2023–2024 Trustee Annual Report on the English and Wabigoon Rivers Remediation Trust
Get information on the financial affairs and disbursement of funds from the English and Wabigoon Rivers Remediation Trust for the 2023–2024 reporting period.
English and Wabigoon Rivers Remediation Trust
May 31, 2024
Ministry of the Environment, Conservation and Parks
Attention: Julie Schroeder, Director Technical Assessment & Standards Development Branch
Environmental Sciences and Standards Division
40 St. Clair Ave West 7th Floor
Toronto Ontario M4V 1M2
Ministry of the Environment, Conservation and Parks
Attention: Steven Carrasco, Assistant Deputy Minister Drinking Water and Environmental Compliance Division
135 St. Clair Ave W 8th Floor
Toronto Ontario M4V 1P5
Grassy Narrows First Nation Chief and Council
General Delivery
Grassy Narrows Ontario P0X 1B0
Wabaseemoong Independent Nations Chief and Council
General Delivery
Whitedog Ontario P0X 1P0
Eagle Lake First Nation Chief and Council
PO Box 1001
Migisi Sahgaigan Ontario P0V 3H0
Wabauskang First Nation Chief and Council
PO Box 339
Ear Falls Ontario P0V 1T0
Wabigoon Lake Ojibway Nation Chief and Council
70 Main Street
RR 1 Site 115
PO Box 300
Dryden Ontario P8N 2Y4
Dear Sir/Madam,
We are pleased to provide our Annual Report for the period April 1, 2023 to March 31, 2024 and enclose the following in English and French:
- Account Summary Report outlining the financial affairs of the Trust prepared by BMO Trust Company
- Report of Disbursement of Trust Property prepared by BMO Trust Company
- Audited Financial Statements prepared by MNP LLP
Please contact me should you have any questions.
Steve Partridge
Vice-President Indigenous Trust Services — Eastern Canada
BMO Trust Company
steve.partridge@bmo.com
Account Summary Report: 865-31550 (English and Wabigoon Rivers Remediation)
Reporting Period: April 1, 2023 to March 31, 4
Account summary
Account number | Account type | Asset type | Account name | $ Value on March 31, 2024 |
---|---|---|---|---|
865-31550 | Trust | Investable | English and Wabigoon Rivers | 57,506,443.25 |
865-31550 | Trust | Miscellaneous | English and Wabigoon Rivers | 10.00 |
Total account | 0 | 0 | 0 | 57,506,453.25 |
Account activity
Inflows | $ Current period | $ YTD |
---|---|---|
Interest | 1,830,573.12 | 302,235.60 |
Dividends | 0.00 | 0.00 |
Fund distributions | 0.00 | 0.00 |
Return of capital | 0.00 | 0.00 |
Contributions | 61,348.72 | 34,708.48 |
Total inflows | 1,891,921.84 | 336,944.08 |
Outflows | $ Current period | $ Fiscal YTD |
---|---|---|
Fees | (41,694.61) | (10,479.73) |
Sales tax | (5,420.30) | (1,362.36) |
Disbursements and withdrawals | (4,483,430.02) | (1,729,337.38) |
Total outflows | (4,530,544.93) | (1,741,179.47) |
Security transactions | $ Current period | $ Fiscal YTD |
---|---|---|
Sale of investments | 20,843,567.45 | 6,515,946.71 |
Purchase of investments | (40,079,850.18) | (7,096,517.50) |
Maturities of investments | 21,862,384.95 | 1,964,060.00 |
Corporate actions | 0.00 | 0.00 |
Total security transactions | 2,626,102.22 | 1,383,489.21 |
Pending transactions | $ Current Period |
---|---|
Pending sales | 0.00 |
Pending purchases | 0.00 |
Total pending transactions | 0.00 |
Steve Partridge
VP Indigenous Trust Services
steve.partridge@bmo.com
Janet McRae
Trust Officer Indigenous Trust
janet.mcrae@bmo.com
www.bmo.com
Account Holdings Report: 865-31550 (English and Wabigoon Rivers Remediation)
Reporting Period: April 1, 2023 to March 31, 2024
Capital preservation
Security | Quantity | $ Market Price | $ Market Value Including Accrued Income | $ Accrued Income | $ Cost | $ Unrealized Gain (Loss) | % of Account | % of Class | % Yield |
---|---|---|---|---|---|---|---|---|---|
Cash Canadian Dollar | 1,534.76 | 1.00 | 1,534.76 | 0.00 | 1,534.76 | 0.00 | 0.00 | 0.06 | 2.20 |
0.00 | 0.00 | 1,534.76 | 0.00 | 1,534.76 | 0.00 | 0.00 | 0.06 | 0.00 |
Security | Quantity | $ Market price | $ Market value including accrued income | $ Accrued income | $ Cost | $ Unrealized gain (loss) | % of account | % of Class | % Yield |
---|---|---|---|---|---|---|---|---|---|
Government of Canada Treasury Bill 23-05-2023 | 265,000 | 99.24 | 262,985.55 | 0.00 | 261,864.15 | 1,121.40 | 0.46 | 9.96 | 5.28 |
Government of Canada Treasury Bill 04-07-2024 | 420,000 | 98.68 | 414,443.48 | 0.00 | 411,143.70 | 3,299.78 | 0.72 | 15.70 | 7.44 |
Zeus Receivable Trust D/N 14-08-2024 Discount Note | 2,000,000 | 98.07 | 1,961,320.00 | 0.00 | 1,948,320.00 | 13,000.00 | 3.41 | 74.28 | 5.33 |
Quantity | $ Mkt Price | $ Market Value Including Accrued Income | $ Accrued Income | $ Cost | $ Unrealized Gain (Loss) | % of Account | % of Class | % Yield | |
---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 2,638,749.03 | 0.00 | 2,621,327.85 | 17,421.18 | 4.59 | 99.94 | 0.00 | |
Total Cash & Equivalents — Canadian | 0.00 | 0.00 | 2,640,283.79 | 0.00 | 2,622,862.61 | 17,421.18 | 4.59 | 100.00 | 0.00 |
Fixed Income — Canadian
Security | Quantity | $ Market Price | $ Market Value Including Accrued Income | $ Accrued Income | $ Cost | $ Unrealized Gain (Loss) | % of Account | % of Class | % Yield |
---|---|---|---|---|---|---|---|---|---|
Canada Housing Trust 2.900% 15-06-2024 | 800,000 | 99.54 | 803,144.66 | 6,864.66 | 787,584.00 | 8,696.00 | 1.40 | 1.46 | 5.07 |
Canada Housing Trust 2nd Lien 1.80% 15-12-2024 | 1,000,000 | 97.94 | 984,684.33 | 5,326.03 | 960,780.00 | 18,578.30 | 1.71 | 1.79 | 4.79 |
Canada Housing Trust 2nd Lien 0.950% 15-06-2025 | 2,000,000 | 95.84 | 1,922,401.52 | 5,621.92 | 1,869,200.00 | 47,579.60 | 3.34 | 3.50 | 4.52 |
Government of Canada 3.000% 01-10-2025 Unsecured | 1,000,000 | 98.09 | 995,909.50 | 15,000.00 | 993,254.38 | (12,344.88) | 1.73 | 1.82 | 4.32 |
Government of Canada 4.500% 01-11-2025 Unsecured | 350,000 | 100.30 | 357,616.99 | 6,558.90 | 349,041.00 | 2,017.09 | 0.62 | 0.65 | 4.29 |
Canada Housing Trust No. 1 Canada | 2,500,000 | 96.13 | 2,417,581.91 | 14,424.66 | 2,384,875.00 | 18,282.25 | 4.20 | 4.41 | 4.31 |
Mortgage Bond Series 67 1.950% 15-12-2025 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Canada Housing Trust 1.25% 15-06-2026 | 1,500,000 | 93.94 | 1,414,627.40 | 5,547.95 | 1,404,727.19 | 4,352.26 | 2.46 | 2.58 | 4.15 |
Canada Housing Trust 1.10% 15-12-2026 | 1,000,000 | 92.61 | 929,306.39 | 3,254.79 | 915,360.00 | 10,691.60 | 1.62 | 1.69 | 4.01 |
Government of Canada 2.75% 01-09-1027 | 2,200,000 | 97.13 | 2,142,081.30 | 5,138.36 | 2,147,704.39 | (10,761.45) | 3.73 | 3.90 | 3.65 |
Government of Canada 3.50% 01-03-2028 unsecured | 500,000 | 99.68 | 499,889.00 | 1,48630 | 502,313.97 | (3,921.17) | 0.87 | 0.91 | 3.58 |
Government of Canada 3.250% 01-09-2028 unsecured | 1,600,000 | 98.79 | 1,585,055.64 | 4,416.44 | 1,549,801.16 | 30,838.04 | 2.76 | 2.89 | 3.55 |
Totals | 0.00 | 0.00 | 14,052,298.64 | 73,640.01 | 13,864,651.09 | 114,007.54 | 24.44 | 25.60 | 0.00 |
Security | Quantity | $ Market Price | $ Market Value Including Accrued Income | $ Accrued Income | $ Cost | $ Unrealized Gain (Loss) | % of Account | % of Class | % Yield |
---|---|---|---|---|---|---|---|---|---|
Province of Alberta 3.100% Unsecured Fixed Rate Debenture 01-06-2024 | 700,000 | 99.65 | 704,830.24 | 7,253.15 | 691,613.33 | 5,963.76 | 1.23 | 1.28 | 5.05 |
Province of Ontario Unsecured Debenture 3.500% Ol-06·2024 | 500,000 | 99.73 | 504,428.77 | 5,801.37 | 496,683.28 | 1,944.12 | 0.88 | 0.92 | 4.99 |
Province of Quebec Unsecured Medium Term Note 3.750% 01-09-2024 | 1,500,000 | 99.50 | 1,497.263.90 | 4,777.40 | 1,511,156.51 | (18,670.01) | 2.60 | 2.73 | 4.93 |
Province of Alberta Unsecured Bond 2.350% 01-06-2025 | 700,000 | 97.48 | 687,870.61 | 5,498.36 | 677,621.96 | 4,750.29 | 1.2O | 1.25 | 4.58 |
Province of Ontario 2.600% 02-06-2025 | 2,500,000 | 97.76 | 2,465,577.70 | 21,547.95 | 2,434,715.07 | 9,314.68 | 4.29 | 4.50 | 4.57 |
