English and Wabigoon Rivers Remediation Trust

May 27, 2025

Ministry of the Environment, Conservation and Parks
Attention: Julie Schroeder, Director Technical Assessment and Standards Development Branch
Environmental Sciences and Standards Division
40 St. Clair Ave West 7th Floor 
Toronto Ontario M4V 1M2

Ministry of the Environment, Conservation and Parks
Attention: Steven Carrasco, Assistant Deputy Minister Drinking Water and Environmental Compliance Division
135 St. Clair Ave W 8th Floor 
Toronto Ontario M4V 1P5

Grassy Narrows First Nation Chief and Council
General Delivery
Grassy Narrows Ontario P0X 1B0

Wabaseemoong Independent Nations Chief and Council
General Delivery
Whitedog Ontario P0X 1P0

Eagle Lake First Nation Chief and Council
PO Box 1001 
Migisi Sahgaigan Ontario P0V 3H0

Wabigoon Lake Ojibway Nation Chief and Council
70 Main Street
RR 1 Site 115 
PO Box 300 
Dryden Ontario P8N 2Y4

Dear Sir/Madam,

We are pleased to provide our Annual Report for the period April 1, 2024 to March 31, 2025 and enclose the following in English and French:

  • Account Summary Report outlining the financial affairs of the Trust prepared by BMO Trust Company
  • Report of Disbursement of Trust Property prepared by BMO Trust Company
  • Audited Financial Statements prepared by MNP LLP

Please contact me should you have any questions.

Steve Partridge
Vice-President Indigenous Trust Services — Eastern Canada
BMO Trust Company 
Tel: 519-667-1154 
Toll-free: 1-844-204-0515 
steve.partridge@bmo.com

Account Summary Report: 865-31550 (English and Wabigoon Rivers Remediation)

Reporting Period: April 1, 2024 to March 31, 2025

Account summary

Account numberAccount typeAsset typeAccount name$ Value on March 31, 2025
865-31550TrustInvestableEnglish and Wabigoon Rivers58,077,090.64
Total account0.000.000.0058,077,090.64

Account activity

Inflows$ Current period$ YTD
Interest1,812,519.70278,222.48
Dividends0.000.00
Fund distributions0.000.00
Return of capital0.000.00
Contributions29,711.1229,711.12
Total inflows1,842,230.82307,933.60
Outflows$ Current period$ Fiscal YTD
Fees(41,755.19)(10,630.93)
Sales tax(5,428.17)(1,382.02)
Disbursements and withdrawals(3,260,222.90)(2,283,014.38)
Total outflows(3,307,406.26)(2,295,027.33)
Security transactions$ Current period$ Fiscal YTD
Sale of investments21,052,055.515,324,157.12
Purchase of investments(29,792,197.96)(5,222,666.82)
Maturities of investments10,208,426.021,886,661.80
Corporate actions0.000.00
Total security transactions1,468,283.571,988,152.10
Pending transactions$ Current Period
Pending sales0.00
Pending purchases0.00
Total pending transactions0.00

Steve Partridge
VP Indigenous Trust Services 
Tel: 519-667-1154 
steve.partridge@bmo.com

Janet McRae
Trust Officer Indigenous Trust
Tel: 579-667-0098 
janet.mcrae@bmo.com 
 www.bmo.com

Account Holdings Report: 865-31550 (English and Wabigoon Rivers Remediation)

Reporting Period: April 1, 2024 to March 31, 2025

Capital preservation

Cash and Equivalents — Canadian
SecurityQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Cash Canadian Dollar4,642.891.004,642.890.004,642.890.000.010.200.01
N/A0.000.004,642.890.004,642.890.000.010.200.00
Short-term notes and paper
SecurityQuantity$ Market price$ Market value including accrued income$ Accrued income$ Cost$ Unrealized gain (loss)% of account% of Class% Yield
Government of Canada Treasury Bill 24-04-2025155,00099.83154,730.240.00153,877.00853.240.276.653.17
Government of Canada Treasury Bill 04-06-2025245,00099.54243,862.560.00243,362.65499.910.4210.473.19
Government of Canada Treasury Bill 30-07-2025295,00099.14292,460.490.00291,538.30922.190.5012.563.58
Zeus Receivable Trust D/N 12-08-2025 Discount Note1,650,00098.931,632,411.000.001,624,689.007,722.002.8170.123.16
Total Cash and equivalents — Canadian
ItemQuantity$ Mkt Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
N/A0.000.002,323,464.290.002,313,466.959,997.344.0099.800.00
Total Cash and Equivalents — Canadian0.000.002,328,107.180.002,318,109.849,997.344.01100.000.00

