Summary

Treasury Board Secretariat (TBS) provides leadership and advisory services that support evidence-based decision-making, prudent financial and risk management, transparency, accountability, transformation and modernization efforts across the public sector in Ontario. TBS strengthens the way government is managed and helps to ensure value for money in government spending and results for Ontarians. TBS also serves as the enterprise Employer during collective bargaining with unions; provides oversight over labour relations between the government and the Ontario Public Service (OPS) and broader public sector; provides enterprise pay and benefits services and job classification services; delivers human resources services to all ministries; offers enterprise level executive recruitment, learning and development, talent management, and recruiting of youth and new professionals; provides oversight of corporate policy and agency governance; provides leadership on public service ethics, engagement, antiracism, inclusion and diversity in the OPS; delivers management consulting services for organizational transformation; provides human resources policy function; provides internal audit function; and oversees enterprise risk management.

Ministry program summary

Operating expense
VoteProgramEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
3401Ministry Administration Program28,970,60027,539,9001,430,70027,093,192
3402Labour Relations and Compensation134,388,300133,133,0001,255,30068,285,080
3403Employee and Pensioner Benefits (Employer Share) Program1,814,999,0001,368,000,000446,999,0001,342,268,016
3404Treasury Board Support Program2,870,997,5002,348,957,200522,040,30033,115,114
3405Centre for People, Culture and Talent Program81,574,20076,359,8005,214,400100,663,885
3411Bulk Media Buy Program51,949,20051,949,200--
3412Office of the Comptroller General57,466,00054,280,0003,186,00052,417,672
 Total operating expense to be voted5,040,344,8004,060,219,100980,125,7001,623,842,959
 Statutory appropriations300,588,187223,587,18777,001,000(306,230,300)
 Ministry total operating expense5,340,932,9874,283,806,2871,057,126,7001,317,612,659
 Consolidation adjustment — Employee and Pensioner Benefits(50,000,000)(45,000,000)(5,000,000)(50,868,048)
 Other adjustments — Non-cash Actuarial Adjustment for Pensions and Retiree Benefits(537,505,000)(323,005,000)(214,500,000)-
 Other adjustments — Bill 124---(22,543,447)
 Consolidation adjustment — General Real Estate Portfolio---(2,706,810)
 Total including consolidation and other adjustments4,753,427,9873,915,801,287837,626,7001,241,494,354
Operating assets
VoteProgramEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
 Statutory appropriations1,0001,000-1,313,701,419
 Ministry total operating assets1,0001,000-1,313,701,419
Capital expense
VoteProgramEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
3401Ministry Administration Program1,0001,000--
3402Labour Relations and Compensation1,0001,000--
3404Treasury Board Support Program175,001,000100,661,00074,340,0005,714,236
 Total capital expense to be voted175,003,000100,663,00074,340,0005,714,236
 Statutory appropriations3,499,2002,075,0001,424,2001,367,368
 Ministry total capital expense178,502,200102,738,00075,764,2007,081,604
 Consolidation adjustment — General Real Estate Portfolio---(3,345,713)
 Total including consolidation and other adjustments178,502,200102,738,00075,764,2003,735,891
Capital assets
VoteProgramEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
3401Ministry Administration Program1,0001,000--
3402Labour Relations and Compensation1,0001,000--
3404Treasury Board Support Program6,491,00013,783,400(7,292,400)6,049,057
 Total capital assets to be voted6,493,00013,785,400(7,292,400)6,049,057
 Ministry total capital assets6,493,00013,785,400(7,292,400)6,049,057
 Ministry total operating and capital including consolidation and other adjustments (not including assets)4,931,930,1874,018,539,287913,390,9001,245,230,245

Reconciliation to previously published data

Operating expenseEstimates
2024–25 $
Actual
2023–24 $
Total operating expense previously publishedfootnote 14,710,333,6871,493,707,502
Government reorganization  

Transfer of functions to other ministries

(426,527,400)(176,094,843)
Restated total operating expense4,283,806,2871,317,612,659
Capital expenseEstimates
2024–25 $
Actual
2023–24 $
Total capital expense previously publishedfootnote 2108,741,00013,111,431
Government reorganization  

Transfer of functions to other ministries

(6,003,000)(6,029,827)
Restated total capital expense102,738,0007,081,604
Capital assetsEstimates
2024–25 $
Actual
2023–24 $
Total capital assets previously publishedfootnote 313,786,4006,049,057
Government reorganization  

Transfer of functions to other ministries

(1,000)-
Restated total capital assets13,785,4006,049,057

Ministry Administration Program — Vote 3401

The Ministry Administration Program provides administrative and support services to enable the ministry to deliver results to support the government’s objectives and fiscal priorities. Its functions include financial and human resource management. The program also provides legal and communications services. The program assists and supports ministry program areas in achieving their business goals.