Province of British Columbia Unsecured 2.850% 18-06-2025 | 700,000 | 97.98 | 691,616.12 | 5,739.04 | 695,075.36 | (9,198.28) | 1.20 | 1.26 | 4.56 |
Province of Quebec Unsecured 2.750% 01-09-2025 | 2,000,000 | 97.73 | 1,959,261.63 | 4,671.23 | 1,967,161.91 | (12,571.52) | l.41 | 3.57 | 4.41 |
Province of Alberta 2.55% 01-06-2027 | 700,000 | 95.84 | 676,814.11 | 5,966.30 | 676,121.66 | (5,263.85) | 1.18 | 1.23 | 3.96 |
Province of Ontario 2.600% 02-06-2027 | 2,100,000 | 96.00 | 2,034,124.00 | 18,100.27 | 2,032,224.66 | (16,200.93) | 3.54 | 3.71 | 3.95 |
Province of British Columbia 2.550% 18-06-2027 | 700,000 | 95.82 | 675,844.55 | 5,134.93 | 684,519.74 | (13,810.12) | 1.17 | 1.23 | 3.94 |
Province of Quebec MTN Unsecured 2.750% 01-09-2027 | 417,000 | 96.36 | 402,776.34 | 973.95 | 406,748.91 | (4,946.52) | 0.70 | 0.73 | 3.90 |
Province of Ontario unsecured 2.9% 02-06-2028 | 3,981,000 | 9618 | 3,872,081.67 | 38,281.75 | 3,755,691.38 | 78,10854 | 6,73 | 7.06 | 3.87 |
Province of Quebec 2.750% 01-09-2028 | 1,900,000 | 95.52 | 1,819,189.17 | 4,437.67 | 1,749,630.88 | 65,220.61 | 3.16 | 3.32 | 3.86 |
0.00 | 0.00 | 17,991,788.81 | 128,183.37 | 17,778,964.66 | 84,640.78 | 31.29 | 32.79 | 0.00 |
Security | Quantity | $ Market Price | $ Market Value Including Accrued Income | $ Accrued Income | $ Cost | $ Unrealized Gain (Loss) | % of Account | % of Class | % Yield |
---|---|---|---|---|---|---|---|---|---|
John Deere Financials Inc. 2.460% Senior Unsecured | 500,000 | 99.99 | 506,008.70 | 6,065.75 | 488,546.30 | 11,396.65 | 0.88 | 0.92 | 2.85 |
Loblaw companies Ltd. 3.918% 10-06-2024 | 500,000 | 99.72 | 504,682.75 | 6,064.85 | 495,178.36 | 3,. | 0.88 | 0.92 | 5.23 |
North West Redwater Partnership/Fing Co. Ltd. Bond Series A Resd 3.200% 22-07-2024 | 500,000 | 99.38 | 499,950.74 | 3,068.49 | 494,635.00 | 2,247.25 | 0.87 | 0.91 | 5.17 |
Choice Properties REIT 3.556% 09-09-2024 Senior Unsecured Series K | 500,000 | 99.24 | 497,319.53 | 1,120.38 | 492,505.10 | 3,694.05 | 0.86 | 0.91 | 5.28 |
Daimler Trucks Financial Canada 2.140% Senior Unsecured 13-12-2024 | 500,000 | 97.89 | 492,686.16 | 3,224.66 | 471,058.63 | 18,402.87 | 0.86 | 0.90 | 5.22 |
National Bank of Canada 2.58% 03-02-2025 Senior Unsecured Bail-in Notes | 1,000,000 | 97.93 | 983,415.53 | 4,099.73 | 964,281.78 | 15,034.02 | 1.71 | 1.79 | 5.10 |
Bell Canada Series M-47 3.35% 12-03-2025 Medium Term Notes | 600,000 | 98.40 | 591,500.95 | 1,101.37 | 589,468.44 | 931.14 | 1.03 | 1.08 | 5.08 |
Reliance LP 3.836% 15-03-2025 Secured | 400,000 | 98.66 | 395,366.85 | 714.65 | 390,917.49 | 3,734.71 | 0.69 | 0.72 | 5.27 |
Alimentation Couche-Tard Inc. Senior Note Series 5 3.6% 02-06-2025 | 500,000 | 98.34 | 497,642.22 | 5,967.12 | 489,846.10 | 1,829.00 | 0.87 | 0.91 | 5.07 |
Enbridge Gas Distribution Senior Unsecured 3.310% 11-09-2025 MTN | 500,000 | 97.79 | 489,890.44 | 952.19 | 490,122.53 | (1,184.28) | 0.85 | 0.89 | 4.90 |
Dollarama Inc. 5.084% 27-10-2025 Senior Unsecured Notes | 500,000 | 100.33 | 512,573.63 | 10,934.08 | 509,702.19 | (8,062.64) | 0.89 | 0.93 | 4.85 |
Canada Housing Trust 2.250% 15-12-2025 | 1,000,000 | 96.61 | 972,797.33 | 6,657.53 | 969,556.16 | (3,416.36) | 1.69 | 1.77 | 4.32 |
Hydro One Inc. 2.770% Senior Unsecured MTN Series 35 24-02-2026 | 600,000 | 96.79 | 582,396.51 | 1,684.77 | 581,463.37 | (751.63) | 1.01 | 1.06 | 4.55 |
Bank of Nova Scotia 5.500% 08-05-2026 Senior Unsecured Notes | 550,000 | 101.45 | 569,986.57 | 12,017.11 | 564,419.04 | (6,449.59) | 0.99 | 1.04 | 4.76 |
Hyundai Capital Canada 2.008% 12-05-2026 Senior Unsecured Notes | 500,000 | 94.40 | 475,865.32 | 3,878.47 | 450,502.73 | 21,484.12 | 0.83 | 0.87 | 4.82 |
Riocan Real Estate Investment Trust 1.974% Senior Unsecured Senior AD 15-06-2026 | 500,000 | 93.60 | 470,896.89 | 2,920.44 | 448,090.00 | 19,886.45 | 0.82 | 0.86 | 5.07 |
Royal Bank of Canada 5.341% 23-06-2026 Senior Unsecured | 550,000 | 101.29 | 565,144.13 | 8,048.08 | 559,300.00 | (2,203.95) | 0.98 | 1.03 | 4.71 |
Telus Corp. 2.750% 08-07-2026 Senior Unsecured Series CZ | 500,000 | 95,80 | 482,166.93 | 3,164.38 | 481,030.07 | (2,027.52) | 0.84 | 0.88 | 4.71 |
Royal Bank of Canada 5.235% 02-11-2026 Senior Unsecured | 1,000,000 | 101.46 | 1,036,250.02 | 21,657.12 | 1,028,734.38 | (14,141.48) | 1.80 | 1.89 | 4.62 |
Canadian National Resources Senior Unsecured 3.42% 01-12-2026 | 500,000 | 96,77 | 489,553.17 | 5,715.62 | 484,700.89 | (863.34) | 0.85 | 0.89 | 4.72 |
VolksWagen Credit Canada Inc. 2.450% 10-12-2026 Guaranteed Notes | 500,000 | 94.04 | 473,971.77 | 3,792.47 | 456,282.81 | 13,896.49 | 0.82 | 0.86 | 4.83 |
Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes | 500,000 | 96.91 | 484,674.70 | 100.00 | 483,945.00 | 629.70 | 0.84 | 0.88 | 4.76 |
Transcanada Pipelines Ltd. MTN 3.80% 05-04-2027 | 1,000,000 | 97.60 | 994,595.62 | 18,635.62 | 977,171.78 | (1,211.78) | 1.73 | 1.82 | 4.66 |
Enbridge Inc. MTN 3.2% 08-06-2027 | S00,000 | 95.82 | 484,159.65 | 5,041.10 | 473,051.85 | 6,066.70 | 0.84 | 0.88 | 4.62 |
Canada Housing Trust 3.800% 15-06-2027 2nd Lien | 1,200,000 | 99.67 | 1,209,567.52 | 13,492.60 | 1,225,212.00 | (29,137.08) | 2.10 | 2.21 | 3.90 |
Pembina Pipeline Corp. Senior Unsecured 4.240% 15-06-2027 MTN | 700,000 | 98.72 | 699,821.12 | 8,782.03 | 701,092.29 | (10,053.20) | 122 | 1.28 | 4.67 |
Omers Realty Corp. Series 9 3.244% 04-10-2027 | 500,000 | 95,94 | 487,796,83 | 8,087.78 | 479,058.88 | 650,17 | 0.85 | 0.89 | 4.51 |
Ontario Power Corp. Senior Unsecured MTN 3.315% 04-10-2027 | 500,000 | 96.47 | 490,629.29 | 8,264.79 | 485,679.59 | (3,315.09) | 0,85 | 0.89 | 4.41 |
CIBC Senior Bail-in Debt 5.05% 07-10-2027 | 1,000,000 | 101.38 | 1,038,256.84 | 24,489.04 | 1,027,726.58 | (13,958.78) | 1.81 | 1.89 | 4.62 |
Toronto Dominion Bank 5.376% 21-10-2027 | 920,000 | 102.67 | 966,687.60 | 22,087.26 | 960,747.55 | (16,147.21) | 1.68 | 1.76 | 4.55 |
Canada Housing Trust 3.10% 15-06-2028 2nd Lien | 2,000,000 | 97.38 | 1,965,867.81 | 18,345.21 | 1,929,208.08 | 18,314.52 | 3.42 | 3.59 | 3.78 |
Manulife Financial Corp 2.237% 12-05-2030 Subordinated Debentures | S00,000 | 96,91 | 488,859.58 | 4,320.78 | 467,856.25 | 16,682.55 | 0.85 | 0.89 | 2.79 |
Bank of Montreal FXD 2026 FTG 3M NVCC 1.928 Subordinated Debentures 22-07-2031 | 500,000 | 93.44 | 469,029.86 | 1,822.36 | 449,064.57 | (18,142.93) | 0.82 | 0.86 | 2.93 |
Toronto Dominion Bank MTN 3.060% FXD 2027 Fltg 2032 MTN (NVCC) 26-01-2032 | 500,000 | 95.05 | 477,993.13 | 2,766.58 | 466,747.33 | (8,479.22) | 0.83 | 0.87 | 3.80 |
Sun Life Financial Inc. 2.58% 10-05-2032 Subordinated Unsecured Debenture Series 2020-1 | 500,000 | 93.80 | 474,066.32 | 5,053.97 | 456,351.99 | 12,660.36 | 0.82 | 0.87 | 3.46 |
$ Market Value Including Accrued Income | $ Accrued Income | $ Cost | $ Unrealized Gain (Loss) | % of Account | % of Class | % Yield | |||
---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 22,822,072.01 | 254,138.39 | 22,483,255.11 | 84,678.51 | 39.68 | 41.61 | 0.00 | |
Total Fixed Income — Canadian | 0.00 | 0.00 | 54,866,159.46 | 455,961.77 | 54,126,870.86 | 283,326.83) | 95.41 | 100.00 | 0.00 |
Total Capital Preservation | 0.00 | 0.00 | 57,506,443.25 | 455,961.77 | 56,749,733.47 | 300,748.01) | 100.00 | 0.00 | 0.00 |
Miscellaneous
Security | Quantity | $ Market Price | $ Market Value Including Accrued Income | $ Accrued Income | $ Cost | $ Unrealized Gain (Loss) | % of Account | % of Class | % Yield |
---|---|---|---|---|---|---|---|---|---|
Serial number FTT1464961 | 10 | 1.00 | 10.00 | 0.00 | 10.00 | 0.00 | 0.00 | 100.00 | 0.00 |
Total Miscellaneous | 0.00 | 0.00 | 10.00 | 0.00 | 10.00 | 0.00 | 0.00 | 100.00 | 0.00 |
Total Miscellaneous Assets | 0.00 | 0.00 | 10.00 | 0.00 | 10.00 | 0.00 | 0.00 | 100.00 | 0.00 |
Total Account Market Value | 0.00 | 0.00 | 57,506,453.25 | 455,961.77 | 56,749,743.47 | 300,748.01) | 100.00 | 0.00 | 0.00 |
Securities Regulations require a report of account holdings to be issued at least quarterly.