Fixed Income — Canadian

Federal Government Bonds
SecurityQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Canada Housing Trust 2nd Lien 0.950% 15-06-20252,000,00099.661,998,714.465,569.861,869,200.00123,944.603.443.592.59
Canada Housing Trust No. 1 Canada Mortgage Bond Series 67 1.950% 15-12-2025500,00099.58500,748.622,858.22476,975.0020,915.400.860.902.55
Canada Housing Trust 1.25% 15-06-20262,100,00098.532,076,851.887,695.211,991,510.0177,646.663.583.732.49
Government of Canada 3.250% 01-11-2026 Unsecured350,000101.21358,946.354,705.82354,901.63(661.10)0.620.642.47
Canada Housing Trust 1.10% 15-12-20261,000,00097.69980,093.663,124.66915,360.0061,509.001.691.762.49
Canada Housing Trust 1.550% 15-12-20261,050,00098.431,038,334.234,771.03987,758.4545,804.751.791.862.49
Government of Canada 3.50% 01-03-2028 Unsecured500,000102.81515,542.001,486.30502,323.9711,731.730.890.922.49
Government of Canada 3.250% 01-09-20281,100,000102.361,128,945.153,036.301,065,488.3060,420.551.942.032.53
Government of Canada 2.25% 01-06-2029 Unsecured1,000,00098.85995,939.607,458.90956,017.8132,462,891.711.792.55
Government of Canada 3.50% Unsecured 01-09-20291,200,000103.791,248,988.683,567.121,243,096.152,325.412.152.242.59
Canada Housing Trust No. 1 2.100% 15-09-20291,500,00097.441,463,037.871,467.121,427,228.6334,34.122.522.622.71
Totals0.000.0012,306,142.5045,840.5411,789,859.95470,442.0121.1922.080.00
Provincial Government Bonds
SecurityQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Province of Alberta Unsecured Bond 2.350% 01-06-2025700,00099.94705,044.775,45329677,621.9621,969.521.211.262.67
Province of Ontario 2.600% 02-06-20251,900,00099.991,916,024.6916,241.101,850,383,4549,400.143.303.442.64
Province of British Columbia Unsecured 2.850% 18-06-2025700,000100.04705,998.825,168.438695,075.365,239.081.221.272.62
Province of Quebec Unsecured 2.750% 01-09-20251,500,000100.051,504,201.373,503.421,475,371.4425,326.512.592.702.63
Province of Alberta 2.55% 07-06-2027700,00099.97705,104.7451,917.40676,121.6623,665.681.221.272.56
Province of Ontario 2.600% 02-06-20271,400,000100.081,413,120.1611,967.121,361,069.1840,083.862.432.532.56
Province of Quebec MTN Unsecured 2.750% 01-09-2027417,000100.41419,672.02913.95406,748.9111,949.160.720.752.57
Province of Ontario Unsecured 2.9% 02-06-20283,382,000100.753,439,585.4732,244.823,189,791.12217,549,535.926.172.65
Province of Quebec 2.750% O1-09-20282,400,000100.222,410,923.645,605.482,237,374.72167,943.444.154.322.68
Province of Alberta 2.90% 01-12-2028750,000100.68762,303.457,210.27725,489.0829,604,101.311.372.70
Province of Ontario 2.700% 02-06-20292,093,00099.702,105,295.1618,578.972,062,548.7624,167,433.633.782.78
British Columbia 5.700% 18-06-2029932,000111.521,054,543.5515,136.701,027,761.4011,645,451.821.892.78
Province of Quebec 2.30% 07-09-20291,063,00097.981,043,641.632,076.491,013,041.8728,523.271.801.872.79
N/A0.000.0018,186,059.47130,593.3917,398,398.91657,067.1731.3232.620.00
Corporate Bonds
SecurityQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Canada Housing Trust 2.250% 15-12-20251,000,00099.791,004,459.796,595.89969,556.1628,307.741.731.802.55
Bank of Nova Scotia 5.500% 08-05-2026 Senior Unsecured Notes550,000102.61576,314.0011,934.25564,419.04(39.29)0.991.033.07
Hyundai Capital Canada 2.008% 12-05-2026 Senior Unsecured Notes500,00098.69497,277.313,850.96450,502.7342,923.620.860.893.22
Riocan Real Estate Investment Trust 1.974% Senior Unsecured Series AD 15-06-2026500,00098.57495,749.602,893.40448,090.0044,766.200.850.893.19
Royal Bank of Canada 5.341% 23-06-2026 Senior Unsecured500,000102.75521,015.827,243.27508,454.555,318.000.900.933.04
Telus Corp. 2.750% 08-07-2026 Senior Unsecured Series CZ500,00099.52500,741.963,126.71481,030.0716,585.180.860.903.13
Royal Bank of Canada 5.235% 02-11-2026 Senior Unsecured1,000,000103.311,054,597.8021,513.701,028,734.384,349.721.821.893.08
Canadian National Resources Senior Unsecured 3.42% 01-12-2026500,000100.45507,898.575,668.77484,700.8917,528.910.870.913.14
Volkswagen Credit Canada Inc. 2.450% 10-12-2026 Guaranteed Notes500,00098.50496,265.953,758.90456,282.8136,224.240.850.893.37
National Bank of Canada 4.982% Senior Unsecured 18-03-20271,000,000101.771,019,589.701,910.901,002,366.8815,311.921.761.834.04
Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes500,000100.69503,528.15100.00483,945.0019,483.150.870.903.29
Transcanada Pipelines Ltd. MTN 3.80% 05-04-20271,000,000101.031,028,836.1118,531.51977,171.7833,132.821.771.853.27
Enbridge Inc. MTN 3.2% 08-06-2027500,00099.85504,266.214,997.26473,051.8526,217.100.870.903.27
Pembina Pipeline Corp. Senior Unsecured 4.240% 15-06-2027 MTN700,000101.74720,893.108,700.71701,092.2911,100.101.241.293.41
Daimler Truck Financial Canada 4.46% 27-09-2027 Senior Unsecured76,000102.4477,902.0346.4375,979.481,876.120.130.143.43
Omers Realty Corp. Series 9 3.244% 04-10-2027500,000100.37509,897.048,043.34479,058.8822,794.820.880.923.09
Ontario Power Corp. Senior Unsecured MTN 3.315% 04-10-2027500,000100.58511,113.138,219.38485,679.5917,214.160.880.923.07
CIBC Senior Bail-in Debt 5.05% 07-10-20271,000,000104.241,066,712.8824,350.681,027,726.5814,635.621.841.913.28
Toronto Dominion Bank 5.376% 21-10-2027920,000105.27990,413.5821,951.75960,747.557,714.281.701.783.21
Canada Housing Trust 3.60% 15-12-2027 2nd Lien2,300,000102.752,387,558.3024,272.882,335,252.7028,032.724.114.282.54
Canada Housing Trust 3.10% 15-06-2028 2nd Lien2,000,000101.552,049,169.9418,175.341,929,208.08101,786.523.533.682.59
Canada Housing Trust 3.800% 15-06-2028 2nd Lien800,000104.15842,452.289,263.56820,033.5313,155.191.451.512.59
Mercedes-Benz Financial Services Canada 5.120% Senior Unsecured 27-06-2028500,000104.97531,534.166,663.01516,704.048,167.110.910.953.48
Reliance LP 2.670% 01-08-2028 Secured Notes430,00096.95418,733.481,855.83403,406.6813,470.970.720.753.65
Loblaw Companies Ltd. 4.488% 11-12-2028500,000103.93526,497.676,824.22504,324.3215,349.130.910.953.35
Alimentation Couche-Tard 4.603% Senior Unsecured 25-01-2029500,000103.76522,946.774,161.62522,866.08(4,080.93)0.900.943.54
Bank Of Nova Scotia 4.680% 01-02-2029 Senior Unsecured700,000104.50736,768.505,295.45737,207.97(5,734.92)1.271.323.42
Bell Canada Series M-62 5.25% MTN 15-03-2029600,000106.11638,128.621,467.12614,436.0822,225.421.101.143.58
John Deere Financial Inc. 4.63% Senior Unsecured 04-04-2029500,000105.04536,534.2111,353.01503,422.1221,759.080.920.963.28
Bank of Montreal Senior Unsecured 4.420% 17-07-2029500,000103.72523,067.154,480.55501,337.7417,248.860.900.943.48
Enbridge Gas Inc. 2.370% 09-08-2029 Senior Unsecured Series MTN500,00096.66484,931.301,655.75485,246.71(1,971.16)0.840.873.20
Hydro One Inc. 2.160% 28-02-2030 Senior Unsecured MTN500,00095.08476,353.45946.85475,395.4811.120.820.863.25
Manulife Financial Corp. 2.237% 12-05-2030 Subordinated Debentures500,00099.90503,788.844,290.14467,856.2531,642.450.870.902.26
Bank of Montreal FXD 2026 FTG 3M NVCC 1.928 Subordinated Debentures 22-07-2031500,00098.34493,483.901,795.95449,064.5742,623.380.850.892.21
Toronto Dominion Bank MTN 3.060% FXD 2027 Fltg 2032 MTN (NVCC) 26-01-2032500,00099.29499,194.462,724.66466,747.3329,722.470.860.903.18
Sun Life Financial Inc. 2.58% 10-05-2032 Subordinated Unsecured Indebtedness Series 2020-1500,00093.63498,155.735,018.63456,351.9936,785.110.850.892.79
ItemQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
N/A0.000.0025,256,771.49273,682.3824,247,452.18735,636.9343.4845.300.00
Total Fixed Income — Canadian0.000.0055,748,973.46450,116.3153,435,711.041,863,146.1195.99100.000.00
Total Capital Preservation0.000.0058,077,080.64450,116.3155,753,820.881,873,143.45100.000.000.00

Miscellaneous

Personal assets
SecurityQuantity$ Market Price$ Market Value Including Accrued Income$ Accrued Income$ Cost$ Unrealized Gain (Loss)% of Account% of Class% Yield
Serial number FTT1464961101.0010.000.0010.000.000.00100.000.00
Total Miscellaneous10.000.0010.000.0010.000.000.00100.000.00
Total Miscellaneous Assets0.000.0010.000.0010.000.000.00100.000.00
Total Account Market Value0.000.0058,077,090.64450,116.3155,753,830.881,873,143.45100.000.000.00

Securities Regulations require a report of account holdings to be issued at least quarterly.

U.S. Securities are reported in Canadian Dollars using an exchange rate of USD/CAD 1.4384 where applicable.

Cost also referred to as the book cost, is the total amount paid to purchase the security, including any transaction charges related to the purchase, adjusted for reinvested distributions, returns of capital and corporate reorganizations.

ND’ denotes a value that cannot be determined at this time.

N/AV’ denotes a value that is not currently available.

Unless otherwise indicated, assets are held in Nominee name, BMO Trust Company holds all mutual funds in its name and BMO Nesbitt Burns holds all other securities in its name.

Please note that trust account statements might differ from investment management statements with regards to asset class schemas. Investment management statements will be decisive for the determination of investment holdings.

Account Transactions Report: 865-31550 (English and Wabigoon Rivers Remediation)

