Summary

The Ministry of Tourism, Culture and Sport provides leadership for these fast-growing sectors of the provincial economy which are fundamental to the prosperity and quality of life of Ontario citizens.

The Ministry works with the tourism sector to stimulate economic growth, investment and competitiveness in the rapidly changing world of travel and leisure.

By providing leadership within the arts and culture community, the Ministry helps grow the creative economy, build a dynamic cultural environment with vibrant liveable communities in Ontario and encourage stewardship of heritage assets.

The Ministry helps broaden participation in sport and recreation to enable Ontarians to lead healthy, active lifestyles and enhances opportunities for high-performance athletes to achieve success. Hosting high-profile sport events increases job creation and encourages economic growth.

Ministry program summary

VoteProgramEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 Operating expense    
3801Ministry Administration Program$11,214,100$9,765,400$1,448,700$7,923,795
3802Tourism Program$156,854,100$165,153,900

($8,299,800)

 

$136,044,470
3803Sport, Recreation and Community Programs$52,881,700$62,667,000

($9,785,300)

 

$55,623,793
3805Culture Program$258,496,600$245,318,100$13,178,500$247,422,185
3806Ontario Trillium Foundation Program$115,001,000$90,001,000$25,000,000$115,000,000
3808Ontario Cultural Media Tax Credits$484,450,900$414,042,500$70,408,400$596,569,068
 Pan/Parapan American Games Secretariat---$145,857,408
 Total operating expense to be voted$1,078,898,400$986,947,900$91,950,500$1,304,440,719
 Statutory appropriations$83,187$83,187-$200,629
 Ministry total operating expense$1,078,981,587$987,031,087$91,950,500$1,304,641,348
 Consolidation adjustment - Ontario Place Corporation$8,634,000$5,529,900$3,104,100$11,188,095
 Consolidation adjustment - Metro Toronto Convention Centre$48,828,100$47,883,600$944,500$46,123,556
 Consolidation adjustment - Ontario Tourism Marketing Partnership Corporation$2,547,500$1,550,000$997,500$6,631,227
 Consolidation adjustment - Ontario Science Centre$13,875,000$13,931,000

($56,000)

 

$12,830,762
 Consolidation adjustment - Ontario Trillium Foundation$4,162,100$3,425,000$737,100

($2,136,614)

 

 Consolidation adjustment - Royal Ontario Museum$33,625,000$31,823,000$1,802,000$30,063,000
 Consolidation adjustment - Ontario Arts Council$714,000$1,166,000

($452,000)

 

$1,266,283
 Consolidation adjustment - Niagara Parks Commission$88,197,000$81,435,500$6,761,500$81,379,451
 Consolidation adjustment - Ottawa Convention Centre$15,856,600$16,358,000

($501,400)

 

$15,036,533
 Consolidation adjustment - TO2015---$273,377,000
 Total including consolidation & other adjustments$1,295,420,887$1,190,133,087$105,287,800$1,780,400,641
 Capital expense    
3801Ministry Administration Program$2,000$2,000--
3802Tourism Program$1,000$1,000--
3803Sport, Recreation and Community Programs-$97,374,200

($97,374,200)

 

-
3804Tourism and Culture Capital Program$113,969,000$46,254,500$67,714,500$30,321,375
3805Culture Program$1,000$1,000--
3806Ontario Trillium Foundation Program-$25,000,000

($25,000,000)

 

-
 Pan/Parapan American Games Secretariat---$419,330,400
 Total capital expense to be voted$113,973,000$168,632,700($54,659,700)$449,651,775
 Statutory appropriations$4,000$672,500

($668,500)

 

-
 Ministry total capital expense$113,977,000$169,305,200($55,328,200)$449,651,775
 Consolidation adjustment - Ontario Place Corporation

($55,268,500)

 

$600,000

($55,868,500)

 

$866,338
 Consolidation adjustment - Metro Toronto Convention Centre$9,365,000$9,279,700$85,300$8,848,361
 Consolidation adjustment - Ontario Tourism Marketing Partnership Corporation$1,450,000$2,024,000

($574,000)

 

$1,451,525
 Consolidation adjustment - Ontario Science Centre$429,000$235,000$194,000$5,976,000
 Consolidation adjustment - Ontario Trillium Foundation$444,900$505,100

($60,200)

 

$489,434
 Consolidation adjustment - Royal Ontario Museum$9,675,000$9,754,000

($79,000)

