the province of Ontario Agencies and Appointments Directive, the Agricultural Research Institute of Ontario (ARIO) is classified as a Board Governed Operational Service Agency reporting to the Minister of Agriculture, Food and Rural Affairs. In addition, ARIO is a non‑profit organization within the meaning of the Income Tax Act (Canada) and is exempt from income taxes. It was created by the ARIO Act with specific responsibilities for the co‑ordination and direction of agri‑food research programs and research infrastructure in Ontario. These activities relate to a broad range of commodities and disciplines, covering all aspects of the agri‑food system.

Funding for programs supported by ARIO is available from various sources. The Ontario government, through the Ministry of Agriculture, Food and Rural Affairs (OMAFRA), is the primary source of funding. The Ontario Government also provides funding for open research programs. Under the ARIO Act, ARIO may accept grants and donations for research. Other funds usually come from commercial sources (such as agri‑business, marketing boards and producer associations) and can be either designated for specific projects or non‑designated. In addition, ARIO reinvests royalties earned from Ministry funded research.

All receipts are held in trust by the director of research and are allocated in accordance with the terms of the funds. Transactions between OMAFRA and the below programs are recorded at the exchange value.

The current research trust funds managed by the secretariat to ARIO are as follows:

  • Agricultural Research Institute of Ontario (ARIO)
  • Open Competitive Research (includes New Directions, Food Safety, other)
  • Infrastructure

Note 2 — Summary of significant accounting policies

The financial statements have been prepared in accordance with Canadian public sector accounting standards for government not for profit organizations, including the 4200 series of standards, as issued by the Public Sector Accounting Board (PSAB for Government NPOs) and include the following significant accounting policies:

Basis of accounting

ARIO follows the deferral method of accounting for contributions. Restricted contributions are recognized as revenue of the appropriate research trust fund in the year in which the related expenses are incurred. Unrestricted contributions and all other revenues are recognized as revenue of the appropriate research trust fund when received or receivable if the amount to be received can be reasonably estimated and collection is reasonably assured. Investment income is accrued in the period the investment returns are earned.

Financial instruments

Measurement of financial instruments

The organization initially measures its financial assets and liabilities at fair value, except for certain non-arm’s length transactions.

The organization subsequently measures all its financial assets and financial liabilities at amortized cost, except for investments, which are measured at fair value. Changes in fair value are recognized in the statement of remeasurement gains (losses).

Impairment

Financial assets measured at amortized cost are tested for impairment when there are indicators of impairment. If an impairment has occurred, the carrying amount of financial assets measured at amortized cost is reduced to the greater of the discounted future cash flows expected or the proceeds that could be realized from the sale of the financial asset. The amount of the write down is recognized in the statement of revenues and expenditures. The previously recognized impairment loss may be reversed to the extent of the improvement, directly or by adjusting the allowance account, provided it is no greater than the amount that would have been reported at the date of the reversal had the impairment not been recognized previously. The amount of the reversal is recognized in the statement of revenues and expenditures.

Transaction costs

The organization recognizes its transaction costs in expenditures in the period incurred. However, financial instruments that will not be subsequently measured at fair value are adjusted by the transaction costs that are directly attributable to their origination, issuance or assumption.

Unclaimed expenditures

Unclaimed expenditures are defined as the total approved budget for open research projects less expenses incurred to date.

Tangible capital assets

Tangible capital assets are recorded at cost and are amortized using the following annual rates and method:

  • buildings and components — 25 to 40 years straight line

Tangible capital assets under construction (new buildings) are not amortized.

Impairment of long-lived assets

Long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized when the carrying value exceeds the total undiscounted cash flows expected from their use and eventual disposition. The amount of the impairment loss is determined as the excess of the carrying value of the asset over its fair value.

Deferred capital contributions

Deferred capital contributions are recognized in the same period as the related expenditure and amortized at the same rate as the buildings to which they relate.