Reporting Period: April 1, 2024 to March 31, 2025

Inflows

Interest
DateDescription$ Amount +/-
01-04-2024Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes, 500,000 PV9,125.00
01-04-2024Government of Canada 3.000% 01-10-2025 Unsecured, 1,000,000 PV15,000.00
02-04-2024Ontario Power Corp. Senior Unsecured MTN 3.315% 04-10-2027, 500,000 PV8,287.50
02-04-2024Omers Realty Corp. Series 9 3.244% 04-10-2027, 500,000 PV8,110.00
04-04-2024John Deere Financials Inc. 2.460% Senior Unsecured, 500,000 PV6,150.00
05-04-2024Transcanada Pipelines Ltd. MTN 3.80% 05-04-2027, 1,000,000 PV19,000.00
05-04-2024Royal Bank of Canada TDR 4.95% 05-04-2024, 500,000 PV67.81
08-04-2024CIBC Senior Bail-in Debt 5.05% 07-10-2027, 1,000,000 PV25,250.00
08-04-2024Royal Bank of Canada TOR 4.95% 08-04-2024, 500,000 PV203.42
09-04-2024Royal Bank of Canada TDR 4.95% 09-04-2024, 550,000 PV74.59
22-04-2024Interest on cash balance59.72
22-04-2024Toronto Dominion Bank 5.376% 21-10-2027, 920,000 PV24,729.60
29-04-2024Dollarama Inc. 5.084% 27-10-2025 Senior Unsecured Notes, 500,000 PV12,710.00
29-04-2024Government of Canada Treasury Bill 04-07-2024, 20,000 PV215.39
01-05-2024Government of Canada 4.500% 01-11-2025 Unsecured, 350,000 PV7,875.00
02-05-2024Royal Bank of Canada 5.235% 02-11-2026 Senior Unsecured, 1,000,000 PV26,175.00
08-05-2024Bank of Nova Scotia 5.500% 08-05-2026 Senior Unsecured Notes, 550,000 PV15,125.00
10-05-2024Sun Life Financial Inc. 2.58% 10-05-2032 Subordinated Unsecure Debentures Series 2020-1, 500,000 PV6,450.00
13-05-2024Hyundai Capital Canada 2.008% 12-05-2026 Senior Unsecured Notes, 500,000 PV5,020.00
13-05-2024Manulife Financial Corp. 2.237% 12-05-2030 Subordinated Debentures, 500,000 PV5,592.50
22-05-2024Interest on cash balance77.03
23-05-2024Government of Canada Treasury Bill 23-05-2024, 265,000 PV @ 1.003,135.85
03-06-2024Province of Alberta 2.55% 01-06-2027, 700,000 PV8,925.00
03-06-2024Canadian National Resources Senior Unsecured 3.420% 01-12-2026, 500,000 PV8,550.00
03-06-2024Province of Alberta 2.90% 01-12-2028, 750,000 PV10,875.00
03-06-2024Province of Ontario Unsecured Debenture 3.500% 02-06-2024, 500,000 PV8,750.00
03-06-2024Alimentation Couche-Tard Inc. Senior Note Series 5 3.6% 02-06-2025, 500,000 PV9,000.00
03-06-2024Province of Ontario 2.600% 02-06-2027, 2,100,000 PV27,300.00
03-06-2024Province of Ontario Unsecured 2.9% 02-06-2028, 3,982,000 PV57,739.00
03-06-2024Province of Ontario 2.600% 02-06-2025, 2,500,000 PV32,500.00
03-06-2024Province of Alberta Unsecured Bond 2.350% 01-06-2025, 700,000 PV8,225.00
10-06-2024Volkswagen Credit Canada Inc. 2.450% 10-12-2026 Guaranteed Notes, 500,000 PV6,125.00
11-06-2024Loblaw Companies Ltd. 4.488% 11-12-2028, 500,000 PV11,220.00
11-06-2024Enbridge Inc. MTN 3.2% 08-06-2027, 500,000 PV8,002.87
17-06-2024Canada Housing Trust 2nd Lien 1.80% 15-12-2024, 1,000,000 PV9,000.00
17-06-2024Canada Housing Trust 2nd Lien 0.950% 15-06-2025, 2,000,000 PV9,500.00
17-06-2024Canada Housing Trust 3.800% 15-06-2028 2nd Lien, 800,000 PV15,800.00
17-06-2024Pembina Pipeline Corp. Senior Unsecured 4.240% 15-06-2027 MTN, 700,000 PV14,840.00
17-06-2024Canada Housing Trust 2.250% 15-12-2025, 1,000,000 PV11,250.00
17-06-2024Canada Housing Trust No. 1 Canada Mortgage Bond Series 67 1.950% 15-12-2025, 2,500,000 PV24,375.00
17-06-2024Riocan Real Estate Investment Trust 1.974% Senior Unsecured Series AD 15-06-2026, 500,000 PV4,935.00
17-06-2024Canada Housing Trust 1.25% 15-06-2026, 1,500,000 PV9,375.00
17-06-2024Canada Housing Trust 1.10% 15-12-2026, 1,000,000 PV5,500.00
17-06-2024Canada Housing Trust 1.550% 15-12-2026, 1,050,000 PV8,137.50
17-06-2024Canada Housing Trust 3.8000% 15-06-2027 2nd Lien, 1,200,000 PV22,800.00
17-06-2024Canada Housing Trust 3.10% 15-06-2028 2nd Lien, 2,000,000 PV31,000.00
18-06-2024Province of British Columbia 2.550% 18-06-2027, 700,000 PV8,925.00
18-06-2024Province of British Columbia Unsecured 2.850% 18-06-2025, 700,000 PV9,975.00
24-06-2024Interest on cash balance53.62
24-06-2024Royal Bank of Canada 5.341% 23-06-2026 Senior Unsecured, 550,000 PV14,687.75
25-06-2024Government of Canada Treasury Bill 04-07-2024, 50,000 PV913.47
27-06-2024Mercedes Benz Canada Financial Inc. 5.120% Senior Unsecured 27-06-2028, 500,000 PV12,800.00
03-07-2024Government of Canada Treasury Bill 04-07-202024, 50,000 PV974.47
04-07-2024Government of Canada Treasury Bill 04-07-2024, 360,000 PV @ 1.007,062.97
08-07-2024Telus Corp. 2.70% 08-07-2026 Senior Unsecured Series CZ, 500,000 PV6,875.00
22-07-2024Interest on cash balance61.60
10-07-2024North West Redwater Partnership/Fing Co. Ltd. Bd. Series A Resd 3,200% 22-07-2024, 500,000 PV8,000.00
10-07-2024Bank of Montreal FXD 2026 FTG 3M NVCC 1.928% Subordinated Debentures 22-07-2031, 500,000 PV4,820.00
23-07-2024Government of Canada Treasury Bill 10-10-2024, 50,000 PV133.50
26-07-2024Toronto Dominion Bank MTN 3.060% FXD 2027 Fltg 2032 MTN (NVCC) 26-01-2032, 500,000 PV7,650.00
01-08-2024Reliance LP 2.670% 01-08-2028 Secured Notes, 430,000 PV5,740.50
14-08-2024Zeus Receivable Trust D/N 14-08-2024 Discount Note, 2,000,000 PV @ 1.0051,680.00
20-08-2024Government of Canada Treasury Bill 07-11-2024, 300,000 PV3,43.00
22-08-2024Interest on cash balance96.73
26-08-2024Hydro One Inc. 2.770% Senior Unsecured MTN Series 35 24-02-2026, 600,000 PV8,310.00
03-09-2024Province of Quebec Unsecured 2.750% 01-09-2025, 2,000,000 PV27,500.00
03-09-2024Province of Quebec 2.750% 01-09-2028, 2,400,000 PV33,000.00
03-09-2024Province of Quebec MTN Unsecured 2.750% 01-09-2027, 417,000 PV5,733.75
03-09-2024Government Of Canada 2.75% 01-09-2027, 1,200,000 PV16,500.00
03-09-2024Province of Quebec Unsecured Medium Term Note 3.750% 01-09-2024, 1,000,000 PV18,750.00
03-09-2024Government of Canada 3.50% 01-03-2028 Unsecured, 500,000 PV8,750.00
03-09-2024Government of Canada 3.250% 01-09-2028 Unsecured, 1,600,000 PV26,000.00
04-09-2024Government of Canada Treasury Bill 21-11-2024, 475,000 PV6,102.94
09-09-2024Choice Properties REIT 3.556% 09-09-202024 Senior Unsecured Series K, 500,000 PV8,890.00
12-09-2024Enbridge Gas Distribution Senior Unsecured 3.310% 11-09-2025 MTN, 500,000 PV8,320.22
16-09-2024Bell Canada Series M-62 5.25% MTN 15-03-2029, 600,000 PV15,750.00
18-09-2024National Bank of Canada 4.982% Senior Unsecured 18-03-2027, 1,000,000 PV24,910.00
23-09-2024Interest on cash balance131.72
26-09-2024Government of Canada Treasury Bill 10-10-2024, 30,000 PV320.10