U.S. Securities are reported in Canadian Dollars using an exchange rate of USD/CAD 1.3536 where applicable.
"Cost" also referred to as the "book cost", is the total amount paid to purchase the security, including any transaction charges related to the purchase, adjusted for reinvested distributions, returns of capital and corporate reorganizations.
'ND' denotes a value that cannot be determined at this time.
'N/AV' denotes a value that is not currently available.
Unless otherwise indicated, assets are held in Nominee name, BMO Trust Company holds all mutual funds in its name and BMO Nesbitt Burns holds all other securities in its name.
Please note that trust account statements might differ from investment management statements with regards to asset class schemas. Investment management statements will be decisive for the determination of investment holdings.
Account Transactions Report: 865-31550 (English and Wabigoon Rivers Remediation)
Reporting Period: April 1, 2023 to March 31, 2024
Inflows
Date | Description | $ Amount +/- |
---|---|---|
03-04-2023 | Telus Corporation Series CK Notes 3.350% 01-04-2024, 400,000 PV | 6,700.00 |
03-04-2023 | Ontario Power Corp. Senior Unsecured MTN 3.315% 04-10-2027, 500,000 PV | 8,287.50 |
03-04-2023 | Government of Canada 3.000% 01-10-2025 Unsecured, 1,000,000 PV | 14,999.99 |
04-04-2023 | John Deere Financials Inc. 2.460% Senior Unsecured, 500,000 PV | 6,150.00 |
05-04-2023 | Transcanaaa Pipelines LTA MTN 3.80% 05-04-2027, 1,000,000 PV | 19,000.00 |
10-04-2023 | CIBC Senior Bail-in Debt 5.05% 07-10-2027, 1,000,000 PV | 25,250.00 |
12-04-2023 | Government of Canada Treasury Bill 03-08-2023, 150,000 PV | 758.93 |
21-04-2023 | Toronto Dominion Bank 5.376% 21-10-2027, 920,000 PV | 24,729.60 |
24-04-2023 | interest on cash balance | 81.71 |
27-04-2023 | Dollarama Inc. 5.084% 27-10-2025 Senior Unsecured Notes, 500,000 PV | 12,779.64 |
01-05-2023 | Royal Bank of Canada 2.609% 01-11-2024 Senior Unsee Bail-In Notes, 500,000 PV | 6,522.50 |
02-05-2023 | Royal Bank of Canada 5.235% 02·11-2026 Senior Unsecured, 1,000,000 PV | 2.6,892.12 |
08-05-2023 | Province of Manitoba Treasury Bill 31-05-2023, 1,000,000 PV | 8,510.00 |
10-05-2023 | Sun Life Financial Inc. 2.58% 10-05-2032 Sub Unsee Debentures Service 2020-1, 500,000 PV | 6,450.00 |
12-05-2023 | Manulife Financial Corp. 2.237% 12-05-2030 Subordinated Debentures, 500,000 PV | 5,592.50 |
12-05-2023 | Hyundai Capital Canada 2.008% 12-05-2026 Senior Unsecured Notes, 500,000 PV | 5,020.00 |
23-05-2023 | interest on cash balance | 55.15 |
31-05-2023 | Province of Manitoba Treasury Bill 31-05-2023, 1,000,000 PV @ 1.00 | 11,340.00 |
01-06-2023 | Canadian National Resources Senior Unsecured 3.42% 01-12-2026, 500,000 PV | 8,550.00 |
01-06-2023 | Province of Alberta Unsecured Bond 2.350% 01-06-2025, 700,000 PV | 8,225.00 |
01-06-2023 | Province of Alberta 3.1000% Unsecured Fixed Rate Debenture 01-06-2024, 700,000 PV | 10,850.00 |
01-06-2023 | Province of Alberta 2.55% 01-06-2027, 700,000 PV | 8,925.00 |
O2-06-2023 | Province of Ontario Unsecured Debenture 3.5000% 02-06-2024, 2,000,000 PV | 35,000.00 |
02-06-2023 | Province of Ontario 2.400% Senior Unsecured Notes 02-06-2026, 2,800,000 PV | 33,600.00 |
02-06-2023 | Province of Ontario 2.600% 02-06-2027, 2,100,000 PV | 27,300.00 |
02-06-2023 | Alimentation Couche-Tard Inc. Senior Note Series 5 3.6% 02-06-2025, 500,000 PV | 9,000.00 |
02-06-2023 | Province of Ontario 2.600% 02-06-2025, 2,500,000 PV | 32,5OO.OO |
08-06-2023 | Province of Newfoundland and Labrador Treasury Bills 22-06-2023, 900,000 PV | 7,938.00 |
08-06-2023 | Enbridge Inc. MTN 3.2% 08-06-2027, 500,000 PV | 7,978.08 |
12-06-2023 | Loblaw Companies Ltd. 3.918% 10-06-2024, 500,00 PV | 9,795.00 |
12-06-2023 | VolksWagen Credit Canada Inc. 2.450% 10-12-2026 Guaranteed Notes, 500,000 PV | 6,125.00 |
12-06-2023 | Zeus Receivable Trust Discount Note 12-06-2023, 2,000,000 PV @ 1.00 | 32,160.00 |
13-06-2023 | Daimler Trucks Financial Canada 2.140% Senior Unsecured 13-12-2024, 500,000 PV | 5,350.00 |
15-06-2023 | Riocan Real Estate Investment Trust 1.974% Senior Unsecured Series AD 15-06-2026, 500,000 PV | 4,93S.OO |
15-06-2023 | Canada Housing Trust 1.10% 15-12-2026, 1,000,000 PV | 5,500.00 |
15-06-2023 | Canada Housing Trust 2.9000% 15-06-2024, 2,300,000 PV | 33,350.00 |
15-06-2023 | Pembina Pipeli11e Corp. Senior Unsecured 4.2400% 15-06-2027 MTN, 700,000 PV | 14,840.00 |
15-06-2023 | Canada Housing Trust No. 1 Canada Mortgage Bond Service 671.9500% 5-12-2025, 2,500,000 PV | 24,375.00 |
15-06-2023 | Canada Housing Trust 2nd Lien 1.80% 15-12-2024, 2,000,000 PV | 18,000,00 |
15-06-2023 | Canada Housing Trust 2nd Lien 0.950% 15-06-2025, 2,000,000 PV | 9,500.00 |
15-06-2023 | Canada Housing Trust 3.800% 15-06-2027 2nd Lien,1,200,000 PV | 22,800.00 |
19-06-2023 | Province of British Colombia 2550% 18-06-2027, 700,000 PV | 8,925.00 |
19-06-2023 | Province of British Columbia Unsecured 2.850% 18-06-2025, 700,000 PV | 9,975.00 |
19-06-2023 | Province of Newfoundland and Labrador Treasury Bills 22-06-2023, 450,000 PV | 4,621.50 |
20-06-2023 | Government of Canada Treasury Bill 20-07-2023, 50,000 PV | 370.50 |
22-06-2023 | interest on cash balance | 170.28 |
22-06-2023 | Province of Newfoundlandand Labrador Treasury Bills 22-06-2023, 650,000 PV @1.00 | 6,929.00 |
10-07-2023 | Telus Corporation 2.750% 08-07-2026 Senior Unsecured Series CZ, 500,000 PV | 6,875.00 |
10-07-2023 | Government of Canada Treasury Bill 31-08-2023, 450,000 PV | 2,898.55 |
11-07-2023 | Government of Canada Treasury Bill 14-09-2023, 450,000 PV | 1,147.50 |
12-07-2023 | Province of Ontario Treasury Bill 12-07-2023, 2,000,000 PV @1.00 | 62,620.00 |
13-07-2023 | Royal Bank of Canada TOR 4.70% 13-07-2023, 2,000,000 PV | 257.53 |
14-07-2023 | Royal Bank of Canada TOR 4.95% 14-07-2023, 2,000,000 PV | 271.23 |
14-07-2023 | Zeus Receivables Trust Discount Note 14-07-2023, 2,000,000 PV @1.00 | 8,580.00 |
17-07-2023 | Royal Bank of Canada TOR 4.95% 17-07-2023, 2,000,000 PV | 813.70 |
24-07-2023 | interest on cash balance | 66.00 |
24-07-2023 | North West Redwater Partnershlp/Fing Co. Ltd. Bd Series A Resd 3.200% 22-07-2024, 500,000 PV | 8,000.00 |
24-07-2023 | Bank of Montreal FXD 2026 FTG 3M NVCC 1.928 Subordinated Debentures 22-07-2031, 500,000 PV | 4,820.00 |
26-07-2023 | Toronto Dominion Bank MTN 3.060% FXD 2027 fltg 2032 MTN (NVCC) 26-01-2032, 500,000 PV | 7,650.00 |
01-08-2023 | Government of Canada Treasury Bill 03-08-2023, 40,000 PV | 734.38 |
03-08-2023 | National Bank of Canada 2.58% 03-02-2025 Senior Unsecured Bail-In Note 1,000,000 PV | 12,900.00 |
03-08-23 | Bank of Nova Scotia 2.160% 03-02-2025 Senior Unsecured Ball-In Note 1,100.000 PV | 11,880.00 |
03-08-2023 | Government of Canada Treasury Bill 03-08-2023, 40,000 PV @ 1.00 | 745.19 |
10-08-2023 | Province of Ontario Unsecured 2.9% 02-06-2028, 541,000 PV | (2,965.87) |
10-08-2023 | Province of Manitoba Treasury Bill 16-08-2023, 550,000 PV | 4,889.50 |
15-08-2023 | Zeus Receivables Trust D/N 15-08-2023 Discount Note, 2,000,000 PV @ 1.00 | 8,960.00 |
16-08-2023 | Province of Manitoba Treasury Bill 16-08-2023, 450,000 PV @ 1.00 | 4,369.50 |
22-08-2023 | interest on cash balance | 40.12 |
24·08·23 | Hydro One Inc. 2.770% Senior Unsecured MTN Series 35 24-02-2026, 600,000 PV | 8,310.00 |
31-08-2023 | Government of Canada Treasury Bill 31-08-2023, 45,000 PV @ 1.00 | 596.30 |
01-09-2023 | Provinee of Quebec Unsecured 2.150% 01-09-2025, 2,000,000 PV | 27,500.00 |
01-09-2023 | Province of Quebec MTN Unsecured 2.750% 01-09-2027, 2,217.000 PV | 30,483.75 |