 

$10,273,001
 Consolidation adjustment - Ontario Arts Council$500,000$250,000$250,000$164,357
 Consolidation adjustment - Niagara Parks Commission$9,183,300$9,171,000$12,300$6,447,000
 Consolidation adjustment - Ottawa Convention Centre$5,335,500$5,276,100$59,400$5,287,896
 Consolidation adjustment - colleges-

($12,297,300)

 

$12,297,300-
 Total including consolidation & other adjustments$95,091,200$194,102,800($99,011,600)$489,455,687
 Capital assets    
3801Ministry Administration Program$2,000$2,000--
3802Tourism Program$37,304,300$34,521,000$2,783,300$9,661,356
3803Sport, Recreation and Community Programs-$6,222,200

($6,222,200)

 

-
3805Culture Program$1,000$1,000--
 Pan/Parapan American Games Secretariat---$2,303,225
 Total capital assets to be voted$37,307,300$40,746,200($3,438,900)$11,964,581
 Ministry total capital assets$37,307,300$40,746,200($3,438,900)$11,964,581
 Ministry total operating and capital including consolidation and other adjustments (not including assets)$1,390,512,087$1,384,235,887$6,276,200$2,269,856,328

Reconciliation to previously published data

Operating expense2016-17 Estimates2015-16 Actual
Restated total operating expense$987,031,087$1,304,641,348
Total operating expense previously published footnote 1$942,231,087$1,304,641,348
Government reorganization  

Transfer of functions from other Ministries

$44,800,000-

Ministry Administration Program - vote 3801

The Ministry Administration Program includes the Minister's Office, the Parliamentary Assistant's Office, the Deputy Minister's Office and the Communications Branch. The program is responsible for overall direction and corporate leadership of the Ministry and internal administration.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 Operating expense    
1Ministry Administration$11,214,100$9,765,400$1,448,700$7,923,795
 Total operating expense to be voted$11,214,100$9,765,400$1,448,700$7,923,795
SMinister's salary, the Executive Council Act$47,841$47,841-$65,968

S

 

Parliamentary Assistants' salaries, the Executive Council Act

 

$32,346$32,346--
 Total statutory appropriations$80,187$80,187-$65,968
 Total operating expense$11,294,287$9,845,587$1,448,700$7,989,763
 Capital expense    
3Ministry Administration$2,000$2,000--
 Total capital expense to be voted$2,000$2,000--
SAmortization, the Financial Administration Act$2,000$2,000--
 Total statutory appropriations$2,000$2,000--
 Total capital expense$4,000$4,000--
 Capital assets    
2Ministry Administration$2,000$2,000--
 Total capital assets to be voted$2,000$2,000--
 Total capital assets$2,000$2,000--

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 Operating expense  
3801-1Ministry Administration  
 

Salaries and wages

 $5,135,500
 

Employee benefits

 $642,200
 

Transportation and communication

 $273,200
 

Services

 $4,910,300
 

Supplies and equipment

 $252,900
 Total operating expense to be voted $11,214,100
 Sub-items:  
 Main office  
 

Salaries and wages

$2,603,400 
 

Employee benefits

$326,500 
 

Transportation and communication

$213,200 
 

Services

$320,800 
 

Supplies and equipment

$86,900$3,550,800
 Communications services  
 

Salaries and wages

$2,532,100 
 

Employee benefits

$315,700 
 

Transportation and communication

$50,000 
 

Services

$337,200 
 

Supplies and equipment

$126,000$3,361,000
 Information technology  
 

Services

$1,836,600$1,836,600
 Legal services  
 

Transportation and communication

$10,000 
 

Services

$2,415,700 
 

Supplies and equipment

$40,000$2,465,700
 Total operating expense to be voted $11,214,100
 Statutory appropriations  
Statutory

Minister's salary, the Executive Council Act

 $47,841
Statutory

Parliamentary Assistants' salaries, the Executive Council Act

 $32,346
 Total operating expense for Ministry Administration Program $11,294,287
 Capital expense  
3801-3Ministry Administration  
 

Other transactions

 $2,000
 Total capital expense to be voted $2,000
 Statutory appropriations  
 

Other transactions

  
Statutory

Amortization, the Financial Administration Act

 $2,000
 Total capital expense for Ministry Administration Program $4,000
 Capital assets  
3801-2Ministry Administration  
 

Land and marine fleet - asset costs

 $2,000
 Total capital assets to be voted $2,000
 Total capital assets for Ministry Administration Program $2,000

Tourism Program - vote 3802

The Tourism Program seeks to sustain and grow the competitiveness of Ontario's tourism industry.