27-09-2024Daimler Truck Financial Canada 4.46% 27-09-2027 Senior Unsecured, 76,000 PV872.94
30-09-2024Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes, 500,000 PV9,115.00
02-10-2024Omers Realty Corp. Series 9 3.244% 04-10-2027, 500,000 PV8,110.00
02-10-2024Ontario Power Corp. Senior Unsecured MTN 3.315% 04-10-2027, 500,000 PV8,287.50
04-10-2024John Deere Financial Inc. 4,63% Unsecured 04-04-2029, 500,000 PV11,575.00
07-10-2024Transcanada Pipelines Ltd. MTN 3.80% 05-04-2027, 1,000,000 PV19,000.00
07-10-2024CIBC Senior Bail-in Debt 5.05% 07-10-2027, 1,000,000 PV25,250.00
07-10-2024Government of Canada Treasury Bill 07-11-2024,100,000 PV1,644.00
08-10-2024Government of Canada Treasury Bill 10-10-202024, 70,000 PV841.40
22-04-2024Toronto Dominion Bank 5.376% 21-10-2027, 920,000 PV24,729.60
22-10-2024Interest on cash balance29.01
28-10-2024Dollarama Inc. 5.084% 27-10-2025 Senior Unsecured Notes, 500,000 PV12,710.00
04-11-2024Royal Bank of Canada 5.235% 02-11-2026 Senior Unsecured, 1,000,000 PV26,175.00
07-11-2024Government of Canada Treasury Bill 07-11-2024, 260,000 PV @ 1.005,174.00
08-11-2024Bank of Nova Scotia 5.500% 08-05-2026 Senior Unsecured Notes, 550,000 PV15,125.00
11-11-2024Sun Life Financial Inc. 2.58% 10-05-2032 Subordinated Unsecured Debentures Series 2020-11 500,000 PV6,450.00
12-11-2024Manulife Financial Corp. 2.237% 12-05-2030 Subordinated Debentures, 500,000 PV5,592.50
12-11-2024Hyundai Capital Canada 2.008% 12-05-2026 Senior Unsecured Notes, 500,000 PV5,020.00
21-11-2024Government of Canada Treasury Bill 21-11-2024, 55,000 PV @ 1.001,182.96
22-11-2024Interest on cash balance39.03
22-11-2024Government of Canada T-Bill 12-02-2025 Treasury Bill, 140,000 PV214.20
22-11-2024Government of Canada Treasury Bill 78-12-2024, 555,000 PV4,592.45
02-12-2024Government of Canada 2.25% 01-06-2029 Unsecured, 1,000,000 PV11,250.00
02-12-2024Province of Alberta Unsecured Bond 2.350% 01-06-2025, 700,000 PV8,225.00
02-12-2024Province of Alberta 2.55% 01-06-2021, 700,000 PV8,925.00
02-12-2024Canadaian National Resources Senior Unsecured 3.42% 01-12-2026, 500,000 PV8,550.00
02-72-2024Province of Alberta 2.90% O1-12-2028, 750,000 PV10,875.00
02-12-2024Province of Ontario 2.600% 02-06-2027, 1,100,000 PV14,300.00
02-12-2024Alimentation Couche-Tard Inc. Senior Note Series 5 3.6% 02-06-2025, 500,000 PV9,000.00
02-12-2024Province of Ontario Unsecured 1.9% 02-06-2028, 3,982,000 PV57,739.00
02-12-2024Province of Ontario 1.700% 02-06-2029, 2,093,000 PV28,255.52
02-12-2024Province of Ontario 2.600% 02-06-2025, 2,500,000 PV32,500.00
09-12-2024Enbridge Inc. MTN 3.2% 08-06-2027, 500,000 PV8,000.00
10-12-2024Volkswagen Credit Canada Inc. 2.450% 10-12-2026 Guaranteed Notes, 500,000 PV6,125.00
11-12-2024Loblaw Companies Ltd. 4.488% 11-12-2028, 500,000 PV11,220.00
16-12-2024Canada Housing Trust 2nd Lien 1.80% 15-12-2024, 900,000 PV8,100.00
16-12-2024Canada Housing Trust 3.800% 15-06-2028 2nd Lien, 800,000 PV15,800.00
16-12-2024Pembina Pipeline Corp. Senior Unsecured 4.240% 15-06-2027 MTN, 700,000 PV14,840.00
16-12-2024Canada Housing Trust No. 1 Canada Mortgage Bond Series 67 1.950% 15-12-202S, 2,500,000 PV24,375.00
16-12-2024Canada Housing Trust 2.250% 15-12-2025, 1,000,000 PV11,250.00
16-12-2024Canada Housing Trust 2nd Lien 0.950% 15-06-2025, 2,000,000 PV9,500.00
16-12-2024Riocan Real Estate Investment Trust 1.974% Senior Unsecured Series AD 15-06-2026, 500,000 PV4,935.00
16-12-2024Canada Housing Trust 1.25% 15-06-2026, 1,500,000 PV9,375.00
16-12-2024Canada Housing Trust 1.10% 15-12-2026, 1,000,000 PV5,500.00
16-12-2024Canada Housing Trust 1.550% 15-12-2026, 1,050,000 PV8,137.50
16-12-2024Canada Housing Trust 3.10% 15·06-2028 2nd Lien, 2,000,000 PV31,000.00
17-12-2024Zeus Receivable Trust 13-02-2025 Discount Note, 350,000 PV5,764.50
18-12-2024British Columbia 5.700% 18-06-2029, 932,000 PV26,562.00
18-12-2024Province of British Columbia Unsecured 2.850% 18-06-2025, 700,000 PV9,975.00
23-12-2024Interest on cash balance112.74
23-12-2024Royal Bank of Canada 5.341% 23-06-2026 Senior Unsecured, 550,000 PV14,687.75
27-12-2024Mercedes Benz Canada Financial Inc. 5.110% Senior Unsecured 27-06-2028, 500,000 PV12,800.00
08-01-2025Telus Corp. 2.750% 08-07-2026 Senior Unsecured Series CZ, 500,000 PV6,875.00
14-01-2025Government of Canada Treasury Bill 15-01-2025, 60,000 PV603.60
17-01-2025Bank of Montreal Senior Unsecured 4.4200% 17-07-2029, 500,000 PV11,050.00
22-01-2025Interest on cash balance155.80
23-01-2025Bank of Montreal FXD 2026 FTG 3M NVCC 1.928 Subordinated Debentures 22-07-2031, 500,000 PV4,820.00
27-01-2025Toronto Dominion Bank MTN 3.060% FXD 2027 Fltg 2032 MTN (NVCC) 26-01-2032, 500,000 PV7,650.00
03-02-2024Reliance LP 2.670% 01-08-2028 Secured Notes, 430,000 PV5,740.50
03-02-2025Bank Of Nova Scotia 4.680% 01-02-2029 Senior Unsecured, 700,000 PV16,380.00
03-02-2025Government of Canada T-Bill 12-02-2025 Treasury Bill, 20,000 PV146.60
12-02-2025Government of Canada T-Bill 12-02-2025 Treasury Bill, 210,000 PV @ 1.001,690.50
13-02-2025Zeus Receivable Trust D/N 13-02-2025 Discount Note, 1,650,000 PV @ 1.0036,168.00
24-02-2025Interest on cash balance16.70
03-03-2025Province of Quebec Unsecured 2.750% 01-09-2025, 1,500,000 PV20,625.00
03-03-2025Government of Canada 3.50% Unsecured 01-09-2029, 1,200,000 PV21,000.00
03-03-2025Province of Quebec 2.750% 01-09-2028, 2,400,000 PV33,000.00
03-03-2025Province of Quebec 2.30% 01-09-2029, 1,063,000 PV12,214.50
03-03-2025Province of Quebec MTN Unsecured 2.750% 01-09-2027, 417,000 PV5,733.75
03-03-2025Government of Canada 3.50% 01-03-2028 Unsecured, 500,000 PV8,750.00
03-03-2025Government of Canada 3.250% 01-09-2028 Unsecured, 1,100,000 PV17,875.00
17-03-2025Canada Housing Trust No. 1 2.100% 15-09-2029, 1,500,000 PV15,750.00
17-03-2025Bell Canada Series M-62 5.25% MTN 15-03-2029, 600,000 PV15,750.00
18-03-2025National Bank of Canada 4.982% Senior Unsecured 18-03-2027, 1,000,000 PV24,910.00
24-03-2025Interest on cash balance8.03
27-03-2025Daimler Truck Financial Canada 4.46% 27-09-2027 Senior Unsecured, 76,000 PV1,694.80
27-03-2025Government of Canada Treasury Bill 27-03-2025, 65,000 PV @ 1.00479.70
31-03-2025Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes, 500,000 PV9,125.00
N/ATotal interest1,812,519.70
Contributions
DateDescription$ Amount +/-
22-01-2025cash receipt, Return-unspent CF funds ELFN 2023 Capacity Budget29,711.12
N/ATotal contributions29,711.12
Total Inflows
Item$ Amount
Total Inflows1,842,230.82