Restrictions on the expenditure of funds

The purpose, funding, terms and conditions and duration of each research trust fund are stipulated in the relevant Order-in-Council, memorandum of understanding or ministry correspondence.

Use of estimates

The preparation of financial statements in accordance with PSAB for Government NPOs requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the year. Significant areas requiring the use of management estimates and assumptions relate to the valuation of accounts payable and accruals and the useful life of capital assets. Actual results could differ from those estimates.

Asset retirement obligations

ARIO records asset retirement obligations when there is a legal obligation associated with the retirement of the tangible capital asset (TCA) that results from the acquisition, construction, development, and/or normal use of a TCA. Such obligation justifies recognition of a liability and can result from existing legislation, regulation, agreement, contract or a promise and an expectation of performance. The estimate of the liability includes costs directly attributable to asset retirement activities, such as post‑retirement operation, maintenance, and monitoring that are an integral part of the retirement of the TCA. Estimated retirement costs are capitalized to the carrying value of the associated assets and amortized on a straight-line basis over the asset's estimated useful life. The amortization of the asset retirement costs follows the same method of amortization as the associated TCA.

Note 3 — Financial instruments

Fair value

PS3450, Financial Instruments — Disclosures requires disclosures about the inputs to fair value measurements, including their classification within a hierarchy that prioritizes the inputs to fair value measurement. The 3 levels of the fair value hierarchy are:

  • Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
  • Level 2: Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly.
  • Level 3: Inputs that are not based on observable market data.

ARIO’s financial instruments are classified as Level 2 except for cash which is classified as Level 1 as at March 31, 2024 and 2023.

There were no transfers in or out of Level 1 or Level 2 for the years ended March 31, 2024 and 2023.

Associated risks

Market price risk

Market price risk is the risk that the value of an instrument will fluctuate because of changes in market prices, whether caused by factors specific to an individual investment, its issuer or all factors affecting all instruments traded in the market. As all of ARIO’s financial instruments are carried at fair value with fair value changes recognized in the statement of remeasurement gains (losses), all changes in market conditions will directly affect the increase (decrease) in accumulated remeasurement gains (losses). Market price risk is managed by the investment manager through construction of a diversified portfolio of instruments traded on various markets and across various industries.

A 1% increase (decrease) in the value of the investments would increase (decrease) the asset value and the change in unrealized gains in investments by $236,680 (2023 — $231,531). The price of the investments is affected by changes in market values, foreign exchange rates and interest rates impacting the underlying financial instruments held within the individual investments managed by the investment manager.

Interest rate risk

Interest rate risk refers to the adverse consequences of interest rate changes on the Institute’s cash flows, financial position and income. Interest rate changes have an indirect impact on the investment assets in ARIO. ARIO uses investment diversification to manage this risk.

Liquidity risk

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities.

All of ARIO’s fixed income securities are considered to be readily realizable as they can be quickly liquidated at amounts close to their fair value in order to meet liquidity requirements.

Foreign currency risk

Foreign currency risk is the risk that fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. ARIO is not exposed to significant foreign currency risk.

Credit risk

Credit risk is the risk that a customer or counterpart may be unable or unwilling to meet a commitment that it has entered into with ARIO. ARIO is not exposed to significant credit risk.

Note 4 — Contributed assets

Contributed assets of $6,431,446 (2023 — $6,431,446) are recorded in the Infrastructure Fund and represent the cost of the land transferred to ARIO from the Government of Ontario. During the year, there were no reductions.