Vote summary

Operating expense
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
1Ministry Administration28,970,60027,539,9001,430,70027,093,192
 Total operating expense to be voted28,970,60027,539,9001,430,70027,093,192
SMinister’s Salary, the Executive Council Act47,84147,841-49,301
SParliamentary Assistants’ Salaries, the Executive Council Act32,34632,346-23,751
SBad Debt expense, the Financial Administration Act1,0001,000--
 Total statutory appropriations81,18781,187-73,052
 Total operating expense29,051,78727,621,0871,430,70027,166,244
Capital expense
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
2Ministry Administration1,0001,000--
 Total capital expense to be voted1,0001,000--
SAmortization, the Financial Administration Act1,0001,000--
 Total statutory appropriations1,0001,000--
 Total capital expense2,0002,000--
Capital assets
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
3Ministry Administration1,0001,000--
 Total capital assets to be voted1,0001,000--
 Total capital assets1,0001,000--

Standard account by item and sub-items

Operating expense
Vote-
item
number
Standard account by item and sub-itemsAmount $Amount $
3401-1Ministry Administration  
 

Salaries and wages

 22,571,300
 

Employee benefits

 1,729,500
 

Transportation and communication

 456,300
 

Services

 6,629,100
 

Supplies and equipment

 584,400
 Subtotal 31,970,600
 Less: Recoveries 3,000,000
 Total operating expense to be voted 28,970,600
 Sub-items:  
 Main Office  
 

Salaries and wages

2,902,100 
 

Employee benefits

384,900 
 

Transportation and communication

109,700 
 

Services

205,400 
 

Supplies and equipment

54,0003,656,100
 Financial and Administrative Services  
 

Salaries and wages

12,182,100 
 

Employee benefits

540,400 
 

Transportation and communication

197,700 
 

Services

154,100 
 

Supplies and equipment

217,90013,292,200
 Legal Services  
 

Salaries and wages

76,300 
 

Employee benefits

5,000 
 

Transportation and communication

54,600 
 

Services

4,156,900 
 

Supplies and equipment

149,5004,442,300
 Communications Services  
 

Salaries and wages

3,894,500 
 

Employee benefits

398,200 
 

Transportation and communication

66,700 
 

Services

2,049,200 
 

Supplies and equipment

136,700 
 

Subtotal

6,545,300 
 

Less: Recoveries

3,000,0003,545,300
 Human Resources  
 

Salaries and wages

3,516,300 
 

Employee benefits

401,000 
 

Transportation and communication

27,600 
 

Services

63,500 
 

Supplies and equipment

26,3004,034,700
 Total operating expense to be voted 28,970,600
 Statutory appropriations  
Statutory

Minister’s Salary, the Executive Council Act

 47,841
Statutory

Parliamentary Assistants’ Salaries, the Executive Council Act

 32,346
 Statutory appropriations  
 

Other transactions

  
Statutory

Bad Debt expense, the Financial Administration Act

 1,000
 Total operating expense for Ministry Administration Program 29,051,787
Capital expense
Vote-
item
number
Standard account by item and sub-itemsAmount $
3401-2Ministry Administration 
 

Other transactions

1,000
 Total capital expense to be voted1,000
 Statutory appropriations 
 

Other transactions

 
Statutory

Amortization, the Financial Administration Act

1,000
 Total capital expense for Ministry Administration Program2,000
Capital assets
Vote-
item
number
Standard account by item and sub-itemsAmount $
3401-3Ministry Administration 
 

Business application software — asset costs

1,000
 Total capital assets to be voted1,000
 Total capital assets for Ministry Administration Program1,000

Labour Relations and Compensation — Vote 3402

The Labour Relations and Compensation program supports the government’s commitment to positive labour relations within the Ontario Public Service (OPS) and broader public sector (BPS). The program represents the Crown as the employer in all collective bargaining and labour relations issues affecting the OPS, provides employee and labour relations advisory services, supports ongoing union-management relations, manages corporate compensation strategies and programs, and is a centre of expertise for organizational management and job classification. It also provides fiscal governance of all benefit and pension plans for employees and retirees of the OPS and the judiciary. The program analyzes internal and external factors that drive collective bargaining outcomes in the BPS in order to develop and provide evidence-based strategic guidance and advice to government, ministries and BPS employers related to ongoing collective bargaining and labour relations issues. The program also provides bi-weekly payroll services and client services on pay and benefits to all OPS employees and select agency employees in compliance with legislative requirements and collective agreements. In addition, the program serves as a centre of expertise supporting government initiatives impacting total compensation policy in the BPS (for example, executive compensation and oversight regarding insurance benefits program participation).