The Ministry works in partnership with tourism associations and partners to strengthen and build the tourism industry and promote Ontario worldwide as a premier, four-season tourist destination. This includes providing support to the 13 Regional Tourism Organizations and festivals and events across the province, identifying tourism investment and development opportunities, and providing strategic research to keep tourism stakeholders well informed about trends, issues, and visitor expectations.

The Ministry oversees the activities and accountabilities of six agencies and two attractions that promote tourism, economic growth and job creation. The Ministry's tourism attractions and agencies are the stewards of unique historic facilities, green space and parklands in regions across Ontario, and offer a range of educational, recreational, cultural and entertainment programs for residents and visitors.

The Ministry is leading cross-government efforts to engage Ontarians in the commemoration and celebration of the sesquicentennial of Ontario and Canada in 2017.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 Operating expense    
1Tourism$156,854,100$165,153,900

($8,299,800)

 

$136,044,470
 Total operating expense to be voted$156,854,100$165,153,900($8,299,800)$136,044,470
SBad debt expense, the Financial Administration Act$1,000$1,000--
 Total statutory appropriations$1,000$1,000--
 Total operating expense$156,855,100$165,154,900($8,299,800)$136,044,470
 Capital expense    
3Tourism$1,000$1,000--
 Total capital expense to be voted$1,000$1,000--
SAmortization, the Financial Administration Act$1,000$669,500

($668,500)

 

-
 Total statutory appropriations$1,000$669,500

($668,500)

 

-
 Total capital expense$2,000$670,500($668,500)-
 Capital assets    
2Tourism$37,304,300$34,521,000$2,783,300$9,661,356
 Total capital assets to be voted$37,304,300$34,521,000$2,783,300$9,661,356
 Total capital assets$37,304,300$34,521,000$2,783,300$9,661,356

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 Operating expense  
3802-1Tourism  
 

Salaries and wages

 $13,623,900
 

Employee benefits

 $2,066,300
 

Transportation and communication

 $651,700
 

Services

 $5,355,100
 

Supplies and equipment

 $986,600
 

Transfer payments

  
 

Ontario 150

$27,500,000 
 

Grants in support of tourism investment development

$1,000,000 
 

Grants in support of the Festival and Event Attractions and Support Program

$22,010,000 
 

Grants in support of tourism regions

$38,000,000 
 

Ontario Tourism Marketing Partnership Corporation

$36,967,500 
 

Ontario Place Corporation

$2,070,000 
 

St. Lawrence Parks Commission

$6,623,000$134,170,500
 Total operating expense to be voted $156,854,100
 Statutory appropriations  
 

Other transactions

  
Statutory

Bad debt expense, the Financial Administration Act

 $1,000
 Total operating expense for Tourism Program $156,855,100
 Capital expense  
3802-3Tourism  
 

Other transactions

 $1,000
 Total capital expense to be voted $1,000
 Statutory appropriations  
 

Other transactions

  
Statutory

Amortization, the Financial Administration Act

 $1,000
 Total capital expense for Tourism Program $2,000
 Capital assets  
3802-2Tourism  
 

Land

 $37,303,300
 

Land and marine fleet - asset costs

 $1,000
 Total capital assets to be voted $37,304,300
 Total capital assets for Tourism Program $37,304,300

Sport, Recreation and Community Programs - vote 3803

The Ministry's sport, recreation and community programs are working to increase Ontarians' sport and physical activity participation levels and developing high performance athletes whose achievements inspire people across Ontario and Canada.

The Ministry’s support for ‘Amateur sport’ is focused on participation, development and excellence for athletes of all ages and abilities. The sport legacy from the 2015 Pan/Parapan American Games continues and the Ministry is preparing to host high-profile sport events in Ontario such as the North American Indigenous Games and the Invictus Games.

The Ministry leads Ontario's interests in 'Recreation' by providing funding for key partners to deliver projects that increase physical activity including targeted supports to engage Aboriginal communities and provide after school programs among children and youth; provide coordination for provincial interests in trails, parkland, open space and water based recreation resources.

The Ministry also aligns its support for Recreation and Community programs against the goals and priorities of the Framework for Recreation in Canada 2015.