Outflows

Fees
DateDescription$ Amount +/-
08-04-2024Ongoing Trustee Fee(10,238.78)
08-07-2024Ongoing Trustee Fee(10,316.37)
07-10-2024Ongoing Trustee Fee(10,569.11)
13-01-2025Ongoing Trustee Fee(10,630.93)
Total OutflowsN/A(41,755.19)
Sales Tax
DateDescription$ Amount +/-
08-04-2024HST — GST reg# 134448521RT0001(1,331.04)
08-07-2024HST — GST reg# 134448521RT0001(1,341.13)
07-10-2024HST — GST reg# 134448521RT0001(1,373,98)
13-01-2025HST — GST reg# 134448521RT0001(1,382.02)
Total Sales TaxN/A(5,428.17)
Disbursements and Withdrawals
DateDescription$ Amount +/-
23-04-2024payment from account, paid to MNP LLP, 2023 Tax Filing — Invoice 71616392(1,423.80)
29-04-2024payment from account, paid to BMO Asset Management Inc., Invoice 9330 January 1/2024-March 31/2024(30,577.88)
03-06-2024payment from account, paid to MNP LLP, Invoice 17748571 Y/E audit March 31/2024(11,865.00)
03-07-2024payment from account, paid to Wabauskang First Nation, PRA as per Direction dated June 12/2024-WFN(72,690.36)
04-07-2024payment from account, paid to Wabigoon Lake Ojibway Nation, CF as per Direction dated June 27/2024-WLON(21,724.70)
04-07-2024payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction June 27/2024-WIN(55,278.62)
04-07-2024payment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated June 27/2024-ELFN(20,425.50)
04-07-2024payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction June 27/2024-WIN(21,768.26)
04-07-2024payment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction June 27/2024-WIN(37,441.25)
04-07-2024payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction June 27/2024-WIN(18,707.90)
29-07-2024payment from account, paid to BMO Asset Management, Invoice 9358 April 1/2024-June 30/2024(30,710.68)
21-08-2024payment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction August 8/2024-WIN(352,630.00)
08-10-2024payment from account, paid to HUB International Ontario Limited, Invoice 3567426 Investment Policy review(3,390.00)
30-10-2024payment from account, paid to BMO Asset Management, Invoice 20240930-945-A July 1/2024-September 30/2024(31,426.38)
05-12-2024payment from account, paid to Wabigoon Lake Ojibway Nation, CF as per Direction dated November 19/2024-WLON(25,185.67)
05-12-2024payment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated November 19/2024-ELFN(30,260.27)
05-12-2024payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated November 19/2024-ELFN(41,647.20)
05-12-2024payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction November 19/2024-WIN(170,055.05)
22-01-2025payment from account, paid to Wabigoon Lake Ojibway Nation, PRA as per Direction dated January 10/2025-WLON(38,913.93)
22-01-2025payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction January 10/2025-WIN(630,608.44)
22-01-2025payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated January 10/2025-ELFN(179,781.01)
22-01-2025payment from account, paid to Grassy Narrows First Nation, PRA as per Direction dated January 10/2025-ANA(744,988.25)
22-01-2025payment from account, paid to Grassy Narrows First Nation, CF as per Direction dated January 10/2025-ANA(657,130.00)
03-02-2025payment from account, paid to BMO Asset Management Inc., Invoice 2024T231-945-A October 1/2024-0ctober 31/2024(31,592.75)
N/AN/A(3,260,222.90)
Total disbursements and withdrawalsN/A(3,307,406.26)