01-09-2023 | Government of Canada 3.50% 01-03-2028 Unsecured, 500.000 PV | 8,750.00 |
01-09-2023 | Province of Quebec Unsecured Medium Term Note 3.750% 01-09-2024, 1,500.000 PV | 28,125.00 |
01-09-2023 | Government of Canada 1.00% 01-09-2026 Unsecured, 1,000.000 PV | 5,000.00 |
01-09-2023 | Government of Canada 2.75% 01-09-2027, 2,200.000 PV | 30,250.00 |
07-09-2023 | Government of Canada Treasury Bill 14-09-2023, 290.000 PV | 2,789.80 |
07-09-2023 | Province of Ontario Treasury Bill 15-11-2023, 750.000 PV | 5,355.00 |
11-09-2023 | Choice Properties REIT 3556% 09-09-2024 Senior Unsecured Series K, 5500.000 PV | 8,890.00 |
11-09-2023 | Enbridge Gas Distribution Senior Unsecured 3.310% 11-09-2025 MTN, 500.000 PV | 8,343.01 |
12-09-2023 | Bell Canada Series M-47 3.35% 12-03-2025 Medium Term Notes, 600.000 PV | 10,050.00 |
75-09-2023 | Reliance LP 3.8 36% 15-03-2025 Secured, 400.000 PV | 7,672.00 |
22-09-2023 | interest on cash balance | 202.10 |
02-10-2023 | Rogers Communication 3.65% 31-03-2027 Senior Unsecured Notes, 500,000 PV | 9,125.00 |
02-10-2023 | Government of Canada 3.000% 01-10-2025 Unsecured, 1,000,000 PV | 15,000.00 |
02-10-23 | Omers Realty Corp. Senior 93.244% 04-10-2027, 500,000 PV | 8,110.00 |
02-10-23 | Ontario Power Corp. Senior Unsecure MTN 3.315% 04-70-2027, 500.000 PV | 8,287.50 |
04-10-23 | John Deere Financials Inc. 2.460% Senior Unsecured, 500.000 PV | 6,150.00 |
05-10-23 | Transcanada Pipelines Ltd. MTN 3.80% 05-04-2027, 1,000,000 PV | 19,000.00 |
10-10-23 | CIBC Senior Bail-in Debt 5.05% 07-10-2027, 1,000,000 PV | 25,250.00 |
10-10-23 | Government of Canada Treasury Bill 09-11-2023, 50,000 PV | 338.06 |
13-10-23 | Government of Canada Treasury Bill 09-11-2023, 200,000 PV | 1,438.23 |
16·70-23 | Zeus Receivables Trust D/N 16-10-2023 Discount Note,2,000,000 PV @ 1.00 | 17,520.00 |
23-10-23 | interest on cash balance | 124.66 |
23-10-23 | Toronto Dominion Bank 5.376% 21-10-2027, 920,000 PV | 24,729.60 |
27-10-23 | Dollarama Inc. 5.084% 27-10-2025 Senior Unsecured Notes, 5000,000 PV | 12,710.00 |
01-11-23 | Royal Bank of Canada 2.609% 01-11-2024 Senior Unsecure Bail-In Notes, 500,000 PV | 6,522.50 |
02-11-23 | Royal Bank of Canada 5.235% 02-11-2026 Senior Unsecured, 1,000,000 PV | 26,175.00 |
09-11-23 | Government of Canada Treasury Bill 09-11-2023, 645,000 PV @ 1.00 | 6,992.56 |
10-11-23 | Sun Life Financial Inc. 2.58% 10-05-2032 Subordinated Unsecure Debentures Service 2020-1, 500,000 PV | 6,450.00 |
13-11-23 | Hyundai Capital Canada 2.008% 12-05-2026 Senior Unsecured Notes, 500,000 PV | 5,020.00 |
13-11-23 | Manulife Financial Corp. 2.237% 12-05-2030 Subordinated Debentures, 500,000 PV | 5,592.50 |
15-11-23 | Province of Ontario Treasury Bill 15-11-2023, 1,250,000 PV @ 1.00 | 20,862.SO |
22-11-23 | interest on cash balance | 123.57 |
01-12-23 | Province of Alberta Unsecured Bond 2.350% 01-06-2025, 700,000 PV | 8,225.00 |
01-12-23 | Province of Alberta 3.100% Unsecured Fixed Rate Debenture 01-06-2024, 700,000 PV | 10,850.00 |
01-12-23 | Province of Alberta 2.55% 01-06-2027, 700,000 PV | 8,925.00 |
01-12-23 | Canadian National Resources Senior Unsecured 3.42% 01-12-2026, 500,000 PV | 8,550.00 |
04-12-23 | Alimentation Couche-Tard Inc. Senior Note Series 5 3.60% 02-06-2025, 500,000 PV | 9,000.00 |
04-12-23 | Province of Ontario Unsecured Debenture 3.500% 02-06-2024, 1,000,000 PV | 17,500.00 |
04-12-23 | Province of Ontario 2.600% 02-06-2027, 2,100,000 PV | 27,300.00 |
04-12-23 | Province of Ontario Unsecured 2.9% 02-06-2028, 3,982,000 PV | 57,739.00 |
04-12-23 | Province of Ontario 2.600% 02-06-2025, 2,500,000 PV | 32,500.00 |
04-12-23 | Government of Canada Treasury Bill 15-02-2024, 175,OOO PV | 591.50 |
08-12-23 | Enbridge Inc. MTN 3.2% 08-06-2027, 500,000 PV | 8,021.92 |
11-12-23 | Loblaw companies Ltd. 3.918% 10-06-2024, 500,000 PV | 9,795.00 |
11-12-23 | Volkswagen Credit Canada Inc. 2.450% 10-12-2026 Guaranteed Notes, 500,000 PV | 6,125.00 |
13-12-23 | Daimler Trucks Financial Canada 2.140% Senior Unsecured 13-12-2024, 500,000 PV | 5,350.00 |
15-12-23 | Canada Housing Trust 2.900% 15-06-2024, 2,300,000 PV | 33,350.00 |
15-12-23 | Canada Housing Trust 2nd Lien 1.80% 15-11-2024, 2,000,000 PV | 18,000.0O |
15-12-23 | Canada Housing Trust 2nd Lien 0.950% 15-06-2025, 2,000,000 PV | 9,500.00 |
15-12-23 | Canada Housing Trust 3.800% 15-06-2027 2nd Lien, 1,200,000 PV | 22,800.00 |
15-12-23 | Pembina Pipeline Corp. Senior Unsecured 4.240% 15-06-2027 MTN, 700,000 PV | 14,840.00 |
15-12-23 | Canada Housing Trust No. 1 Canada Mortgage Bond Service 671.950% 15-72-2025, 2,500,000 PV | 24,375.00 |
15-12-23 | Riocan Real Estate Investment Trust 1.974% Senior Unsecured Series AD 15·06·2026, 500,000 PV | 4,935.00 |
15-12-23 | Canada Housing Trust 1.10% 15-12-2026, 1,000,000 PV | 5,500.00 |
15-12-23 | Canada Housing Trust 3.10% 15-06-2028 2nd Lien, 1,000,000 PV | 15,500.00 |
18-12-23 | Province of British Columbia 2.550% 18-06-2027, 700,000 PV | 8,925.00 |
18-72-23 | Province of British Columbia Unsecured 2.850% 18-06-2025, 700,000 PV | 9,975.00) |
22-12-23 | interest on cash balance | 67.13 |
08-01-24 | Telus Corp. 2.750% 08-07-2026 Senior Unsecured Series CZ, 500,000 PV | 6,875.00 |
16-01-24 | Province of Ontario Treasury Bill 14-02-2024, 1,275,000 PV | 10,786.50 |
16-01-24 | Government of Canada Treasury Bill 15-02-2024, 300,000 PV | 2,760.00 |
22-07-24 | interest on cash balance | 50.09 |
22-01-24 | North West Redwater Partnership/Fing Co. Ltd. Bd. Series A Resd 3.200% 22-07-2024, 500,000 PV | 8,000.00 |
23-01-24 | Bank of Montreal FXD 2026 FTG 3M NVCC 1.928 Subordinated Debentures 22-07-2031, 500,000 PV | 4,820.00 |
26-01-24 | Toronto Dominion Bank MTN 3.060% FXD 2027 Fltg 2032 MTN (NVCC) 26-01-2032, 500,000 PV | 7,650.00) |
05-02-24 | National Bank of Canada 2.58% 03-02-2025 Senior Unsecured Bail-In Notes, 1,000,000 PV | 12,900.00 |
05-02-24 | Bank of Nova Scotia 2.160% 03-02-2025 Senior Unsecured Bail-In Note, 1,100,000 PV | 11,880.00 |
13-02-24 | Government of Canada Treasury Bill 14-03-2024, 50,000 PV | 408.00 |
13-02-24 | Government of Canada Treasury Bill 15-02-2024, 225,000 PV | 2,934.00 |
14-02-24 | Zeus Receivable Trust D/N 14-02-2024 Discount Note, 2,000,000 PV @ 1.00 | 35,940.00 |
22-02-24 | interest on cash balance | 62.23 |
26-02-24 | Hydro One Inc. 2.770% Senior Unsecured MTN Series 35 24-02-2026, 600,000 PV | 8,310.00 |
26-02-24 | Government of Canada Treasury Bill 14-03-2024, 150,000 PV | 1,491.00 |
01-03-24 | Province of Quebec 2.750% 01-09-2028, 1,900,000 PV | 26,125.00 |
01-03-24 | Province of Quebec Unsecured 2.750% 01-09-2025, 2,000,000 PV | 27,500.00 |
01-03-24 | Province of Quebec MTN Unsecured 2.750% 01-09-2027, 417,000 PV | 5,733.75 |
01-03-24 | Government Of Canada 2.75% 01-09-2027, 2,200,000 PV | 30,250.00 |
01-03-24 | Province of Quebec Unsecured Medium Term Note 3.750% 01-09-2024, 1,500,000 PV | 28,125.00 |
01-03-24 | Government of Canada 3.50% 01-03-2028 Unsecured, 500,000 PV | 8,750.00 |
01-03-24 | Government of Canada 3.250% 01-09-2028 Unsecured, 1,600,000 PV | 26,000.00 |
11-03-24 | Choice Properties REIT 3.556% 09-09-2024 Senior Unsecured Series K, 500,000 PV | 8,890.00 |
11-03-24 | Enbridge Gas Distribution Senior Unsecured 3.310% 11-09-2025 MTN, 500,000 PV | 8,243.66 |
12-03-24 | Bell Canada Series M-47 3.3S% 12-03-2025 Medium Term Notes, 600,000 PV | 10,050.00 |
15-03-24 | Reliance LP 3.836% 15-03-2025 Secured, 400,000 PV | 7,672.00 |
22-03-24 | interest on cash balance | 29.37 |
1,830,573.12 |
Date | Description | $ Amount +/- |
---|---|---|
03-05-23 | cash receipt, Return-unspent CF funds WFN 2022 Capacity Budget | 11,006.20 |