The Ministry also has oversight and responsibility for professional combative sports which includes the Office of the Athletics Commissioner and the Athletics Control Act, 1990.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 Operating expense    
1Sport, recreation and community$52,881,700$62,667,000

($9,785,300)

 

$55,623,793
 Total operating expense to be voted$52,881,700$62,667,000($9,785,300)$55,623,793
SBad debt expense, the Financial Administration Act$1,000$1,000-$134,661
 Total statutory appropriations$1,000$1,000-$134,661
 Total operating expense$52,882,700$62,668,000($9,785,300)$55,758,454
 Capital expense    
-Sport, recreation and community-$97,374,200

($97,374,200)

 

-
 Total capital expense to be voted-$97,374,200($97,374,200)-
 Total capital expense-$97,374,200($97,374,200)-
 Capital assets    
-Sport, recreation and community-$6,222,200

($6,222,200)

 

-
 Total capital assets to be voted-$6,222,200($6,222,200)-
 Total capital assets-$6,222,200($6,222,200)-

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 Operating expense  
3803-1Sport, recreation and community  
 

Salaries and wages

 $3,904,800
 

Employee benefits

 $482,400
 

Transportation and communication

 $401,000
 

Services

 $1,520,200
 

Supplies and equipment

 $425,100
 

Transfer payments

  
 

Sport and athlete development

$23,694,200 
 

Youth programs

$13,500,000 
 

Ontario sport and recreation communities fund

$6,204,000 
 

Aboriginal programs

$2,750,000$46,148,200
 Total operating expense to be voted $52,881,700
 Statutory appropriations  
 

Other transactions

  
Statutory

Bad debt expense, the Financial Administration Act

 $1,000
 Total operating expense for Sport, Recreation and Community Programs $52,882,700

Tourism and Culture Capital Program - vote 3804

The Tourism and Culture Capital Program preserves and enhances Ontario's investment in tourism and cultural infrastructure. The Ministry provides capital repair and rehabilitation funding to 15 of its 20 tourism and cultural agencies and attractions. This funding enables the Ministry's agencies and attractions to undertake repair and rehabilitation of existing infrastructure including: renovations, building code upgrades, health and safety improvements and statutory/regulatory compliance, that help them remain competitive and enhance the visitor experience. The Ministry also manages one-time capital investments.

The Ministry, in partnership with Ontario Place Corporation, continues to work towards revitalizing Ontario Place.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 Capital expense    
1Tourism and culture capital$113,969,000$46,254,500$67,714,500$30,321,375
 Total capital expense to be voted$113,969,000$46,254,500$67,714,500$30,321,375
 Total capital expense$113,969,000$46,254,500$67,714,500$30,321,375

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 Capital expense  
3804-1Tourism and culture capital  
 

Services

 $11,896,700
 

Supplies and equipment

 $2,199,000
 

Transfer payments

  
 

Grants in support of tourism

$350,000 
 

Tourism agencies repairs and rehabilitation

$9,360,200 
 

Cultural agencies repairs and rehabilitation

$14,449,100 
 

Grants in support of culture

$17,925,000 
 

Ontario Place revitalization

$57,789,000$99,873,300
 Total capital expense to be voted $113,969,000
 Total capital expense for Tourism and Culture Capital Program $113,969,000

Culture Program - vote 3805

The Culture Program promotes and supports the arts and cultural industries, protects Ontario's heritage, advances the public library system and supports cultural agencies in order to maximize their contribution to Ontario's social, cultural and economic well-being. The Ministry provides support and advice to municipalities, First Nations, municipal heritage committees and others involved in heritage conservation and protection or cultural planning.

Through strategic investments in cultural industries in the entertainment and creative cluster, the Ministry supports innovation, encourages high-skill job creation and contributes to strengthening Ontario's competitive advantage in the knowledge-based economy.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 Operating expense    
1Culture$258,496,600$245,318,100$13,178,500$247,422,185
 Total operating expense to be voted$258,496,600$245,318,100$13,178,500$247,422,185
SBad debt expense, the Financial Administration Act$1,000$1,000--
 Total statutory appropriations$1,000$1,000--
 Total operating expense$258,497,600$245,319,100$13,178,500$247,422,185
 Capital expense    
3Culture Program$1,000$1,000--
 Total capital expense to be voted$1,000$1,000--
SAmortization, the Financial Administration Act$1,000$1,000--
 Total statutory appropriations$1,000$1,000--
 Total capital expense$2,000$2,000--
 Capital assets    
2Culture Program$1,000$1,000--
 Total capital assets to be voted$1,000$1,000--
 Total capital assets$1,000$1,000--