Security transactions

Sale of investments
DateDescription$ Amount +/-
05-04-2024National Bank of Canada 2.58% 03-02-2025 Senior Unsecured Bail-in Notes, 1,000,000 PV @ 97.973984,112.47
09-04-2024Province of Alberta 3.100% Unsecured Fixed Rate Debenture 01-06-2024, 700,000 PV @ 99.693705,579.77
29-04-2024Government of Canada Treasury Bill 04-07-2024, 20,000 PV @ 99.11519,607.61
14-05-2024Bell Canada Series M-47 3.35% 12-03-2025 Medium Term Notes, 600,000 PV @ 98.504594,493.32
14-05-2024Government of Canada 3.000% 01-10-2025 Unsecured, 1,000,000 PV @ 97.981983,344.25
14-05-2024Loblaw Companies Ltd. 3.918% 10-06-2024, 500,000 PV @ 99.894507,842.71
14-05-2024Daimler Trucks Financial Canada 2.140% Senior Unsecured 13-12-2024, 500,000 PV @ 98.239495,680.21
05-06-2024Canada Housing Trust 2.900% 15-06-2024, 800,000 PV @ 99.917810,332.16
19-06-2024Province of Quebec Unsecured Medium Term Note 3.750% 01-09-2024, 500,000 PV @ 99.785504,575.68
24-06-2024Government of Canada 2.75% 01-09-2027, 1,000,000 PV @ 97.774986,404.38
25-06-2024Government of Canada Treasury Bill 04-07-2024, 50,000 PV @ 99.88549,019.03
03-07-2024Government of Canada Treasury Bill 04-07-2024, 50,000 PV @ 99.98749,019.03
10-07-2024Government of Canada Treasury Bill 10-10-2024, 50,000 PV @ 98.85449,387.50
23-07-2024Province of British Columbia 2.550% 18-06-2027, 700,000 PV @ 96.775679,136.64
23-07-2024Reliance LP 3.836% 15-03-2025 Secured, 400,000 PV @ 99.317402,732.99
23-07-2024Government of Canada Treasury Bill 10-10-2024, 50,000 PV @ 99.04249,387.50
20-08-2024Government of Canada Treasury Bill 07-11-2024, 300,000 PV @ 99.091294,030.00
04-09-2024Government of Canada Treasury Bill 21-11-2024, 475,000 PV @ 99.134464,783.56
18-09-2024Government of Canada 2.75% 01-09-2027, 500,000 PV @ 100.028500,780.41
26-09-2024Government Of Canada 2.75% 01-09-2027, 700,000 PV @ 99.916700,730.49
26-09-2024Government of Canada Treasury Bill 10-10-2024, 30,000 PV @ 99.84229,632.50
07-10-2024Canada Housing Trust 3.800% 15-06-2027 2nd Lien, 1,200,000 PV @ 101.5861,233,274.19
07-10-2024Government of Canada Treasury Bill 07-11-2024, 100,000 PV @ 99.65498,010.00
08-10-2024Government of Canada Treasury Bill 10-10-2024, 70,000 PV @ 99.97769,142.50
25-10-2024Province of Ontario 2.600% 02-06-2027, 1,000,000 PV @ 98.65996,828.77
31-10-2024Government of Canada 4.500% 01-11-2025 Unsecured, 350,000 PV @ 101.218362,094.85
22-11-2024Government of Canada T-Bill 12-02-2025 Treasury Bill, 140,000 PV @ 99.229138,706.40
22-11-2024Government of Canada Treasury Bill 18-12-2024, 555,000 PV @ 99.74548,964.55
04-12-2024Canada Housing Trust 2nd Lien 1.80% 15-12-2024, 100,000 PV @ 99.935100,783.22
17-12-2024Canada Housing Trust No. 1 Canada Mortgage Bond Series 67 1.950% 15-12-2025, 2,000,000 PV @ 98.8471,977,753.70
17-12-2024Zeus Receivable Trust D/N 13-02-2025 Discount Note, 350,000 PV @ 99.455342,328.00
14-01-2025Government of Canada Treasury Bill 15-01-2025, 60,000 PV @ 99.99159,391.00
21-01-2025Province of Ontario 2.600% 02-06-2025, 600,000 PV @ 99.838601,164.99
21-01-2025Province of Quebec Unsecured 2.750% 01-09-2025, 500,000 PV @ 99.84504,549.32
21-01-2025Province of Ontario Unsecured 2.9% 02-06-2028, 600,000 PV @ 99.498599,371.56
21-01-2025Government of Canada 3.250% 01-09-2028 Unsecured, 500,000 PV @ 101.175512,196.92
22-01-2025Hydro One Inc. 2.770% Senior Unsecured MTN Series 35 24-02-2026, 600,000 PV @ 99.494603,839.67
22-01-2025Royal Bank of Canada 5.341% 23-06-2026 Senior Unsecured, 50,000 PV @ 102.64751,542.99
29-01-2025Government of Canada 4.500% 01-02-2026 Unsecured, 350,000 PV @ 101.544363,214.27
03-02-2025Government of Canada T-Bill 12-02-2025 Treasury Bill, 20,000 PV @ 99.92819,839.00
04-03-2025Alimentation Couche-Tard Inc. Senior Note Series 5 3.6% 02-06-2025, 500,000 PV @ 100.062504,846.99
04-03-2025Enbridge Gas Distribution Senior Unsecured 3.310% 11-09-2025 MTN, 500,000 PV @ 100.033508,054.59
04-03-2025Dollarama Inc. 5.084% 27-10-2025 Senior Unsecured Notes, 500,000 PV @ 101.199514,909.41
11-03-2025Dollarama Inc. 2.443% 09-07-2029 Senior Notes, 500,000 PV @ 95.839481,236.41
Total Security TransactionsN/A21,052,055.51
Purchase of investments
DateDescription$ Amount +/-
04-04-2024Royal Bank of Canada TOR 4.95% 05-04-2024, 500,000 PV @ 100.00(500,000.00)
05-04-2024National Bank of Canada 4.982% Senior Unsecured 18-03-2027, 1,000,000 PV @ 99.991(1,002,365.88)
05-04-2024Royal Bank of Canada TOR 4.95% 08-04-2024, 500,000 PV @ 100.00(500,000.00)
08-04-2024Royal Bank of Canada TOR 4.95% 09-04-2024, 5,50,000 PV @ 100.00(550,000.00)
09-04-2024Province of Alberta 2.90% 01-12-2028, 750,000 PV @ 95.699(725,489.08)
09-04-2024John Deere Financial Inc. 4.63% Senior Unsecured 04-04-2029, 500,000 PV @ 100.621(503,422.12)
25-04-2024Government of Canada Treasury Bill 04-07-2024, 60,000 PV @ 99.065(59,439.00)
14-05-2024Loblaw Companies Ltd. 4.488% 11-12-2028, 500,000 PV @ 98.9S9(504,324.32)
14-05-2024Bell Canada Series M-62 5.25% MTN 15-03-2029, 600,000 PV @ 101.543(614,436.08)
14-05-2024Canada Housing Trust 1.550% 15-12-2026, 1,050,000 PV @ 93.431(987,758.45)
14-05-2024Mercedes Benz Canada Financial Inc. 5.120% Senior Unsecured 27-06-2028, 500,000 PV @ 101.391(516,704.04)
23-05-2024Government of Canada Treasury Bill 21-11-2024, 300,000 PV @ 97.663(292,989.00)
03-06-2024Government of Canada Treasury Bill 07-11-2024, 660,000 PV @ 98.01(646,866.00)
05-06-2024Canada Housing Trust 3.800% 15-06-2028 2nd Lien, 800,000 PV @ 100.632(820,033.53)
19-06-2024Province of Quebec 2.750% 07-09-2028, 500,000 PV @ 96.72(487,743.84)
19-06-2024Government of Canada Treasury Bill 21-11-2024, 230,000 PV @ 98.092(225,611.60)
24-06-2024Government of Canada 2.250% 01-06-2029 Unsecured, 1,000,000 PV @ 95.46(956,017.81)
25-06-2024Daimler Truck Financial Canada 4.46% 27-09-2027 5enior Unsecured, 76,000 PV @ 99.973(75,979.48)
04-07-2024Government of Canada Treasury Bill 10-10-2024, 200,000 PV @ 98.775(197,550.00)
22-07-2024Bank of Montreal Senior Unsecured 4.420% 17-07-2029, 500,000 PV @ 700.207(501,337.74)
23-07-2024Reliance LP 2.670% 01-08-2028 Secured Notes, 430,000 PV @ 92.55(403,406.68)
23-07-2024British Columbia 5.700% 78-06-2029, 680,000 PV @ 109.08(745,460.71)
14-08-2024Zeus Receivable Trust D/N 13-02-2025 Discount Note, 2,000,000 PV @ 97.808(1,956,160.00)
04-09-2024Province of Ontario 2.700% 02-06-2029, 1,093,000 PV @ 97.648(1,074,892.73)
04-09-2024Province of Quebec 2.30% 01-09-2029, 263,000 PV @ 95.715(251,780.17)
04-09-2024British Columbia 5.700% 18-06-2029, 252,000 PV @ 710.806(282,300.69)
09-09-2024Government of Canada Treasury Bill 78-12-2024, 500,000 PV @ 98.905(494,525.00)
16-09-2024Government of Canada Treasury Bill 18-12-2024, 55,000 PV @ 98.981(54,439.55)
18-09-2024Government of Canada 3.50% Unsecured 01-09-2029, 500,000 PV @ 103.516(518,395.07)
26-09-2024Government of Canada 3.50% Unsecured 01-09-2029, 700,000 PV @ 103.289(724,701.08)
07-10-2024Canada Housing Trust No. 1 2.100% 15-09-2029, 1,1500,000 PV @ 95.022(1,427,228,63)
10-10-2024Government of Canada Treasury Bill 15-01-2025, 60,000 PV @ 98.985(59,391.00)
25-10-2024Province of Ontario 2.700% 02-06-2029, 1,000,000 PV @ 97.693(987,656.03)
31-10-2024Government of Canada 4.500% 01-02-2026 Unsecured, 350,000 PV @ 101.58(359,456,71)
07-11-2024Government of Canada T-Bill 12-02-2025 Treasury Bill, 300,000 PV @ 99.076(297,228.00)
22-11-2024Province of Quebec 2.30% 01-09-2029, 800,000 PV @ 94.641(761,261.70)
12-12-2024Government of Canada T-Bill 12-02-2025 Treasury Bill, 70,000 PV @ 99.467(69,626.90)
17-12-2024Canada Housing Trust 3.60% 15-12-2027 2nd Lien, 2,300,000 PV @ 101.5132,335,252.70)
17-12-2024Bank Of Nova Scotia 4.680% 01-02-2029 Senior Unsecured, 700,000 PV @ 103.546(737,207.97)
17-12-2024Province of Ontario 2.600% 02-06-2027, 300,000 PV @ 98.75(296,570.55)
31-12-2024Government of Canada Treasury Bill 27-03-2025, 65,000 PV @ 99.262(64,520.30)
22-01-2025Canada Housing Trust 1.25% 15-06-2026, 600,1000 PV @ 97.667(586,782.82)
22-01-2025Government of Canada T-Bills 24-04-2025 Treasury Bills, 100,000 PV @ 99.24(99,240.00)
29-01-2025Government of Canada 3.250% 01-11-2026 Unsecured, 350,000 PV @ 100.608(354,901,63)
30-01-2025Government of Canada T-Bills 24-04-2025 Treasury Bills, 55,000 PV @ 99.34(54,637.00)
12-02-2025Government of Canada T-Bill 30-07-2025 Treasury Bill 220,000 PV @ 98.719(217,181.80)
13-02-2025Zeus Receivable Trust D/N 12-08-2025 Discount Note, 1,650,000 PV @ 98.466(1,624,689.00)
03-03-2025Government of Canada T-Bill 04-06-2025 Treasury Bill, 145,000 PV @ 99.285(143,963.25)
04-03-2025Enbridge Gas Inc. 2.370% 09-08-2029 Senior Unsecured Series MTN, 500,000 PV @ 96.90(485,246.71)
04-03-2025Alimentatlon Couche-Tard 4.603% Senior Unsecured 25-01-2029, 500,000 PV @ 104.094(522,866.08)
04-03-2025Dollarama Inc. 2.443% 09-07-2029 Senior Notes, 500,000 PV @ 96.44(484,007.15)
05-03-2025Government of Canada T-Bill 04-06-2025 Treasury Bill, 40,000 PV @ 99.331(39,732.40)
11-03-2025Hydro One Inc. 2.160% 28-02-2030 Senior Unsecured MTN, 500,000 PV @ 95.014(475,395.48)
19-03-2025Government of Canada T-Bill 04-06-2025 Treasury Bill, 60,000 PV @ 99.445(59,667.00)
31-03-2025Government of Canada T-Bill 30-07-2025 Treasury Bill, 75,000 PV @ 99.142(74,356.50)
Total Purchase of InvestmentsN/A(29,792,197.96)
Maturities of Investments
DateDescription$ Amount +/-
04-04-2024John Deere Financials Inc. 2.460% Senior Unsecured, 500,000 PV500,000.00
05-04-2024Royal Bank of Canada TOR 4.95% 05-04-2024, 500,000 PV500,000.00
08-04-2024Royal Bank of Canada TOR 4.95% 08-04-2024, 500,000 PV500,000.00
09-04-2024Royal Bank of Canada TOR 4.95% 09-04-2024, 550,000 PV550,000.00
23-05-2024Government of Canada Treasury Bill 23-05-2024, 265,000 PV261,864.15
03-06-2024Province of Ontario Unsecured Debenture 3.500% 02-06-2024, 500,000 PV500,000.00
04-07-2024Government of Canada Treasury Bill 04-07-2024, 360,000 PV352,937.03
22-07-2024North West Redwater Partnership/Fing Co. Ltd. Bd. Series A Resd 3.200% 22-07-2024, 500,000 PV500,000.00
14-08-2024Zeus Receivable Trust D/N 14-08-2024 Discount Note, 2,000,000 PV1,948,320.00
03-09-2024Province of Quebec Unsecured Medium Term Note 3.750% 01-09-2024, 1,000,000 PV1,000,000.00
09-09-2024Choice Properties REIT 3.556% 09-09-2024 Senior Unsecured Series K, 500,000 PV500,000.00
07-11-2024Government of Canada Treasury Bill 07-11-2024, 260,000 PV254,826.00
21-11-2024Government of Canada Treasury Bill 21-11-2024, 55,000 PV53,817.04
16-12-2024Canada Housing Trust 2nd Lien 1.80% 15-12-2024, 900,000 PV900,000.00
12-02-2025Government of Canada T-Bill 12-02-2025 Treasury Bill, 210,000 PV208,309.50
13-02-2025Zeus Receivable Trust D/N 13-02-2025 Discount Note, 1,650,000 PV1,613,832.00
27-03-2025Government of Canada Treasury Bill 27-03-2025, 65,000 PV64,520.30
Total Security Transactions
Description$ Amount
Total Maturities of Investments10,208,426.02
Total Security Transactions1,468,283.57

Transactions involving the sale or transfer of securities as shown on this statement are disclosed to the appropriate taxation authorities on a yearly basis. The resulting income or capital gains must be reported on your annual tax return.

