Expenditure Estimates for the Cabinet Office (2026–2027)
Summary
The Cabinet Office is the Premier’s ministry, providing essential strategic advice and analysis to support the Premier and Cabinet to achieve the government’s priorities.
Ministry program summary
| Vote | Program | Estimates 2026–27 $ |
Estimates 2025–26 $ |
Difference Between 2026–27 and 2025–26 $ |
Actual 2024–25 $ |
|---|---|---|---|---|---|
| 401 | Cabinet Office Program | 77,058,600 | 74,004,300 | 3,054,300 | 69,218,211 |
| Total operating expense to be voted | 77,058,600 | 74,004,300 | 3,054,300 | 69,218,211 | |
| Statutory appropriations | 178,120 | 128,028 | 50,092 | 57,067 | |
| Ministry total operating expense | 77,236,720 | 74,132,328 | 3,104,392 | 69,275,278 | |
| Total including consolidation and other adjustments | 77,236,720 | 74,132,328 | 3,104,392 | 69,275,278 | Ministry total operating and capital including consolidation and other adjustments (not including assets) | 77,236,720 | 74,132,328 | 3,104,392 | 69,275,278 |
Reconciliation to previously published data
| Operating expense | Estimates 2025–26 $ |
Actual 2024–25 $ |
|---|---|---|
| Total operating expense previously published |
74,132,328 | 66,681,875 |
| Government reorganization | ||
Transfer of functions from other Ministries |
- | 2,593,403 |
| Restated total operating expense | 74,132,328 | 69,275,278 |
Cabinet Office Program — Vote 401
The Cabinet Office is the central agency that supports the delivery of government priorities by developing, coordinating, and exercising controllership for policy and communications. The Cabinet Office also supports and monitors delivery and implementation of the government’s mandate and drives key initiatives including enterprise marketing services and the adoption of innovation and continuous improvement across the Ontario Public Service.
The Ministry of Intergovernmental Affairs within the Cabinet Office leads intergovernmental strategies, international relations, and protocol. The Ministry of Red Tape Reduction within the Cabinet Office drives regulatory modernization in the province by using targeted and measurable strategies to reduce burden, saving businesses and people time and money, and building a stronger Ontario. Administrative services are also provided to the Office of the Premier, the Office of the Government House Leader and all Ministers’ Offices.
Vote summary
| Item number | Item | Estimates 2026–27 $ |
Estimates 2025–26 $ |
Difference Between 2026–27 and 2025–26 $ |
Actual 2024–25 $ |
|---|---|---|---|---|---|
| 1 | Main Office | 76,730,600 | 73,676,300 | 3,054,300 | 68,898,587 |
| 2 | Government House Leader | 328,000 | 328,000 | - | 319,624 |
| Total operating expense to be voted | 77,058,600 | 74,004,300 | 3,054,300 | 69,218,211 | |
| S | Minister’s salary, the Executive Council Act | 133,118 | 95,682 | 37,436 | 40,400 |
| S | Parliamentary Assistants’ Salaries, the Executive Council Act | 45,002 | 32,346 | 12,656 | 16,667 |
| Total statutory appropriations | 178,120 | 128,028 | 50,092 | 57,067 | |
| Total operating expense | 77,236,720 | 74,132,328 | 3,104,392 | 69,275,278 |
Standard accounts classification
| Vote- item number |
Standard account by item and sub-items | Amount $ | Amount $ | Amount $ |
|---|---|---|---|---|
| 401-1 | Main Office | |||
Salaries and wages |
62,271,100 | |||
Employee benefits |
6,168,600 | |||
Transportation and communication |
454,800 | |||
Services |
7,563,000 | |||
Supplies and equipment |
269,100 | |||
Transfer payments |
||||
International Disaster Relief |
1,000 | |||
Canadian Intergovernmental Conference Secretariat |
1,000 | |||
Grants to Promote Federal — Provincial Relations |
1,000 | |||
Institute of Intergovernmental Relations |
1,000 | 4,000 | ||
| Total operating expense to be voted | 76,730,600 | |||
| Sub-items: | ||||
| Cabinet Office | ||||
Salaries and wages |
43,456,800 | |||
Employee benefits |
4,376,500 | |||
Transportation and communication |
274,600 | |||
Services |
4,468,100 | |||
Supplies and equipment |
198,800 | 52,774,800 | ||
| Intergovernmental Affairs | ||||
Salaries and wages |
9,053,300 | |||
Employee benefits |
1,036,300 | |||
Transportation and communication |
81,600 | |||
Services |
1,592,000 | |||
Supplies and equipment |
21,000 | |||
Transfer payments |
||||
International Disaster Relief |
1,000 | |||
Canadian Intergovernmental Conference Secretariat |
1,000 | |||
Grants to Promote Federal — Provincial Relations |
1,000 | |||
Institute of Intergovernmental Relations |
1,000 | 4,000 | 11,788,200 | |
Red Tape Reduction |
||||
Salaries and wages |
9,761,000 | |||
Employee benefits |
755,800 | |||
Transportation and communication |
98,600 | |||
Services |
1,502,900 | |||
Supplies and equipment |
49,300 | 12,167,600 | ||
| Total operating expense to be voted | 76,730,600 | |||
| Statutory appropriations | ||||
| Statutory | Minister’s salary, the Executive Council Act |
133,118 | ||
| Statutory | Parliamentary Assistants’ Salaries, the Executive Council Act |
45,002 | ||
| 401-2 | Government House Leader | |||
Salaries and wages |
280,000 | |||
Employee benefits |
31,300 | |||
Transportation and communication |
6,300 | |||
Services |
5,100 | |||
Supplies and equipment |
5,300 | |||
| Total operating expense to be voted | 328,000 | |||
| Total operating expense for Cabinet Office Program | 77,236,720 | |||
Footnotes
- footnote[1] Back to paragraph Total operating expense includes statutory appropriations, special warrants and total operating expense to be voted.