Vote summary

Operating expense
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
1Labour Relations and Compensation134,388,300133,133,0001,255,30068,285,080
 Total operating expense to be voted134,388,300133,133,0001,255,30068,285,080
 Total operating expense134,388,300133,133,0001,255,30068,285,080
Capital expense
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
2Labour Relations and Compensation1,0001,000--
 Total capital expense to be voted1,0001,000--
SAmortization, the Financial Administration Act2,073,0002,073,000-1,367,368
 Total statutory appropriations2,073,0002,073,000-1,367,368
 Total capital expense2,074,0002,074,000-1,367,368
Capital assets
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
4Labour Relations and Compensation1,0001,000--
 Total capital assets to be voted1,0001,000--
 Total capital assets1,0001,000--

Standard account by item and sub-items

Operating expense
Vote-
item
number
Standard account by item and sub-itemsAmount $
3402-1Labour Relations and Compensation 
 

Salaries and wages

122,114,000
 

Employee benefits

5,277,000
 

Transportation and communication

805,800
 

Services

8,679,600
 

Supplies and equipment

364,700
 Subtotal137,241,100
 Less: Recoveries2,852,800
 Total operating expense to be voted134,388,300
 Total operating expense for Labour Relations and Compensation134,388,300
Capital expense
Vote-
item
number
Standard account by item and sub-itemsAmount $
3402-2Labour Relations and Compensation 
 

Other transactions

1,000
 Total capital expense to be voted1,000
 Statutory appropriations 
 

Other transactions

 
Statutory

Amortization, the Financial Administration Act

2,073,000
 Total capital expense for Labour Relations and Compensation2,074,000
Capital assets
Vote-
item
number
Standard account by item and sub-itemsAmount $
3402-4Labour Relations and Compensation 
 

Business application software — asset costs

1,000
 Total capital assets to be voted1,000
 Total capital assets for Labour Relations and Compensation1,000

Employee and Pensioner Benefits (Employer Share) Program — Vote 3403

The Employee and Pensioner Benefits (Employer Share) Program provides for the government’s expenses as an employer for insured benefits, statutory programs, non-insured benefits and certain public service pension plans including third party administration and adjudication costs. The expenses are based on changes in the accrued liabilities of the government as sponsor or co-sponsor of certain insured benefit plans, pension plans and termination of employment entitlements.

Vote summary

Operating expense
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
1Employee and Pensioner Benefits (Employer Share)1,814,999,0001,368,000,000446,999,0001,342,268,016
 Total operating expense to be voted1,814,999,0001,368,000,000446,999,0001,342,268,016
SPrior Period Obligations and Actuarial adjustments, the Financial Administration Act300,507,000223,506,00077,001,000(306,303,352)
 Total statutory appropriations300,507,000223,506,00077,001,000(306,303,352)
 Total operating expense2,115,506,0001,591,506,000524,000,0001,035,964,664

Standard account by item and sub-items

Operating expense
Vote-
item
number
Standard account by item and sub-itemsAmount $Amount $
3403-1Employee and Pensioner Benefits (Employer Share)  
 

Employee benefits

  
 

Associate Judges Supplemental Pension Plan

1,999,000 
 

Canada Pension Plan

273,731,700 
 

Dental Plan

79,018,300 
 

Employer Health Tax

135,827,500 
 

Employment Insurance

90,038,900 
 

Group Life Insurance

10,384,700 
 

Justices of the Peace Supplemental Pension Plan

1,000,000 
 

Legislative Severance

75,000,000 
 

Long-Term Income Protection

150,923,700 
 

Ontario Provincial Police Association Benefits

59,090,100 
 

Ontario Public Service Employees’ Union Pension Plan

250,000,000 
 

Other Benefits

14,999,000 
 

Provincial Judges’ Registered Pension Plan

10,000,000 
 

Provincial Judges’ Retirement Compensation Arrangement

40,001,000 
 

Provincial Judges’ Supplemental Pension Plan

15,000,000 
 

Public Service Pension Plan

1,120,000,000 
 

Public Service Pension Plan Retirement Compensation Arrangement

27,000,000 
 

Retired Employees’ Benefits

260,000,000 
 

Supplementary Health and Hospital Plan

189,643,8002,803,657,700
 Less: Recoveries 988,658,700
 Total operating expense to be voted 1,814,999,000
 Statutory appropriations
Prior Period Obligations and Actuarial adjustments, the Financial Administration Act
  