Please keep this statement for income tax purposes.

Securities Regulations require a report of account transactions to be issued at least quarterly.

Please review your statement carefully and let us know within 45 days if any item(s) on this report appears incorrect. While every reasonable effort is made to provide the information set out in this statement, BPICI makes no guarantee for the accuracy of this information, including the average cost on individual securities or exact value of securities or other assets at the time of transfer.

Glossary

Refer to statement guide for a more comprehensive glossary of key terms.

Annualized Returns
Represent the compounded average performance returns of your Portfolio or Account, per year, for the period of time being reviewed. However, returns for time periods under 1 year are not compounded. This information allows you to easily compare returns across different investments or accounts, over different periods of time. For example, while a 3-year annualized return of 5% means that an investment effectively provided an average return of 5% a year, it does not provide insight into how widely returns fluctuated from year to year.
Asset Class
Is a grouping of securities that exhibit similar characteristics and attributes (such as risk levels, geography or industry) and often behave similarly in the marketplace. Your statement presents two broad asset classes: Capital Preservation and Capital Appreciation. Each asset class is further divided into sub-asset classes, in order to help you understand the diversification of your investment holdings.
BPICI
Refers to BMO Private Investment Counsel Inc.
Calendar Year Returns
Represent the performance of your Portfolio or Account over an individual calendar year (January 1 to December 31), stated as the percentage gained or lost per dollar invested on January 1.
Cost
Of a security held in your Account typically represents the book value which is the total amount you paid to purchase the security, including any transaction charges related to the purchase, and adjusted for reinvested distributions, returns of capital and corporate reorganizations. In certain circumstances, cost may be represented as a market value or a blend of book value and market value.
Investment Value Added
Is the difference between what you deposited in your Account or Portfolio (referred to as "Cumulative Net Invested" over time, meaning contributions less disbursements and withdrawals) and your Account or Portfolio’s ending investment value for the period.
Miscellaneous Assets
Typically represent personal assets such as holding companies, jewellery and real estate. These assets are not being managed by BPICI, and they are not investable via standard investment management channels. These assets are being reported on your statement in order to present you a more holistic view of your assets. Miscellaneous Assets are typically excluded from any performance return information presented in your statement.
Money-Weighted Returns
Calculations take into account the timing and size of Contributions, Disbursements and Withdrawals into or out of your Portfolio or Account. Money-Weighted Returns (MWR) represent your personal rates of return on your investments and are specific to you. As opposed to Time-Weighted Returns, Money-Weighted Returns cannot be used to objectively measure the performance of your investment manager relative to capital markets returns or to another investment manager.
Nominee Name
As referenced in the Account Holdings Report means that unless otherwise indicated in this statement, all of your assets are held in "Nominee name" by a BMO custodian. As our client, you are the owner of the investment but in order for BPICI to facilitate trading on your behalf, the investment is registered in ’Nominee Name’. For your mutual fund holdings the ’Nominee’ is BMO Trust Company, and for all other securities it is BMO Nesbitt Burns.
Performance Analysis
Is a section of your statement (if applicable to your Account or Portfolio) that presents the performance of your investments in percentage terms (i.e. the gains and losses of each investment over a specified period of time, including realized and unrealized capital gains and losses, plus income from investments). There are two Return Calculation methods used by BPICI: Time-Weighted and Money-Weighted.
Portfolio
Means all of the accounts covered by this statement. The Portfolio Summary Report, which is presented at the beginning of your statement, if applicable, provides an aggregated view of your accounts, and is followed by individual Account Summary Reports, for each Account in your Portfolio.
Since <date>
Refers to the date on which we started certain calculations provided in your statement. In the Value Over Time sections of your Summary Reports, the ’Since <date>’ refers to the date on which you opened your account, whereas for a Portfolio, it refers to the earliest account open date of all the accounts included in the Portfolio. In the Performance Analysis section the ’Since <date>’ refers to the start date of a particular performance return calculation.
Time-Weighted Returns
Calculations do not reflect the impact of Contributions, Disbursements and Withdrawals into or out of your Portfolio or Account. As such, as opposed to Money–Weighted Returns, Time-Weighted Returns (TWR) can be used to objectively measure the performance of your investment manager relative to capital markets returns or to another investment manager.

English and Wabigoon Rivers Remediation Trust — Transactions

Code:

CF
Capacity Funding
PRA
Pre-Remediation Activity
AE
Administrative Expenses (HST, ongoing trustee fees)
O
Other — Administrative Fees (audit, consulting, asset management)
Date (MM/DD/YYYY)CodeDescription$ Amount
07-4-2024CFpayment from account, paid to Wabaseemoong Independent Nation, CF as per Direction June 27/2024-WIN−21,768.26
07-04-2024CFpayment from account, paid to Wabigoon Lake Ojibway Nation, CF as per Direction dated June 27/2024-WLON−21,724.70
07-04-2024CFpayment from account, paid to Wabaseemoong Independent Nation, CF as per Direction June 27/2024-WIN−55,278.62
07-04-2024CFpayment from account, paid to Wabaseemoong Independent Nation, CF as per Direction June 27/2024-WIN−18,707.90
12-05-2024CFpayment from account, paid to Wabigoon Lake Ojibway Nation, CF as per Direction dated November 19/24-WLON−25,185.67
12-05-2024CFpayment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated November 19/2024-ELFN−41,647.20
12-05-2024CFpayment from account, paid to Wabaseemoong Independent Nation, CF as per Direction November 19/2024-WIN−170,055.05
01-22-2025CFcash receipt, Return-unspent CF funds ELFN 2023 Capacity Budget29,711.12
01-22-2025CFpayment from account, paid to Wabaseemoong Independent Nation, CF as per Direction January 10/2025-WIN−630,608.44
01-22-2025CFpayment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated January 10/2025-ELFN−179,781.01
01-22-2025CFpayment from account, paid to Grassy Narrows First Nation, CF as per Direction dated January 10/2025-ANA−657,130.00
07-03-2024PRApayment from account, paid to Wabauskang First Nation, PRA as per Direction dated June 12/2024-WFN−72,690.36
07-04-2024PRApayment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated June 27/2024-ELFN−20,425.50
07-04-2024PRApayment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction June 27/2024-WIN−37,441.25
08-21-2024PRApayment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction August 8/2024-WIN−352,630.00
12-05-2024PRApayment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated November 19/2024-ELFN−30,260.27
01-22-2025PRApayment from account, paid to Grassy Narrows First Nation, PRA as per Direction dated January 10/2025-ANA−744,988.25
01-22-2025PRApayment from account, paid to Wabigoon Lake Ojibway Nation, PRA as per Direction dated January 10/2025-WLON−38,913.93
04-29-2024Opayment from account, paid to BMO Asset Management Inc., Invoice 9330 January 1/2024-Mar 31/2024−30,577.88
04-23-2024Opayment from account, paid to MNP LLP, 2023 Tax Filing — Invoice 11616392−1,423.80
06-03-2024Opayment from account, paid to MNP LLP, Invoice 11748571 Y/E audit March 31/2024−11,865.00
07-29-2024Opayment from account, paid to BMO Asset Management, Invoice 9358 April 1/2024-June 30/2024−30,710.68
10-08-2024Opayment from account, paid to HUB International Ontario Limited, Invoice 3561426 Investment Policy review−3,390.00
10-30-2024Opayment from account, paid to BMO Asset Management, Invoice 20240930-945-A July 1/2024-September 30/2024−31,426.38
02-03-2025Opayment from account, paid to BMO Asset Management Inc., Invoice 20241231-945-A October 1/2024-December 31/2024−31,592.75
04-08-2024AEOngoing Trustee Fee−10,238.78
07-08-2024AEOngoing Trustee Fee−10,316.37
10-07-2024AEOngoing Trustee Fee−10,569.11
01-13-2025AEOngoing Trustee Fee−10,630.93
04-08-2024AEHST — GST reg# 134448521RT0001−1,331.04
07-08-2024AEHST — GST reg# 134448521RT0001−1,341.13
10-07-2024AEHST — GST reg# 134448521RT0001−1,373.98
01-13-2025AEHST — GST reg# 134448521RT0001−1,382.02

English and Wabigoon Rivers Remediation Trust financial statements

Management responsibility

March 31, 2025

To the Trustee of the English and Wabigoon Rivers Remediation Trust:

Trust management is responsible for the preparation and presentation of the accompanying financial statements, including responsibility for significant accounting judgments and estimates in accordance with Canadian accounting standards for not-for- profit organizations. This responsibility includes selecting appropriate accounting principles and methods, and making decisions affecting the measurement of transactions in which objective judgment is required.