Note 5 — Tangible capital assets

Land assets
LandCost
$
Accumulated amortization
$
Net 2024
$
Net 2023 (note 12)
$
Regional campuses718,6980718,698718,698
Research stations19,419,546019,419,54619,419,546
Total land assets20,138,244020,138,24420,138,244
Building assets
BuildingCost
$
Accumulated amortization
$
Net 2024
$
Net 2023 (note 12)
$
Regional campuses28,683,49611,824,93416,858,56217,777,566
Research stations109,618,05721,069,28488,548,77369,389,786
Total building assets138,301,55332,894,218105,407,33587,167,352
Total land and building assets
Land and buildingCost
$
Accumulated amortization
$
Net 2024
$
Net 2023 (note 12)
$
Total land assets20,138,244020,138,24420,138,244
Total building assets138,301,55332,894,218105,407,33587,167,352
Total assets158,439,79732,894,218125,545,579107,305,596

As at March 6, 2007, the titles for tangible capital assets (land and buildings) with a carrying value of approximately $60.9 million were transferred to ARIO from the Government of Ontario. Carrying value is being used as the transfer value since the transfer took place between non‑arm's length parties, is non‑monetary in nature and does not have commercial substance. As an agency of the Government of Ontario, ARIO reports these tangible capital assets (and other assets and liabilities) in consolidation with OMAFRA on an annual basis.

Note 6 — Deferred capital funded contributions

Deferred capital funded contributions relating to construction of capital funded projects represents the amount of grants and other restricted funding received by ARIO for construction projects.

Balance2024
$
2023
$
Balance, beginning of the year105,276,715103,003,399
Less amortization for the year(2,409,027)(2,176,336)
Less amounts expensed as minor capital0(757,305)
Add contributions received for capital purposes2,125,0005,206,957
Balance, end of the year104,992,688105,276,715
Funding sources
Funding source2024
$
2023
$
Federal962,500997,500
Provincial89,938,90091,711,222
Industry14,091,28812,567,993
Total funding sources104,992,688105,276,715

Note 7 — Deferred capital contributions

Deferred capital contributions represent the unamortized amount of the net book value of the buildings transferred to ARIO from the Government of Ontario in 2007. The amortization of capital contributions is recorded as revenue in the statement of revenues and expenditures. The changes in the deferred capital contributions are as follows:

Balance2024
$
2023
$
Balance, beginning of the year7,867,6698,917,477
Less amortization for the year(1,139,924)(1,049,808)
Balance, end of the year6,727,7457,867,669

Note 8 — ARIO research fund

Revenue
RevenueSeed royalty
$
Technology royalty
$
Other
$
Total 2024
$
Total 2023
$
Intellectual property441,025190,8440631,869695,900
Investment income168,084121,23015,535304,849(21,200)
Total revenue609,109312,07415,535936,718674,700
Expenses
ExpenseSeed royalty
$
Technology royalty
$
Other
$
Total 2024
$
Total 2023
$
Expenses8,34810,7129,10728,16719,445
Fund balances
Fund balancesSeed royalty
$
Technology royalty
$
Other
$
Total 2024
$
Total 2023
$
Net surplus (deficit) for the year600,761301,3626,428908,551655,255
Fund balance, beginning of year5,306,9373,709,448462,3059,478,6908,750,500
Remeasurement gains (losses)20,05914,4681,85436,38172,935
Fund balance, end of year5,927,7574,025,278470,58710,423,6229,478,690

During 2019, the University of Guelph began program administration for the above intellectual property fund.

Note 9 — Grants received from the provincial government

The following grants, recorded at the exchange value, have been received from OMAFRA and successor ministries:

Research programs and other grants
Other grants2024
$
2023
$
Minor capital4,500,0004,500,000
Canadian Agricultural Partnership (CAP)0850,000
Sustainable Canadian Agricultural Partnership4,717,0000
Major capital build projects02,500,000
Payments in lieu of taxes1,250,0001,250,000
Total other grants10,467,0009,100,000

The following provincial government capital transfer payment grants have been partially capitalized as deferred capital funded contributions and partially recognized as revenues as follows:

Minor capital
Minor capital2024
$
2023
$
Funding received4,500,0004,500,000
Capitalized — Deferred capital funding contributions00
Net revenue4,500,0004,500,000
Canadian Agricultural Partnership
Canadian Agricultural Partnership2024
$
2023
$
Funding received0850,000
Capitalized — Deferred capital funding contributions0(750,000)
Net revenue0100,000
Sustainable Canadian Agricultural Partnership
Sustainable Canadian Agricultural Partnership2024
$
2023
$
Funding received4,717,0000
Capitalized — Deferred capital funding contributions(275,000)0
Net revenue4,442,0000
Major capital build projects
Major capital build projects2024
$
2023
$
Funding received02,500,000
Capitalized — Deferred capital funding contributions0(2,500,000)
Net revenue00

Note 10 — Funding agreements with third parties

His Majesty the King in right of Ontario as represented by OMAFRA and Kawartha Ethanol Inc. have signed a Capital Grant Agreement effective August 1, 2008, between OMAFRA and Kawartha Ethanol Inc. whereby Kawartha Ethanol Inc. agreed to contribute to a research and development fund in exchange for the capital grant support provided by OMAFRA through the Ontario Ethanol Growth Fund. Kawartha Ethanol Inc. has agreed to contribute $98,000 annually for 10 years (for a total of $980,000) starting April 2013 and ending with the final payment in April 2022. These funds are to be paid directly to ARIO to be used to support research priorities in the agri‑food sector in Ontario. Funds recognized and received to date are $980,000.

Note 11 — Sustainable Canadian Agricultural Partnership (Sustainable CAP) funding

During the prior year, ARIO received funding for research infrastructure projects from the Sustainable CAP program:

  • Electronic Sow Feeders Project: $250,000
    Funding supported the purchase of electronic sow feeders for the new swine research centre currently under construction at the Elora Research Station. The project will enhance and automate sow feed distribution and monitoring at the new swine research centre while also enabling a number of precision feeding research platforms.
  • Electronic Feeders for Finishing Hogs Project: $500,000
    Funding supported the purchase of electronic feeders for finishing hogs within the finishing barn section of the new swine research centre currently under construction at the Elora Research Station. The project will enhance and automate finishing hog feed distribution and monitoring at the new swine research centre while also enabling a number of precision feeding research platforms.

The development of this asset was completed during the year end.

Note 12 — Asset retirement obligation

ARIO records asset retirement obligations related to the legal obligations where the organization is obligated to incur costs to retire a tangible capital asset. A total liability of $82,782 (2023 — $3,207,051) has been recorded for activities to fulfill the obligation based on estimations for the extent and cost of activities to fulfill the requirements of the obligation, plus an estimated amount for inflationary costs up to the retirement date.

The change in the year, resulting from a passage of time, was $123,701 (2023 — $108,554) and no revision to cash flows were recorded. There were no obligations settled in the fiscal year.

ARIO discounts significant obligations where there is a high degree of confidence on the amount and timing of cash flows. As of March 31, 2024, the obligations have been recorded at their net present value, based on remaining useful lives and discount rates provided by the province.