07-06-23 | cash receipt , Return-unspent CFfunds ANA 2021 Capacity Budget | 7,110.54 |
11-07-23 | cash receipt, Return-unspent CF funds ELFN 2022 Capacity Budget | 8,523.50 |
24-01-24 | cash receipt, Return-unspent CF funds WLON 2022 capacity Budget | 34,708.48 |
$ Amount | |
---|---|
Total Interest | 61,48.72 |
Total Inflows | 1,891,921.84 |
Outflows
Date | Description | $ Amount +/- |
---|---|---|
10-04-23 | Ongoing Trustee Fee | (10,418.15) |
10-07-23 | Ongoing Trustee Fee | (10,427.90) |
10-10-23 | Ongoing Trustee Fee | (10,368.83) |
08-01-24 | Ongoing Trustee Fee | (10,479.73) |
$ Amount | |
---|---|
Total Inflows | (41,694.61) |
Date | Description | $ Amount +/- |
---|---|---|
10-04-23 | HST — GST reg# 134448521RT0001 | (1,35436) |
10-07-23 | HST — GST reg# 134448521RT0001 | (1,355.63) |
10-10-23 | HST — GST reg# 134448521RT0001 | (1,347.95) |
08-01-24 | HST — GST reg# 134448521RT0001 | (1,362.36) |
$ Amount | |
---|---|
Total Sales Tax | (5,420.30) |
Date | Description | $ Amount +/- |
---|---|---|
13-04-23 | payment from account, paid to Wabaseemoong Independent Nation , CF as per Direction dated April 3/2023-WIN | (64,107.40) |
13-04-23 | payment from account, paid to Wabigoon Lake Ojibway Nation , PRA as per Direction dated April 3/23-WLON | (77,827.86) |
01-05-23 | payment from account, paid to BMO Asset Management , Invoice 9219 January 1-2023-March 31/2023 | (31,040.41) |
08-05-23 | payment from account, paid to Wabauskang First Nation , PRA as per Direction dated May 4/2023-WFN | (30,694.94) |
08-05-23 | payment from account, paid to Grassy Narrows First Nation , CF as per Direction dated May 4/2023-ANA | (92,951.67) |
08-05-23 | payment from account, paid to Grassy Narrows First Nation , PRA as per Direction dated May 4/2023-ANA | (901,619.40) |
19-05-23 | payment from account, paid to Ernst & Young LLP, 2022 T3 Invoice CA01C100477029 | (1,384.25) |
20-06-23 | payment from account, paid to Ernst & Young LLP, CA01C100479728 F/S Audit Y/E March 31/23 | (11,969.53) |
10-07-23 | payment from account, paid to Wabaseemoong Independent Nation , PRA as per Direction June 13-2023-WIN | (428,111.93) |
10-07-23 | payment from account, paid to Wabaseemoong Independent Nation , CF as per Direction June 13/23-WIN | (17,342.32) |
12-07-23 | payment from account, paid to Grassy Narrows First Nation , PRA as per Direction dated July 7/2023-ANA | (285,828.00) |
12-07-23 | payment from account, paid to Wabaseemoong Independent Nation , WIN as per Direction July 7/2023-WIN | (110,182.03) |
12-07-23 | payment from account, paid to Wabaseemoong Independent Nation , CF as per Direction July 7/2023-WIN | (58,235.29) |
01-08-23 | payment from account, paid to BMO Asset Management , Invoice 9248 April 1-2023 June 30/2023 | (31,175.63) |
13-10-23 | payment from account, paid to Wabaseemoong Independent Nation , CF as per Direction September 28/2023-WIN | (165,307.56) |
13-10-23 | payment from account, paid to Wabigoon Lake Ojibway Nation , CF as per Direction dated September 28/2023-WLON | (26,356.70) |
13-10-23 | payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated September 28-2023-ELFN | (27,898.41) |
01-11-23 | payment from account, paid to BMO Asset Management Inc., Invoice 9277 July 1-2023-September 30-2023 | (31,046.25) |
04-12-23 | payment from account, paid to Wabigoon Lake Ojibway Nation , PRA as per Direction dated November 22-2023-WLON | (77,827.86) |
04-12-23 | payment from account, paid to Wabauskang First Nation , PRA as per Direction dated November 22-2023-WFN | (46,730.25) |
04-12-23 | payment from account, paid to Grassy Narrows First Nation , PRA as per Direction dated November 28-2023-ANA | (236,454.95) |
16-01-24 | payment from account, paid to Grassy Narrows First Nation , CF as per Direction dated January 09-2024-ANA | (604,175.00) |
16-01-24 | payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated January 09-2024-ELFN | (167,422.46) |
16-01-24 | payment from account, paid to Wabigoon Lake Ojibway Nation , CF as per Direction dated January 09-24-WLON | (176,110.09) |
16-01-24 | payment from account, paid to Wabaseemoong Independent Nation , CF as per Direction January 08-2024-WIN | (595,192.68) |
16-01-24 | payment from account, paid to Wabauskang First Nation, CF as per Direction dated January 09-2024-WFN | (8,359.61) |
30-01-24 | payment from account, paid to BMO Asset Management Inc., Invoice 9303 October 01-2023-December 31-2023 | (31,346.08) |
26-02-24 | payment from account, paid to Wabauskang First Nation , PRA as per Direction dated February 21-2024-WFN | (45.20) |
26-02-24 | payment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated February 21-2024-ELFN | (50,433.78) |
26-02-24 | payment from account, paid to Grassy Narrows First Nation , PRA as per Direction dated February 21-2024-ANA | (96,252.48) |
$ Amount | |
---|---|
4,483,430.02 | |
Total Outflows | (4,530,544.93) |
Security transactions
Date | Description | $ Amount +/- |
---|---|---|
06-04-23 | Omers Realty Corp. Debenture Series 7 2.858% 23-02-2024, 400,000 PV @ 98.182 | 394,043.46 |
06-04-23 | Telus Corporation Series CK Notes 3.350% 01-04-2024, 400,000 PV @ 98.476 | 394,087.56 |
06-04-23 | Pembina Pipeline Corporation Senior Unsecured Series MTN 2.990% 22-01-2024, 900,000 PV @ 98.218 | 889,417.73 |
12-04-23 | Government of Canada Treasury Bill 03-08-2023, 150,000 PV @ 98.643 | 147,205.57 |
08-05-23 | Province of Manitoba Treasury Bill 31-05-2023, 1,000,000 PV @ 99.717 | 988,660.00 |
08-06-23 | Canada Housing Trust 2nd Lien 1.80% 15-12-2024, 1,000,000 PV @ 95.7S1 | 966,140.14 |
08-06-23 | Province of Newfoundland and Labrador Treasury Bills 22-06-2023, 900,000 PV @ 99.816 | 890,406.00 |
19-06-23 | Province of Newfoundland and Labrador Treasury Bills 22-06-2023, 450,000 PV @ 99.961 | 445,203.00 |
20·06-23 | Government of Canada Treasury Bill 20-07-2023, S0,000 PV @ 99.614 | 49,436.50 |
10-07-23 | Government of Canada Treasury Bill 31-08-2023, 450,000 PV @ 99.319 | 444,036.95 |
11-07-23 | Government of Canada Treasury Bill 14-09-2023, 450,000 PV @ 99.138 | 444,973.50 |
01-08-23 | Government of Canada Treasury Bill 03-08-2023, 40,000 PV @ 99.973 | 39,254.82 |
10-08-23 | Province of Manitoba Treasury Bill 16-08-2023, 550,000 PV @ 99.918 | 544,659.50 |
01-09-23 | Province of Ontario Unsecured Debenture 3500% 02-06-2024,11000,000 PV @ 98.805 | 996,776.03 |
07-09-23 | Government of Canada Treasury Bill14-09-2023, 290,000 PV @ 99.905 | 286,934.70 |
07-09-23 | Province of Ontario Treasury Bill 15-11-2023, 750,000 PV @ 99.045 | 737,482.50 |
10-10-23 | Province of Ontario 2.400% Senior Unsecured Notes 02-06-2026, 1,800,000 PV @ 93.811 | 1,703,984.30 |
10-10-23 | Province of Quebec MTN Unsecured 2.750% 01-09-2027, 1,800,000 PV @ 93.134 | 1,681,701.04 |
10-10-23 | Government of Canada Treasury Bill 09·11·20.23, 50,000 PV @ 99.592 | 49,457.94 |
13-10-23 | Government of Canada Treasury Bill 09-11-2023, 200,000 PV @ 99.635 | 197,831.77 |
27-10-23 | Province of Ontario 2.400% Senior Unsecured Notes 02-06-2026, 1,000,000 PV @ 94.184 | 951,505.75 |
01-11-23 | Government of Canada 1.00% 01-09-2026 Unsecured, 1,000,000 PV @ 91.008 | 911,751.23 |
04-12-23 | Government of Canada Treasury Bill 15-02-2024, 175,000 PV @ 99.007 | 172,670.75 |
16·01-24 | Province of Ontario Treasury Bill 14-02-2024, 1,275,000 PV @ 99.598 | 1,259,088.00 |
16-01-24 | Government of Canada Treasury Bill 15-02-2024, 300,000 PV @ 99.589 | 296,007.00 |
18-01-24 | Royal Bank of Canada 2.609% 01-11-2024 Senior Unsee Bail-In Notes, 300,000 PV @ 98.009 | 295,699.62 |
24-01-24 | Canada Housing Trust 2nd Lien 1.80%15-12-2024, 1,000,000 PV @ 97.461 | 976,582.60 |