In discharging its responsibilities for the integrity and fairness of the financial statements, trust management designs and maintains the necessary accounting systems and related internal controls to provide reasonable assurance that transactions are authorized, assets are safeguarded and financial records are properly maintained to provide reliable information for the preparation of financial statements.

The Trustee is responsible for overseeing management in the performance of its financial reporting responsibilities. The Trustee fulfils these responsibilities by reviewing the financial information prepared by management and discussing relevant matters with trust management and external auditors. The Trustee is also responsible for recommending the appointment of the Trust’s external auditors.

MNP LLP is appointed by the Trustee to audit the financial statements and report directly to them; their report follows. The external auditors have full and free access to, and meet periodically and separately with, both the Trustee and management to discuss their audit findings.

May 21, 2025

Signed

Steve Partridge,
BMO Trust Company

Independent auditor’s report — MNP

To the Trustee of the English and Wabigoon Rivers Remediation Trust

Opinion

We have audited the financial statements of English and Wabigoon Rivers Remediation Trust (the "Trust"), which comprise the statement of financial position as at March 31, 2025, and the statements of revenue and expenses, changes in net assets and cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Trust as at March 31, 2025, and the results of its operations and its cash flows for the year then ended in accordance with Canadian accounting standards for not-for-profit organizations.

Basis for opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Trust in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Responsibilities of Trust Management for the Financial Statements

Trust Management is responsible for the preparation and fair presentation of the financial statements in accordance with Canadian accounting standards for not-for-profit organizations, and for such internal control as trust management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, Trust management is responsible for assessing the Trust’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Trust or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Trust’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
  • Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Trust’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Trust to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Signed

Waterloo, Ontario
May 21, 2025

MNP LLP 
Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada

Statement of financial position

As at March 31, 2024

Assets — Current
Item20252024
Cash4,6531,545
Accrued income450,116455,961
Total current assets454,769457,506
Investments (note 3)
Item20252024
Investment57,622,32157,048,947
N/A58,077,09057,506,453
Net assets
Item20252024
Net assets58,077,09057,506,453

Approved on behalf of the Trustee

Steve Partridge,
BMO Trust Company

Statement of Revenue and Expenses

For the year ended March 31, 2025

Revenue
Revenue20252024
Investment income3,848,3332,177,085
Expenses
Expenses20252024
Administrative expenses47,18347,115
Capacity funding1,792,1761,942,110
Investment management fees124,308124,608
Other fees3,3900.00
Pre-remediation activities1,297,3502,342,009
Professional fees13,28913,354
Total3,277,6964,469,196
Excess (deficiency) of revenue over expenses570,637(2,292,111)

Statement of Changes in Net Assets

For the year ended March 31, 2025

Item20252024
Net assets, beginning of year57,506,45359,798,564
Excess (deficiency) of revenue over expenses570,637(2,292,111)
Net assets, end of year58,077,09057,506,453

Statement of cash flows

For the year ended March 31, 2025

Cash provided by (used for) the following activities
Operating
Item20252024
Excess (deficiency) of revenue over expenses570,637(2,292,111)
Changes in working capital accounts 
Accrued income
5,845(35,097)
Total576,482(2,327,208)
Investing
Item20252024
Net change in investments(573,374)2,314,687
(Decrease) increase in cash3,108(12,521)
Cash beginning of the year1,54514,066
Cash, end of the year4,6531,545

The accompanying notes are an integral part of these financial statements

Notes to financial statements

For the year ended March 31, 2025

1. Description and purpose of the trust

The English and Wabigoon Rivers Remediation Trust (the "Trust") is a trust established pursuant to the English and Wabigoon Rivers Remediation Funding Act, 2017, which came into force on December 14, 2017. The Trust was settled by the Province of Ontario by the payment of an initial contribution of $10 and a further contribution of $85,000,000 on March 23, 2018. The Trust is a charitable purpose trust under the laws of Ontario and is a tax exempt organization under paragraph 149(1)(I) of the Income Tax Act.

The Trust was established to provide funding for the remediation of contaminants in the English and Wabigoon Rivers, including:

  1. Preventing and reducing the risk of a discharge of contaminants
  2. Reducing the presence, concentration or bio-availability of contaminants, including their presence and concentration in fish
  3. Post-remediation monitoring and other remediation activities that may be specified by the Minister
  4. Costs or reimbursement of expenses related to activities of the English and Wabigoon Rivers Remediation Panel [the "Panel"] and approved persons from other Indigenous communities, including their remuneration
  5. Administration of the Trust, including the remuneration of the Trustee
  6. Supporting community engagement in connection with the work of the Panel
  7. Any additional activities or matters that are identified as eligible for funding

2. Significant accounting policies

These financial statements are the representations of the Trust’s management, prepared in accordance with Part III of the prepared in accordance with Part III of the CPA Canada Handbook — Accounting, Accounting Standards for Not-for-Profit Organizations.

Financial instruments

The Trust recognizes financial instruments when the Trust becomes party to the contractual provisions of the financial instrument. All financial instruments are initially recorded at their fair value.

The Trust subsequently measures investments at fair value. Fair value is determined by published price quotations. Transactions to purchase or sell these items are recorded on the trade date.

Transaction costs directly attributable to the origination, acquisition, issuance or assumption of financial instruments subsequently measured at fair value are immediately recognized in expenses for the year. Conversely, transaction costs are added to the carrying amount for those financial instruments subsequently measured at amortized cost or cost.

All cash and investments are subsequently valued at fair value. Accrued investment income is subsequently valued at amortized cost.

Investments

Investments are portfolio investments recorded at fair value for those with prices quoted in an active market. They have been classified as long-term assets in concurrence with the nature of the investment.

Disbursements

Disbursements are recorded as expense transactions when approved by the Panel and disbursed from the Trust.

Revenue recognition

The Trust follows the deferral method of accounting for contributions. Externally restricted contributions are recognized as revenue in the year in which the related expenses are incurred. Unrestricted contributions are recognized as revenue when received or receivable if the amount to be received can be reasonably estimated and collection is reasonably assured. Endowment contributions are recognized as direct increases in net assets.

Investment income is recognized as revenue when earned.

Measurement uncertainty (use of estimates)

The preparation of financial statements in conformity with Canadian accounting standards for not-for-profit organizations requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include the valuation of investments which derive fair values from external sources. Actual results may vary from such estimates.

3. Investments

The allocation of investments at fair market value at March 31 was as follows:

Item20252024
Canadian short-term notes and paper2,323,4642,638,749
Canadian corporate bonds55,298,85754,410,198
Total57,622,32157,048,947

As at March 31, 2025, short-term notes and paper consists of treasury bills and deposit notes maturing between April 24, 2025 and August 12, 2025. Canadian corporate bonds bear interest between 0.95% and 5.70% and mature between June 1, 2025 and May 10, 2032.

As at March 31, 2024, short-term notes and paper consists of treasury bills and deposit notes maturing between May 23, 2024 and August 14, 2024. Canadian corporate bonds bear interest between 0.95% and 5.50% and mature between June 15, 2024 and May 10, 2032.

4. Financial instruments

The Trust, as part of its operations, carries a number of financial instruments. It is management’s opinion that the Trust is not exposed to significant interest, currency, credit, liquidity or other price risks arising from these financial instruments except as otherwise disclosed. The Trust is permitted to invest in treasury bills issued by the Government of Canada or Government of Ontario at terms of less than five years and interest-bearing accounts and short-term certificates of chartered banks, trust companies, credit unions or caisse populaire.

Credit risk

Credit risk is the risk of financial loss because a counter party to a financial instrument fails to discharge its contractual obligations. The Trust is exposed to credit risk through its investment portfolio. The portfolio is diversified with investment grade products to mitigate this risk.

Interest rate risk

The Trust is exposed to interest rate risk with respect to its investments in fixed income investments due to the fair value fluctuating as a result in changes in market interest rates. The duration of fixed income holdings is limited in order to mitigate the exposure to changes in interest rates.