Schedule 1 — Research Trust Funds: Financial Position as at March 31, 2024

Assets
AssetsARIO
$
Infrastructure
$
New directions
$
Food safety
$
Eliminations
$
2024
$
Cash2,036,36800002,036,368
Investments23,668,007000023,668,007
Due from ARIO010,517,9983,299,988842,143(14,660,129)0
Accounts receivable10,0003,818,9570003,828,957
Total current assets25,714,37514,336,9553,299,988842,143(14,660,129)29,533,332
Tangible capital assets under construction025,00000025,000
Tangible capital assets (note 5)0125,545,579000125,545,579
Total tangible capital assets0125,570,579000125,570,579
Total assets25,714,375139,907,5343,299,988842,143(14,660,129)155,103,911
Liabilities
LiabilitiesARIO
$
Infrastructure
$
New directions
$
Food safety
$
Eliminations
$
2024
$
Due to other research trust funds14,660,129000(14,660,129)0
Accounts payable and accruals07,233,6490007,233,649
Unclaimed expenditures630,6240200,636118,5450949,805
Total current liabilities15,290,7537,233,649200,636118,545(14,660,129)8,183,454
Asset retirement obligations (note 12)03,289,8330003,289,833
Deferred capital funded contributions (notes 6, 9 and 11)0104,992,688000104,992,688
Deferred capital contributions (note 7)06,727,7450006,727,745
Total asset retirement obligation and deferred capital0115,010,266000115,010,266
Total liabilities15,290,753122,243,915200,636118,545(14,660,129)123,193,720
Fund balances
Fund balancesARIO
$
Infrastructure
$
New directions
$
Food safety
$
Eliminations
$
2024
$
Fund balances10,601,49211,007,0783,096,349722,894025,427,813
Accumulated remeasurement (losses) gains(177,870)225,0953,003704050,932
Contributed assets (note 4)06,431,4460006,431,446
Total fund balances10,423,62217,663,6193,099,352723,598031,910,191
Total liabilities and net assets25,714,375139,907,5343,299,988842,143(14,660,129)155,103,911

Schedule 2 — research trust funds: revenues and expenditures and changes in fund balances for the year ended March 31, 2024

Research revenue
RevenueARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2024
$
Grants — provincial — Sustainable CAP (note 9)04,442,000004,442,000
Intellectual property (note 8)631,869000631,869
Total research revenues631,8694,442,000005,073,869
Property revenue
RevenueARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2024
$
Grants — provincial — minor capital (note 9)04,500,000004,500,000
Rental income — provincial0283,30000283,300
Rental income — private industry0144,31100144,311
Grants — provincial — payments in lieu of taxes (note 9)01,250,000001,250,000
Payments in lieu of taxes0153,10700153,107
Amortization of deferred capital contributions03,548,951003,548,951
Total property revenues09,879,669009,879,669
Other revenue
RevenueARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2024
$
Other income065,7710065,771
Realized loss on sale of investment(35,188)(66,174)(10,687)(2,344)(114,393)
Investment income340,037632,766103,77922,7481,099,330
Total other revenue304,849632,36393,09220,4041,050,708
Total revenue
RevenueARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2024
$
Total research revenue631,8694,442,000005,073,869
Total property revenue09,879,669009,879,669
Other revenue304,849632,36393,09220,4041,050,708
Total revenues936,71814,954,03293,09220,40416,004,246
Research expenditures
Research ExpendituresARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2024
$
Research projects0046,418(9,852)36,566
Intellectual property (note 8)28,16700028,167
Total research expenditures28,167046,418(9,852)64,733
Property expenditures
Property expendituresARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2024
$
Payments in lieu of taxes01,246,562001,246,562
Minor capital07,886,821007,886,821
Operations and maintenance0179,20700179,207
Accretion expense0123,70100123,701
Amortization of tangible capital assets03,619,099003,619,099
Total property expenditures013,055,3900013,055,390
Total expenditures
ExpendituresARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2024
$
Total research expenditures28,167046,418(9,852)64,733
Total property expenditures013,055,3900013,055,390
Total expenditures28,16713,055,39046,418(9,852)13,120,123
Excess of revenue over expenditures for the year
Net surplus for the yearARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2024
$
Excess of revenues over expenditures for the year908,5511,898,64246,67430,2562,884,123
Net amount transferred from unclaimed expenditures00181,97083,841265,811
Total net surplus for the year908,5511,898,642228,644114,0973,149,934
Net assets
Net assetsARIO
(note 8)
$
Infrastructure
$
New directions
$
Food safety
$
2024
$
Total net surplus for the year908,5511,898,642228,644114,0973,149,934
Net assets, beginning of year9,478,69015,696,5602,859,659607,07728,641,986
Net remeasurement losses for the year36,38168,41711,0492,424118,271
Net assets, end of year10,423,62217,663,6193,099,352723,59831,910,191