The Estimates, 2024-25

Table 11 - Operating and Capital: Summary of totals by standard account (expense)
MinistrySalaries and
wages $
Employee
benefits $
Transportation and
communication $
Services $Supplies and
equipment $
Agriculture, Food and Rural Affairs89,456,08712,554,2004,174,60026,397,9002,329,100
Attorney General1,127,828,714137,700,20040,725,900408,981,50018,743,500
Cabinet Office49,463,1285,605,700461,1005,922,400274,400
Children, Community and Social Services472,832,86579,558,60016,026,600130,121,8008,140,100
Citizenship and Multiculturalism17,703,3871,833,900715,8006,362,400710,800
Colleges and Universities38,325,4145,311,100691,00031,085,2001,464,400
Economic Development, Job Creation and Trade57,957,0656,603,0004,307,900116,619,7001,580,200
Education190,403,18726,512,5005,801,100137,313,0004,965,400
Energy22,623,8872,473,200697,7009,633,100656,200
Environment, Conservation and Parks272,817,61439,599,1006,380,400106,261,70039,959,900
Finance143,112,78720,669,2005,524,600219,023,7003,838,800
Francophone Affairs3,107,273336,200135,5006,507,90085,000
Health307,586,76552,235,60017,974,500273,805,3006,422,700
Indigenous Affairs20,804,2142,077,4001,000,00015,310,100300,000
Infrastructure47,313,4875,432,600689,500814,271,200586,000
Labour, Immigration, Training and Skills Development263,254,18738,454,90011,420,60060,036,3003,796,800
Lieutenant Governor, Office of the1,866,200198,30052,100792,50087,500
Long-Term Care73,145,4149,495,1003,241,80022,596,100236,100
Mines30,376,8143,952,8001,360,70032,697,7001,834,900
Municipal Affairs and Housing68,165,1927,364,3001,265,70019,287,600255,200
Natural Resources and Forestry302,773,21445,425,60013,610,600338,177,10030,713,200
Northern Development18,258,6142,164,800939,30035,285,300330,100
Premier, Office of the2,112,961207,10073,10019,40020,100
Public and Business Service Delivery418,909,28757,322,20073,651,300646,621,10036,197,100
Seniors and Accessibility17,890,0141,823,700259,7004,570,90062,000
Solicitor General2,108,825,087347,666,300312,112,000705,875,500282,420,800
Tourism, Culture and Sport37,567,6874,299,3001,610,50010,111,9001,896,400
Transportation349,940,09254,787,50012,131,400933,850,70020,880,700
Treasury Board Secretariat344,558,3872,480,597,5007,860,200293,738,800252,648,500
Total6,898,979,0243,452,261,900544,895,2005,411,277,800721,435,900
Table 11 - Operating and Capital: Summary of totals by standard account (expense)
MinistryTransfer
payments $
Other
transactions $
Less: Recoveries from other
activities, ministries $
Total $
Agriculture, Food and Rural Affairs517,649,1001,019,0002,240,000651,339,987
Attorney General423,765,600140,720,400221,809,6002,076,656,214
Cabinet Office4,000

-

-

61,730,728
Children, Community and Social Services19,297,767,60076,456,90017,395,20020,063,509,265
Citizenship and Multiculturalism43,411,1002,000

-

70,739,387
Colleges and Universities7,323,411,10057,352,600201,0007,457,439,814
Economic Development, Job Creation and Trade2,498,767,900531,000302,9002,686,063,865
Education38,742,644,80012,225,60050,605,30039,069,260,287
Energy7,338,582,6004,000827,1007,373,843,587
Environment, Conservation and Parks103,627,80050,189,500172,118,200446,717,814
Finance767,872,80014,740,901,4004,976,30015,895,966,987
Francophone Affairs3,100,0001,000

-

13,272,873
Health70,879,540,50054,902,00076,70071,592,390,665
Indigenous Affairs97,557,0001,000

-

137,049,714
Infrastructure2,875,186,50029,707,90029,376,9003,743,810,287
Labour, Immigration, Training and Skills Development1,582,207,70012,389,4002,106,1001,969,453,787
Lieutenant Governor, Office of the

-

155,800500,0002,652,400
Long-Term Care9,230,824,800251,000

-

9,339,790,314
Mines146,735,8001,113,5005,867,600212,204,614
Municipal Affairs and Housing2,068,503,3008,826,200119,746,5002,053,920,992
Natural Resources and Forestry106,938,00035,160,500170,041,800702,756,414
Northern Development299,425,000405,161,30012,914,900748,649,514
Premier, Office of the

-

-

-

2,432,661
Public and Business Service Delivery38,895,000157,302,800637,221,300791,677,487
Seniors and Accessibility161,035,3006,000

-

185,647,614
Solicitor General528,216,200241,825,000242,033,1004,284,907,787
Tourism, Culture and Sport1,554,424,50013,0002,0001,609,921,287
Transportation11,313,463,0001,724,043,000658,873,20013,750,223,192
Treasury Board Secretariat342,185,5001,520,952,4001,323,466,6003,919,074,687
Total178,285,742,50019,271,214,2003,672,702,300210,913,104,224

Note:

Consolidations and Other Adjustments are not included. Statutory appropriations have been allocated to the appropriate Standard Accounts (See Introduction).