Summary table 1 - Operating (2022-23)
Summary of total, including consolidation and other adjustments
The Estimates, 2022-23
Ministry | Operating expense to be voted | Operating expense special warrants |
Operating expense statutory |
---|---|---|---|
Agriculture, Food and Rural Affairs | $639,106,400 |
|
$1,097,187 |
Attorney General | $1,858,645,200 |
|
$5,369,014 |
Cabinet Office | $42,555,100 |
|
$64,014 |
Children, Community and Social Services | $18,360,021,600 |
|
$70,232,865 |
Citizenship and Multiculturalism | $56,242,700 |
|
$64,014 |
Colleges and Universities | $6,686,122,400 |
|
$55,106,014 |
Economic Development, Job Creation and Trade | $942,571,600 |
|
$829,565 |
Education | $30,949,998,800 |
|
$1,630,067,014 |
Energy | $6,315,511,100 |
|
$66,014 |
Environment, Conservation and Parks | $346,254,300 |
|
$68,314 |
Finance | $1,523,358,600 |
|
$13,039,044,665 |
Francophone Affairs | $7,928,300 |
|
$16,173 |
Government and Consumer Services | $1,215,332,000 |
|
$18,871,014 |
Health | $66,635,025,000 |
|
$89,392 |
Heritage, Sport, Tourism and Culture Industries | $1,541,656,700 |
|
$83,187 |
Indigenous Affairs | $111,320,200 |
|
$1,019,014 |
Infrastructure | $29,101,400 |
|
$65,014 |
Labour, Training and Skills Development | $2,075,038,000 |
|
$6,565,014 |
Lieutenant Governor, Office of the | $1,903,500 |
|
|
Long-Term Care | $7,118,229,500 |
|
$314,014 |
Municipal Affairs and Housing | $1,082,615,500 |
|
$84,187 |
Northern Development, Mines, Natural Resources and Forestry | $849,994,700 |
|
$5,669,014 |
Premier, Office of the | $2,326,800 |
|
$105,861 |
Seniors and Accessibility | $234,889,000 |
|
$66,014 |
Solicitor General | $3,590,497,900 |
|
$116,014 |
Transportation | $2,362,258,900 |
|
$393,392 |
Treasury Board Secretariat | $6,028,952,300 |
|
$431,186,187 |
Total | $160,607,457,500 |
|
$15,266,651,171 |
Ministry | Operating expense total estimates | Operating expense consolidation and other adjustments |
Operating expense total including adjustments |
---|---|---|---|
Agriculture, Food and Rural Affairs | $640,203,587 | $171,423,100 | $811,626,687 |
Attorney General | $1,864,013,214 | ($44,051,100) | $1,819,962,114 |
Cabinet Office | $42,619,114 |
|
$42,619,114 |
Children, Community and Social Services | $18,430,254,465 | ($205,712,500) | $18,224,541,965 |
Citizenship and Multiculturalism | $56,306,714 |
|
$56,306,714 |
Colleges and Universities | $6,741,228,414 | $3,432,197,600 | $10,173,426,014 |
Economic Development, Job Creation and Trade | $943,401,165 | ($1,278,800) | $942,122,365 |
Education | $32,580,065,814 | $342,368,900 | $32,922,434,714 |
Energy | $6,315,577,114 | $259,633,200 | $6,575,210,314 |
Environment, Conservation and Parks | $346,322,614 | $334,407,300 | $680,729,914 |
Finance | $14,562,403,265 | $618,586,500 | $15,180,989,765 |
Francophone Affairs | $7,944,473 |
|
$7,944,473 |
Government and Consumer Services | $1,234,203,014 | $532,486,100 | $1,766,689,114 |
Health | $66,635,114,392 | $8,720,189,000 | $75,355,303,392 |
Heritage, Sport, Tourism and Culture Industries | $1,541,739,887 | $207,079,100 | $1,748,818,987 |
Indigenous Affairs | $112,339,214 |
|
$112,339,214 |
Infrastructure | $29,166,414 | $144,872,500 | $174,038,914 |
Labour, Training and Skills Development | $2,081,603,014 | ($300,709,200) | $1,780,893,814 |
Lieutenant Governor, Office of the | $1,903,500 |
|
$1,903,500 |
Long-Term Care | $7,118,543,514 | ($4,743,762,400) | $2,374,781,114 |
Municipal Affairs and Housing | $1,082,699,687 | ($2,550,500) | $1,080,149,187 |
Northern Development, Mines, Natural Resources and Forestry | $855,663,714 | $145,815,600 | $1,001,479,314 |
Premier, Office of the | $2,432,661 |
|
$2,432,661 |
Seniors and Accessibility | $234,955,014 |
|
$234,955,014 |
Solicitor General | $3,590,613,914 | ($171,755,700) | $3,418,858,214 |
Transportation | $2,362,652,292 | $1,106,342,400 | $3,468,994,692 |
Treasury Board Secretariat | $6,460,138,487 | ($209,005,000) | $6,251,133,487 |
Total | $175,874,108,671 | $10,336,576,100 | $186,210,684,771 |
Ministry | Assets to be voted | Assets special warrants |
Assets statutory | Assets total estimates |
---|---|---|---|---|
Agriculture, Food and Rural Affairs | $5,000,000 |
|
|
$5,000,000 |
Attorney General | $10,000 |
|
|
$10,000 |
Cabinet Office |
|
|
|
|
Children, Community and Social Services | $78,837,500 |
|
|
$78,837,500 |
Citizenship and Multiculturalism |
|
|
|
|
Colleges and Universities | $352,500,000 |
|
|
$352,500,000 |
Economic Development, Job Creation and Trade | $143,000,000 |
|
|
$143,000,000 |
Education | $2,000 |
|
|
$2,000 |
Energy | $270,751,000 |
|
|
$270,751,000 |
Environment, Conservation and Parks | $1,000 |
|
|
$1,000 |
Finance | $21,500,000 |
|
$32,700,000 | $54,200,000 |
Francophone Affairs |
|
|
|
|
Government and Consumer Services | $281,227,000 |
|
|
$281,227,000 |
Health | $62,088,000 |
|
|
$62,088,000 |
Heritage, Sport, Tourism and Culture Industries |
|
|
|
|
Indigenous Affairs |
|
|
|
|
Infrastructure |
|
|
|
|
Labour, Training and Skills Development |
|
|
|
|
Lieutenant Governor, Office of the |
|
|
|
|
Long-Term Care | $20,430,000 |
|
|
$20,430,000 |
Municipal Affairs and Housing |
|
|
|
|
Northern Development, Mines, Natural Resources and Forestry | $2,857,400 |
|
|
$2,857,400 |
Premier, Office of the |
|
|
|
|
Seniors and Accessibility |
|
|
|
|
Solicitor General | $7,318,000 |
|
|
$7,318,000 |
Transportation | $7,000 |
|
|
$7,000 |
Treasury Board Secretariat |
|
|
$1,000 | $1,000 |
Total | $1,245,528,900 |
|
$32,701,000 | $1,278,229,900 |
Updated: September 08, 2022
Published: September 08, 2022