13-02·24 | Canada Housing Trust 2.900% 15-06-2024, 500,000 PV @ 99.253 | 498,648.56 |
13-02·24 | Province of Ontario Unsecured Debenture 3.500% 02-06-2024, 500,000 PV @ 99.528 | 501,140.00 |
13-02-24 | Royal Bank of Canada 2.609% 01-11-2024 Senior Unsecured Bail-In Notes, 200,000 PV @ 98.115 | 197,716.77 |
13-02-24 | Bank of Nova Scotia 2160% 03-02-2025 Senior Unsecured Bail-In Notes, 1,100,000 PV @ 97.128 | 1,069,058.96 |
13-02-24 | Government of Canada Treasury Bill 14-03-2024, 50,000 PV @ 99.592 | 49,388.00 |
13-02-24 | Government of Canada Treasury Bill 15-02-2024, 225,000 PV @ 99.973 | 222,005.25 |
26-02-24 | Government of Canada Treasury Bill 14-03-2024, 150,000 PV @ 99.77 | 148,164.00 |
19-03-24 | Canada Housing Trust 2.900% 15-06-2024, 1,000,000 PV @ 99.49 | 1,002,447.95 |
Total Security Transactions | 20,843,567.45 |
Date | Description | $ Amount +/- |
---|---|---|
06-04-23 | Pembina Pipeline Corp. Senior Unsecured 4.2400% 15-06-2027 MTN, 700,000 PV @ 98.855 | (701,092.29) |
06-04-23 | Omers Realty Corp. Senior 9 3.244% 04-10-2027, 500,000 PV @ 95.794 | (479,058.88) |
06-04-23 | Telus Corp. 2.750% 08-07-2026 Senior Unsecured Series CZ, 500,000 PV @ 95.543 | (481,030.07) |
10-04-23 | Government of Canada Treasury Bill 03-08·2023, 50,000 PV @ 98.562 | (49,281.00) |
17-04-23 | Government of Canada Treasury Bill 20-07-2023, 50,000 PV @ 98.873 | (49,436.50) |
15-05-23 | Government of Canada Treasury Bill 31-08-2023, 45,000 PV @ 98.703 | (44,416.35) |
01-06-23 | Province of Manitoba Treasury Bill 16·08-2023, 1,000,000 PV @ 99.029 | (990,290.00) |
05-06-23 | Government of Canada Treasury Bill 31-08-2023, 180,000 PV @ 98.889 | (178,000.20) |
08-06-23 | Province of Ontario Unsecured 2.9% 02-06-2028, 541,000 PV @ 95.534 | (517,096.84) |
08-06-23 | Government Of Canada 2.75% 01-09-2027, 750,000 PV @ 96.645 | (730,431.68) |
08-06-23 | Province of Quebec MTN Unsecured 2.750% 01·09-2027, 617,000 PV @ 95.423 | (593,362.05) |
12-06-23 | Zeus Receivables Trust Discount Note 14-07-2023, 2,000,000 PV @ 99.571 | (1,991,420.00) |
13-06-23 | Government of Canada Treasury Bill 31-08-2023, 70,000 PV @ 98.963 | (69,274.10) |
16-06-23 | Government of Canada Treasury Bill 31-08-2023, 100,000 PV @ 99.002 | (99,002.00) |
19-06-23 | Government of Canada 3.50% 01-03-2028 Unsecured, 500,000 PV @ 99.41 | (502,323.97) |
22-06-23 | Government of Canada Treasury Bill 14-09-2023, 690,000 PV @ 98.883 | (682,292.70) |
12-07-23 | Royal Bank of Canada TDR 4.70% 13-07-2023, 2,000,000 PV @ 100.00 | (2,000,000.00) |
13-07-23 | Royal Bank of Canada TDR 4.95% 14-07-2023, 2,000,000 PV @ 100.00 | (2,000,000.00) |
14-07-23 | Zeus Receivables Trust D/N 15-08-2023 Discount Note, 2,000,000 PV @ 99.552 | (1,991,040.00) |
14-07-23 | Royal Bank of Canada TDR 4.95% 17-07-2023, 2,000,000 PV @ 100.00 | (2,000,000.00) |
17-07-23 | Province of Ontario Treasury Bill 15-11-2023, 2,000,000 PV @ 98.331 | (1,966,620.00) |
19-07-23 | Government of Canada Treasury Bill 14-09-2023, 50,000 PV @ 99.231 | (49,615.50) |
03-08-23 | Government of Canada Treasury Bill 09-11-2023, 95,000 PV @ 98.657 | (93,724.15) |
10-08-23 | Province of Ontario Unsecured 2.9% 02-06-2028, 541,000 PV @ 94.514 | (511,320.74) |
15-08-23 | Zeus Receivables Trust D/N 16-10-2023 Discount Note, 2,000,000 PV @ 99.124 | (1,982,480.00) |
16-08-23 | Government of Canada Treasury Bill 09-11-2023, 500,000 PV @ 98.824 | (494,120.00) |
01-09-23 | Province of Ontario Unsecured 2.9% 02-06-2028, 1,000,000 PV @ 94.157 | (948,800.14) |
05-09-23 | Government of Canada Treasury Bill 09-11-2023, 200,000 PV @ 99.105 | (198,210.00) |
07-09-23 | Government of Canada 3.250% 01-09-2028 Unsecured, 1,000,000 PV @ 96.876 | (969,294.25) |
14-09-23 | Government of Canada Treasury Bill 09-11-2023, 100,000 PV @ 99.243 | (99,243.00) |
10-10-23 | Province of Quebec 2.750% 01-09-2028, 1,900,000 PV @ 91.792 | (1,749,630.88) |
10-10-23 | Prov of Ontario Unsecured 2.9% 02-06-2028, 1,900,000 PV @ 92.571 | (1,778,473.66) |
16-10-23 | Zeus Receivable Trust D/N 14-02-2024 Discount Note, 2,000,000 PV @ 98.203 | (1,964,060.00) |
27-10-23 | Canada Housing Trust 3.10% 15-06-2028 2nd Lien, 1,000,000 PV @ 94.064 | (952,020.82) |
01-11-23 | Government of Canada 3.250% 01-09-2028 Unsecured, 600,000 PV @ 96.208 | (580,506.91) |
01-11-23 | Government of Canada 4.500% 01-11-2025 Unsecured, 350,000 PV @ 99.726 | (349,041.00) |
09-11-23 | Government of Canada Treasury Bill 15-02-2024, 700,000 PV @ 98.669 | (690,683.00) |
15-11-23 | Province of Ontario Treasury Bill 14-02-2024, 1,275,000 PV @ 98.752 | (1,259,088.00) |
15-12-23 | Government of Canada Treasury Bill 14-03-2024, 200,000 PV @ 98.776 | (197,552.00) |
18-01-24 | Government of Canada Treasury Bill 04-07-2024, 300,000 PV @ 97.746 | (293,238.00) |
22-01-24 | Government of Canada Treasury Bill 04-07-2024, 50,000 PV @ 97.798 | (48,899.00) |
24-01-24 | Canada Housing Trust 3.10% 15-06-2028 2nd Lien, 1,000,000 PV @ 97.379 | (977,187.26) |
13-02-24 | Royal Bank of Canada 5.341% 23-06-2026 Senior Unsecured, 550,000 PV @ 100.93 | (559,300.00) |
13-02-24 | Canada Housing Trust 1.25% 15-06-2026, 1,500,000 PV @ 93.443 | (1,404,727.19) |
13-02-24 | Bank of Nova Scotia 5.500% 08-05-2026 Senior Unsecured Notes, 550,000 PV @ 101.16 | (564,419.04) |
14-02-24 | Zeus Receivable Trust D/N 14-08-2024 Discount Note, 2,000,000 PV @ 97.416 | (1,948,320.00) |
16-02-24 | Government of Canada Treasury Bill 23-05-2024, 100,000 PV @ 98.694 | (98,694.00) |
01-03-24 | Government of Canada Treasury Bill 23-05-2024, 165,000 PV @ 98.891 | (163,170.15) |
19-03-24 | Canada Housing Trust 2.250% 15-12-2025, 1,000,000 PV @ 96.37 | (969,556.16) |
20-03-24 | Government of Canada Treasury Bill 04-07-2024, 70,000 PV @ 98.581 | (69,006.70) |
Total Purchase of Investments | (40,079,850.18 |
Date | Description | $ Amount +/- |
---|---|---|
31-05-23 | Province of Manitoba Treasury Bill 31-05-2023, 1,000,000 PV | 988,660.00 |
12-06-23 | Zeus Receivable Trust Discount Note 12-06-2023, 2,000,000 PV | 1,967,840.00 |
22-06-23 | Province of Newfoundland and Labrador Treasury Bills 22-06-2023, 650,000 PV | 643,071.00 |
12-07-23 | Province of Ontario Treasury Bill 12-07-2023, 2,000,000 PV | 1,937,380.00 |
13-07-23 | Royal Bank of Canada TDR 4.70% 13-07-2023, 2,000,000 PV | 2,000,000.00 |
14-07-23 | Zeus Receivables Trust Discount Note 14-07-2023, 2,000,000 PV | 1,991,420.00 |
14-07-23 | Royal Bank of Canada TDR 4.95% 14-07-2023, 2,000,000 PV | 2,000,000.00 |
17-07-23 | Royal Bank of Canada TDR 4.95% 17-07-2023, 2,000,000 PV | 2,000,000.00 |
03-08-23 | Government of Canada Treasury Bill 03-08-2023, 40,000 PV | 39,254.81 |
15-08-23 | Zeus Receivables Trust D/N 15-08-2023 Discount Note, 2,000,000 PV | 1,991,040.00 |
16-08-23 | Province of Manitoba Treasury Bill 16-08-2023, 450,000 PV | 445,630.50 |
31-08-23 | Government of Canada Treasury Bill 31-08-2023, 45,000 PV | 44,403.70 |
16-10-23 | Zeus Receivables Trust D/N 16-10-2023 Discount Note, 2,000,000 PV | 1,982,480.00 |
09-11-23 | Government of Canada Treasury Bill 09-11-2023, 645,000 PV | 638,007.44 |
15-11-23 | Province of Ontario Treasury Bill 15-11-2023, 1,250,000 PV | 1,229,137.50 |
14-02-24 | Zeus Receivable Trust D/N 14-02-2024 Discount Note, 2,000,000 PV | 1,964,060.00 |
Description | $ Amount |
---|---|
Total Maturities of Investments | 21,862,384.95 |
Total Security Transactions | 2,626,102.22 |
Transactions involving the sale or transfer of securities as shown on this statement are disclosed to the appropriate taxation authorities on a yearly basis. The resulting income or capital gains must be reported on your annual tax return.