 

Employee benefits

  
Statutory

Other Benefits

 1,000
Statutory

Associate Judges Supplemental Pension Plan

 1,000
Statutory

Continuation of Benefits for WSIB and LTIP

 3,000,000
Statutory

Group Life Insurance

 1,000
Statutory

Justices of the Peace Supplemental Pension Plan

 1,000,000
Statutory

Legislative Severance

 1,000
Statutory

Long-Term Income Protection (LTIP)

 1,000,000
Statutory

Ontario Public Service Employees’ Union Pension Plan

 98,000,000
Statutory

Provincial Judges’ Registered Pension Plan

 1,000
Statutory

Provincial Judges’ Retirement Compensation Arrangement

 1,000
Statutory

Provincial Judges’ Supplemental Pension Plan

 36,500,000
Statutory

Public Service Pension Plan

 1,000
Statutory

Public Service Pension Plan Retirement Compensation Arrangement

 39,000,000
Statutory

Retired Employees’ Benefits

 11,000,000
Statutory

Vacation Pay and Compensated Absences

 10,000,000
Statutory

Workers Compensation Insurance Board (WSIB)

 101,000,000
 Total operating expense for Employee and Pensioner Benefits (Employer Share) Program 2,115,506,000

Treasury Board Support Program — Vote 3404

The Treasury Board Support Program provides leadership and advisory services that support evidence-based decision making, prudent financial management and transparent public reporting across the public sector in Ontario. The program also provides leadership to ministries and provincial agencies through the delivery of strategic enterprise-wide policies, directives and advice designed to promote excellence in public service, including leading and supporting the review of Ontario’s provincial agencies.

The program fosters accountability and fiscal integrity by providing expertise and advice on the development and implementation of fiscal, financial management, performance measurement and infrastructure frameworks. The program ensures the appropriate use of public resources to meet government priorities by supporting Treasury Board/Management Board of Cabinet and providing advice on ministries’ annual multi-year plans, the management of in-year expenditures and the design of programs. In addition, the program assists the President of the Treasury Board, Deputy Minister and Secretary of the Treasury Board/Management Board of Cabinet and the government with public reporting on plans and results through, for example, the Expenditure Estimates. The program also provides the Ontario Public Service and broader public sector with accountability and oversight advice.

Vote summary

Operating expense
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
1Treasury Board Support and Financial Planning45,997,50043,529,2002,468,30033,115,114
2Contingency Fund2,825,000,0002,305,428,000519,572,000-
 Total operating expense to be voted2,870,997,5002,348,957,200522,040,30033,115,114
 Total operating expense2,870,997,5002,348,957,200522,040,30033,115,114
Capital expense
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
4Capital Contingency Fund175,000,000100,000,00075,000,000-
7Treasury Board Support — Capital expense1,000661,000(660,000)5,714,236
 Total capital expense to be voted175,001,000100,661,00074,340,0005,714,236
SAmortization, the Financial Administration Act1,425,2001,0001,424,200-
 Total statutory appropriations1,425,2001,0001,424,200-
 Total capital expense176,426,200100,662,00075,764,2005,714,236
Capital assets
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
6Treasury Board Support — Capital asset6,491,00013,783,400(7,292,400)6,049,057
 Total capital assets to be voted6,491,00013,783,400(7,292,400)6,049,057
 Total capital assets6,491,00013,783,400(7,292,400)6,049,057

Standard account by item and sub-items

Operating expense
Vote-
item
number
Standard account by item and sub-itemsAmount $Amount $
3404-1Treasury Board Support and Financial Planning  
 

Salaries and wages

 26,616,300
 

Employee benefits

 3,389,500
 

Transportation and communication

 718,600
 

Services

 15,244,000
 

Supplies and equipment

 479,100
 Subtotal 46,447,500
 Less: Recoveries 450,000
 Total operating expense to be voted 45,997,500
 Sub-items:  
 Expenditure Management  
 