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 Operating expense  
3805-1Culture  
 

Salaries and wages

 $10,471,200
 

Employee benefits

 $975,900
 

Transportation and communication

 $430,600
 

Services

 $1,468,300
 

Supplies and equipment

 $379,400
 

Transfer payments

  
 

Art Gallery of Ontario

$20,572,300 
 

Arts Sector support

$13,397,400 
 

Heritage sector support

$5,930,600 
 

Libraries sector support

$26,694,600 
 

McMichael Canadian Collection

$3,328,800 
 

Ontario Arts Council

$64,937,400 
 

Ontario Heritage Trust

$3,159,300 
 

Ontario Library service north

$1,645,800 
 

Ontario Media Development Corporation

$29,950,300 
 

Ontario music fund

$15,000,000 
 

Ontario Science Centre

$19,364,100 
 

Royal Botanical Gardens

$4,036,000 
 

Royal Ontario Museum

$26,780,900 
 

Science North

$6,828,900 
 

Southern Ontario library service

$3,145,800$244,772,200
 Subtotal $258,497,600
 Less: recoveries $1,000
 Total operating expense to be voted $258,496,600
 Statutory appropriations  
 

Other transactions

  
Statutory

Bad debt expense, the Financial Administration Act

 $1,000
 Total operating expense for Culture Program $258,497,600
 Capital expense  
3805-3Culture Program  
 

Other transactions

 $1,000
 Total capital expense to be voted $1,000
 Statutory appropriations  
 

Other transactions

  
Statutory

Amortization, the Financial Administration Act

 $1,000
 Total capital expense for Culture Program $2,000
 Capital assets  
3805-2Culture Program  
 

Land and marine fleet - asset costs

 $1,000
 Total capital assets to be voted $1,000
 Total capital assets for Culture Program $1,000

Ontario Trillium Foundation Program - vote 3806

The Ontario Trillium Foundation is one of Canada's leading charitable grant-making foundations. It helps build strong and healthy communities through contributions to charitable and not-for-profit organizations in the arts and culture, sports and recreation, human and social services and environmental sectors.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 Operating expense    
1Ontario Trillium Foundation$115,001,000$90,001,000$25,000,000$115,000,000
 Total operating expense to be voted$115,001,000$90,001,000$25,000,000$115,000,000
 Total operating expense$115,001,000$90,001,000$25,000,000$115,000,000
 Capital expense    
-Ontario 150-$25,000,000

($25,000,000)

 

-
 Total capital expense to be voted-$25,000,000($25,000,000)-
 Total capital expense-$25,000,000($25,000,000)-

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmount
 Operating expense 
3806-1Ontario Trillium Foundation 
 

Transfer payments

 
 

Ontario Trillium Foundation

$115,001,000
 Total operating expense to be voted$115,001,000
 Total operating expense for Ontario Trillium Foundation Program$115,001,000

Ontario cultural media tax credits - vote 3808

Ontario’s cultural media tax credits provide incentives and support for Ontario-based companies to produce films, television programs, interactive digital media products, or books in Ontario. The tax credits help stimulate job creation and investment in the province’s creative industries.

The Canada Revenue Agency (CRA) administers the program on behalf of Ontario through the federal income tax system.

Vote summary

Item numberItemEstimates
2017-18
Estimates
2016-17
Difference between
2017-18 and
2016-17
Actual
2015-16
 Operating expense    
1Ontario Cultural media tax credits$484,450,900$414,042,500$70,408,400$596,569,068
 Total operating expense to be voted$484,450,900$414,042,500$70,408,400$596,569,068
 Total operating expense$484,450,900$414,042,500$70,408,400$596,569,068

Standard account by item and sub-items

Vote - item numberStandard account by item and sub-itemsAmountAmount
 Operating expense  
3808-1Ontario cultural media tax credits  
 

Transfer payments

  
 

Ontario book publishing tax credit

$3,484,000 
 

Ontario computer animation and special effects tax credit

$34,669,500 
 

Ontario film and television tax credit

$156,339,100 
 

Ontario interactive digital media tax credit

$71,608,300 
 

Ontario production services tax credit

$218,350,000$484,450,900
 Total operating expense to be voted $484,450,900
 Total operating expense for Ontario cultural media tax credits $484,450,900