Please keep this statement for income tax purposes.
Securities Regulations require a report of account transactions to be issued at least quarterly.
Please review your statement carefully and let us know within 45 days if any item(s) on this report appears incorrect. While every reasonable effort is made to provide the information set out in this statement, BPICI makes no guarantee for the accuracy of this information, including the average cost on individual securities or exact value of securities or other assets at the time of transfer.
Glossary
Refer to statement guide for a more comprehensive glossary of key terms.
Annualized Returns represent the compounded average performance returns of your Portfolio or Account, per year, for the period of time being reviewed. However, returns for time periods under 1 year are not compounded. This information allows you to easily compare returns across different investments or accounts, over different periods of time. For example, while a 3-year annualized return of 5% means that an investment effectively provided an average return of 5% a year, it does not provide insight into how widely returns fluctuated from year to year.
Asset Class is a grouping of securities that exhibit similar characteristics and attributes (such as risk levels, geography or industry) and often behave similarly in the marketplace. Your statement presents two broad asset classes: Capital Preservation and Capital Appreciation. Each asset class is further divided into sub-asset classes, in order to help you understand the diversification of your investment holdings.
BPICI refers to BMO Private Investment Counsel Inc.
Calendar Year Returns represent the performance of your Portfolio or Account over an individual calendar year (January 1 to December 31), stated as the percentage gained or lost per dollar invested on January 1.
Cost of a security held in your Account typically represents the book value which is the total amount you paid to purchase the security, including any transaction charges related to the purchase, and adjusted for reinvested distributions, returns of capital and corporate reorganizations. In certain circumstances, cost may be represented as a market value or a blend of book value and market value.
Investment Value Added is the difference between what you deposited in your Account or Portfolio (referred to as "Cumulative Net Invested" over time, meaning contributions less disbursements and withdrawals) and your Account or Portfolio’s ending investment value for the period.
Miscellaneous Assets typically represent personal assets such as holding companies, jewellery and real estate. These assets are not being managed by BPICI, and they are not investable via standard investment management channels. These assets are being reported on your statement in order to present you a more holistic view of your assets. Miscellaneous Assets are typically excluded from any performance return information presented in your statement.
Money-Weighted Returns calculations take into account the timing and size of Contributions, Disbursements and Withdrawals into or out of your Portfolio or Account. Money-Weighted Returns (MWR) represent your personal rates of return on your investments and are specific to you. As opposed to Time-Weighted Returns, Money-Weighted Returns cannot be used to objectively measure the performance of your investment manager relative to capital markets returns or to another investment manager.
Nominee Name as referenced in the Account Holdings Report means that unless otherwise indicated in this statement, all of your assets are held in "Nominee name" by a BMO custodian. As our client, you are the owner of the investment but in order for BPICI to facilitate trading on your behalf, the investment is registered in 'Nominee Name'. For your mutual fund holdings the 'Nominee' is BMO Trust Company, and for all other securities it is BMO Nesbitt Burns.
Performance Analysis is a section of your statement (if applicable to your Account or Portfolio) that presents the performance of your investments in percentage terms (i.e. the gains and losses of each investment over a specified period of time, including realized and unrealized capital gains and losses, plus income from investments). There are two Return Calculation methods used by BPICI: Time-Weighted and Money-Weighted.
Portfolio means all of the accounts covered by this statement. The Portfolio Summary Report, which is presented at the beginning of your statement, if applicable, provides an aggregated view of your accounts, and is followed by individual Account Summary Reports, for each Account in your Portfolio.
Since <date> refers to the date on which we started certain calculations provided in your statement. In the Value Over Time sections of your Summary Reports, the 'Since <date>' refers to the date on which you opened your account, whereas for a Portfolio, it refers to the earliest account open date of all the accounts included in the Portfolio. In the Performance Analysis section the 'Since <date>' refers to the start date of a particular performance return calculation.
Time-Weighted Returns calculations do not reflect the impact of Contributions, Disbursements and Withdrawals into or out of your Portfolio or Account. As such, as opposed to Money–Weighted Returns, Time-Weighted Returns (TWR) can be used to objectively measure the performance of your investment manager relative to capital markets returns or to another investment manager.
English and Wabigoon Rivers Remediation Trust — Transactions
Code:
- CF
- Capacity Funding
- PRA
- Pre-Remediation Activity
- AE
- Administrative Expenses (HST, ongoing trustee fees)
- O
- Other — Administrative Fees (audit, consulting, asset management)
Date (YYYY/MM/DD) | Code | Description | $ Amount |
---|---|---|---|
2023-05-03 | CF | cash receipt, Return-unspent CF funds WFN 2022 Capacity Budget | 11,006.20 |
2023-06-07 | CF | cash receipt, Return-unspent CF funds ANA 2021 Capacity Budget | 7,110.54 |
2023-07-11 | CF | cash receipt, Return-unspent CF funds ELFN 2022 Capacity Budget | 8,523.50 |
2024-01-24 | CF | cash receipt, Return-unspent CF funds WLON 2022 Capacity Budget | 34,708.48 |
2023-04-13 | CF | payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction dated April 03-2023-WIN | −64,107.40 |
2023-05-08 | CF | payment from account, paid to Grassy Narrows First Nation, CF as per Direction dated May 04-2023-ANA | −92,951.67 |
2023-07-12 | CF | payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction July 7/23-WIN | −58,235.29 |
2023-07-10 | CF | payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction June 13-2023-WIN | −17,342.32 |
2023-10-13 | CF | payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction September 28-2023-WIN | −165,307.56 |
2023-10-13 | CF | payment from account, paid to Wabigoon Lake Ojibway Nation, CF as per Direction dated September 28-2023-WLON | -26,356.70 |
2023-10-13 | CF | payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated September 28-2023-ELFN | −27,898.41 |
2024-01-16 | CF | payment from account, paid to Wabaseemoong Independent Nation, CF as per Direction January 08-2024-WIN | −595,192.68 |
2024-01-16 | CF | payment from account, paid to Wabauskang First Nation, CF as per Direction dated January 09-2024-WFN | −8,359.61 |
2024-01-16 | CF | payment from account, paid to Grassy Narrows First Nation, CF as per Direction dated January 09-2024-ANA | −604,175.00 |
2024-01-16 | CF | payment from account, paid to Eagle Lake Band No. 27, CF as per Direction dated January 09-2024-ELFN | −167,422.46 |
2024-01-16 | CF | payment from account, paid to Wabigoon Lake Ojibway Nation, CF as per Direction dated January 09-2024-WLON | −176,110.09 |
2023-04-13 | PRA | payment from account, paid to Wabigoon Lake Ojibway Nation, PRA as per Direction dated April 03-2023-WLON | -77,827.86 |
2023-05-08 | PRA | payment from account, paid to Wabauskang First Nation, PRA as per Direction dated May 04-2023-WFN | −30,694.94 |
2023-05-08 | PRA | payment from account, paid to Grassy Narrows First Nation, PRA as per Direction dated May 04-2023-ANA | −901,619.40 |
2023-07-12 | PRA | payment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction July 07-2023-WIN | −110,182.03 |
2023-07-12 | PRA | payment from account, paid to Grassy Narrows First Nation, PRA as per Direction dated July 07-2023-ANA | −285,828.00 |
2023-07-10 | PRA | payment from account, paid to Wabaseemoong Independent Nation, PRA as per Direction June 13-2023-WIN | −428,111.93 |
2023-12-04 | PRA | payment from account, paid to Grassy Narrows First Nation, PRA as per Direction dated November 28-2023-ANA | −236,454.95 |
2023-12-04 | PRA | payment from account, paid to Wabigoon Lake Ojibway Nation, PRA as per Direction dated November 22-2023-WLON | −77,827.86 |
2023-12-04 | PRA | payment from account, paid to Wabauskang First Nation, PRA as per Direction dated Novovember 22-2023-WFN | −46,730.25 |
2024-02-26 | PRA | payment from account, paid to Grassy Narrows First Nation, PRA as per Direction dated February 21-2024-ANA | −96,252.48 |
2024-02-26 | PRA | payment from account, paid to Wabauskang First Nation, PRA as per Direction dated February 21-2024-WFN | −45.20 |
2024-02-26 | PRA | payment from account, paid to Eagle Lake Band No. 27, PRA as per Direction dated February 21-2024-ELFN | −50,433.78 |
2023-05-19 | O | payment from account, paid to Ernst & Young LLP, 2022 T3 Invoice CA01C100477029 | −1,384.25 |
2023-05-01 | O | payment from account, paid to BMOAsset Management, Invoice 219 Jan uary 0/-203-Mar ch 1/-203 | −31,040.41 |
2023-06-20 | O | payment from account, paid to Ernst & Young LLP, CA01C100479728 F/S Audit Y/E March 31-2023 | −11,969.53 |
2023-08-01 | O | payment from account, paid to BMO Asset Management, Invoice 9248 April 01-2023-June 30-2023 | −31,175.63 |
2023-11-01 | O | payment from account, paid to BMO Asset Management Inc., Invoice 9277 July 01-2023-September 30-2023 | −31,046.25 |
2024-01-30 | O | payment from account, paid to BMO Asset Management Inc., Invoice 9303 October 01-2023-December 31-2023 | −31,346.08 |
2023-04-10 | AE | Ongoing Trustee Fee | −10,418.15 |
2023-07-10 | AE | Ongoing Trustee Fee | −10,427.90 |
2023-10-10 | AE | Ongoing Trustee Fee | −10,368.83 |
2024-01-08 | AE | Ongoing Trustee Fee | −10,479.73 |
2023-04-10 | AE | HST — GST reg# 134448521RT0001 | −1,354.36 |
2023-07-10 | AE | HST — GST reg# 134448521RT0001 | −1,355.63 |
2023-10-10 | AE | HST — GST reg# 134448521RT0001 | −1,347.95 |
2024-01-08 | AE | HST — GST reg# 134448521RT0001 | −1,362.36 |
English and Wabigoon Rivers Remediation Trust financial statements
Management responsibility
March 31, 2024
To the Trustee of the English and Wabigoon Rivers Remediation Trust
Trust management is responsible for the preparation and presentation of the accompanying financial statements, including responsibility for significant accounting judgments and estimates in accordance with Canadian accounting standards for not-for- profit organizations. This responsibility includes selecting appropriate accounting principles and methods, and making decisions affecting the measurement of transactions in which objective judgment is required.
In discharging its responsibilities for the integrity and fairness of the financial statements, trust management designs and maintains the necessary accounting systems and related internal controls to provide reasonable assurance that transactions are authorized, assets are safeguarded and financial records are properly maintained to provide reliable information for the preparation of financial statements.
The Trustee is responsible for overseeing management in the performance of its financial reporting responsibilities. The Trustee fulfils these responsibilities by reviewing the financial information prepared by management and discussing relevant matters with trust management and external auditors. The Trustee is also responsible for recommending the appointment of the Trust's external auditors.
MNP LLP is appointed by the Trustee to audit the financial statements and report directly to them; their report follows. The external auditors have full and free access to, and meet periodically and separately with, both the Trustee and management to discuss their audit findings.
May 30, 2024
Signed
Janet McRae
Trustee
English and Wabigoon Rivers Remediation Trust financial statements
Independent auditor’s report— MNP
To the Trustee of the English and Wabigoon Rivers Remediation Trust
Opinion
We have audited the financial statements of the English and Wabigoon Rivers Remediation Trust [the "Trust"], which comprise the statement of financial position as at March 31, 2024, and the statement of revenue and expenses and changes in net assets and statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Trust as at March 31, 2023, and its results of operations and its cash flows for the year then ended in accordance with Canadian accounting standards for not-for-profit organizations.
Basis for opinion
We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Trust in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Other matter
The financial statements for the year ended March 31, 2023 were audited by another auditor who expressed an unmodified opinion on those statements on May 19, 2023.
Responsibilities of management and those charged with governance for the financial statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with Canadian accounting standards for not-for-profit organizations, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Trust’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Trust or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Trust’s financial reporting process.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
- Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Trust’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Trust to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Signed
Waterloo, Ontario
May 30, 2024
MNP LLP
Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada
Statement of financial position
As at March 31, 2024
2024 | 2023 | |
---|---|---|
Cash | 1,545 | 14,066 |
Accrued income | 455,961 | 420,864 |
Total current assets | 457,506 | 434,930 |
2024 | 2023 | |
---|---|---|
Investment | 57,048,947 | 59,363,634 |
57,506,453 | 59,798,564 |
2024 | 2023 | |
---|---|---|
Net assets | 57,506,453 | 59,798,564 |
Approved on behalf of the Trustee
Janet McRae
Revenue | 2024 | 2023 |
---|---|---|
Investment income | 2,177,085 | 1,220,771 |
Expenses | 2024 | 2023 |
---|---|---|
Administrative expenses | 47,115 | 48,829 |
Capacity funding | 1,942,110 | 1,921,480 |
Investment management fees | 124,608 | 128,487 |
Pre-remediation activities | 2,342,009 | 1,366,514 |
Professional fees | 13,354 | 12,667 |
Total | 4,469,196 | 3,477,977 |
Deficiency of revenue over expenses | (2,292,111) | (2,257,206) |
2024 | 2023 | |
---|---|---|
Net assets, beginning of year | 59,798,564 | 62,055,770 |
Deficiency of revenue over expenses | (2,292,111) | (2,257,206) |
Net assets, end of year | 57,506,453 | 59,798,564 |
Statement of cash flows
Year ended March 31, 2024
2024 | 2023 | |
---|---|---|
Deficiency of revenue over expenses | (2,292,111) | (2,257,206 |
Changes in working capital accounts Accrued income | (35,097) | 0.00 |
(2,327,208) | 2,257,206) |
2024 | 2023 | |
---|---|---|
Net change in investments | 2,314,687 | 2,267,437 |
(Decrease) increase in cash | (12,521) | 10,231 |
Cash beginning of the year | 14,066 | 3,835 |
Cash, end of the year | 1,545 | 14,066 |
The accompanying notes are an integral part of these financial statements
Notes to financial statements
For the year ended March 31, 2024
1. Description and purpose of the trust
The English and Wabigoon Rivers Remediation Trust (the "Trust") is a trust established pursuant to the English and Wabigoon Rivers Remediation Funding Act, 2017, which came into force on December 14, 2017. The Trust was settled by the Province of Ontario by the payment of an initial contribution of $10 and a further contribution of $85,000,000 on March 23, 2018. The Trust is a charitable purpose trust under the laws of Ontario and is a tax exempt organization under paragraph 149(1)(I) of the Income Tax Act.
The Trust was established to provide funding for the remediation of contaminants in the English and Wabigoon Rivers, including:
- Preventing and reducing the risk of a discharge of contaminants
- Reducing the presence, concentration or bio-availability of contaminants, including their presence and concentration in fish
- Post-remediation monitoring and other remediation activities that may be specified by the Minister
- Costs or reimbursement of expenses related to activities of the English and Wabigoon Rivers Remediation Panel [the "Panel"] and approved persons from other Indigenous communities, including their remuneration
- Administration of the Trust, including the remuneration of the Trustee
- Supporting community engagement in connection with the work of the Panel
- Any additional activities or matters that are identified as eligible for funding
2. Significant accounting policies
These financial statements are the representations of the Trust's management, prepared in accordance with Part III of the prepared in accordance with Part III of the CPA Canada Handbook — Accounting, "Accounting Standards for Not-for-Profit Organizations."
Financial instruments
The Trust recognizes financial instruments when the Trust becomes party to the contractual provisions of the financial instrument. All financial instruments are initially recorded at their fair value.
The Trust subsequently measures investments at fair value. Fair value is determined by published price quotations. Transactions to purchase or sell these items are recorded on the trade date.
Transaction costs directly attributable to the origination, acquisition, issuance or assumption of financial instruments subsequently measured at fair value are immediately recognized in expenses for the year. Conversely, transaction costs are added to the carrying amount for those financial instruments subsequently measured at amortized cost or cost.
All cash and investments are subsequently valued at fair value. Accrued investment income is subsequently valued at amortized cost.
Investments
Investments are portfolio investments recorded at fair value for those with prices quoted in an active market. They have been classified as long-term assets in concurrence with the nature of the investment.
Disbursements
Disbursements are recorded as expense transactions when approved by the Panel and disbursed from the Trust.
Revenue recognition
The Trust follows the deferral method of accounting for contributions. Externally restricted contributions are recognized as revenue in the year in which the related expenses are incurred. Unrestricted contributions are recognized as revenue when received or receivable if the amount to be received can be reasonably estimated and collection is reasonably assured. Endowment contributions are recognized as direct increases in net assets.
Investment income is recognized as revenue when earned.
Measurement uncertainty (use of estimates)
The preparation of financial statements in conformity with Canadian accounting standards for not-for-profit organizations requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include the valuation of investments which derive fair values from external sources. Actual results may vary from such estimates.
3. Investments
The allocation of investments at fair market value at March 31 was as follows:
2024 | 2023 | |
---|---|---|
Canadian short-term notes and paper | 2,638,749 | 8,195,502 |
Canadian corporate bonds | 54,410,198 | 51,168,132 |
Total | 57,048,947 | 59,363,634 |
As at March 31, 2024, short-term notes and paper consists of treasury bills and deposit notes maturing between May 23, 2024 and August 14, 2024. Canadian corporate bonds bear interest between 0.95% and 5.50% and mature between June 15, 2024 and May 10, 2032.
As at March 31, 2023, short-term notes and paper consists of treasury bills and deposit notes maturing between May 31, 2023 and August 31, 2023. Canadian corporate bonds bear interest between 0.95% and 5.38% and mature between January 22, 2024 and May 10, 2032.
4. Financial instruments
The Trust, as part of its operations, carries a number of financial instruments. It is management's opinion that the Trust is not exposed to significant interest, currency, credit, liquidity or other price risks arising from these financial instruments except as otherwise disclosed. The Trust is permitted to invest in treasury bills issued by the Government of Canada or Government of Ontario at terms of less than five years and interest-bearing accounts and short-term certificates of chartered banks, trust companies, credit unions or caisse populaire.
Credit risk
Credit risk is the risk of financial loss because a counter party to a financial instrument fails to discharge its contractual obligations. The Trust is exposed to credit risk through its investment portfolio. The portfolio is diversified with investment grade products to mitigate this risk.
Interest rate risk
The Trust is exposed to interest rate risk with respect to its investments in fixed income investments due to the fair value fluctuating as a result in changes in market interest rates. The duration of fixed income holdings is limited in order to mitigate the exposure to changes in interest rates.
5. Comparative figures
Certain comparative figures have been reclassified to conform with the current year presentation.