Salaries and wages

18,582,500 
 

Employee benefits

2,310,400 
 

Transportation and communication

477,600 
 

Services

2,604,400 
 

Supplies and equipment

318,50024,293,400
 Planning and Performance  
 

Salaries and wages

8,033,800 
 

Employee benefits

1,079,100 
 

Transportation and communication

241,000 
 

Services

12,639,600 
 

Supplies and equipment

160,600 
 

Subtotal

22,154,100 
 

Less: Recoveries

450,00021,704,100
 Total operating expense to be voted 45,997,500
3404-2Contingency Fund  
 

Other transactions

 2,825,000,000
 Total operating expense to be voted 2,825,000,000
 Total operating expense for Treasury Board Support Program 2,870,997,500
Capital expense
Vote-
item
number
Standard account by item and sub-itemsAmount $
3404-4Capital Contingency Fund 
 

Other transactions

175,000,000
 Total capital expense to be voted175,000,000
3404-7Treasury Board Support — Capital expense 
 

Services

1,000
 Total capital expense to be voted1,000
 Statutory appropriations 
 

Other transactions

 
Statutory

Amortization, the Financial Administration Act

1,425,200
 Total capital expense for Treasury Board Support Program176,426,200
Capital assets
Vote-
item
number
Standard account by item and sub-itemsAmount $
3404-6Treasury Board Support — Capital asset 
 

Business application software — Asset costs

6,491,000
 Total capital assets to be voted6,491,000
 Total capital assets for Treasury Board Support Program6,491,000

Centre for People, Culture and Talent Program — Vote 3405

The Centre for People, Culture and Talent (CPCT) program provides leadership and oversight for setting human resource strategy and policy that supports the government’s commitment to a healthy, inclusive, accessible, and anti-racist workplace across the public service of Ontario. The program also provides corporate leadership in the delivery of integrated, consistent, and customer-focused human resources services to all ministries. The program shapes and defines the organizational culture, leadership capacity, and talent development to build a diverse, skilled and engaged Ontario Public Service workforce. CPCT drives organizational performance through employee experience priority-setting, workforce analytics, and human resource strategy and policy development. CPCT provides strategic advice and secretariat services for the Public Service Commission and enables OPS compliance with the Public Service of Ontario Act, 2006.

Vote summary

Operating expense
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
1Centre for People, Culture and Talent81,573,20076,358,8005,214,400100,663,885
5OPS Workplace Safety and Insurance Board Centralized Services1,0001,000--
 Total operating expense to be voted81,574,20076,359,8005,214,400100,663,885
 Total operating expense81,574,20076,359,8005,214,400100,663,885

Standard account by item and sub-items

Operating expense
Vote-
item
number
Standard account by item and sub-itemsAmount $
3405-1Centre for People, Culture and Talent 
 

Salaries and wages

61,391,600
 

Employee benefits

6,868,400
 

Transportation and communication

1,118,900
 

Services

19,061,900
 

Supplies and equipment

224,800
 

Other transactions

10,714,100
 Subtotal99,379,700
 Less: Recoveries17,806,500
 Total operating expense to be voted81,573,200
3405-5OPS Workplace Safety and Insurance Board Centralized Services 
 

Services

100,001,000
 Less: Recoveries100,000,000
 Total operating expense to be voted1,000
 Total operating expense for Centre for People, Culture and Talent Program81,574,200

Bulk Media Buy Program — Vote 3411

The Bulk Media Buy Program supports the purchase of media for paid government marketing. Funding also covers associated agency fees, creative production costs, market research costs, marketing and data management technology and services, and the development of related marketing materials to support integrated campaigns associated with government initiatives. Paid government advertising is subject to the Government Advertising Act, 2004 and is reviewed and reported on by the Auditor General.

Vote summary

Operating expense
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
1Bulk Media Buy51,949,20051,949,200--
 Total operating expense to be voted51,949,20051,949,200--
 Total operating expense51,949,20051,949,200--

Standard account by item and sub-items

Operating expense
Vote-
item
number
Standard account by item and sub-itemsAmount $
3411-1Bulk Media Buy 
 

Services

51,949,200
 Total operating expense to be voted51,949,200
 Total operating expense for Bulk Media Buy Program51,949,200

Office of the Comptroller General — Vote 3412

The Office of the Comptroller General program is responsible for government-wide direction and leadership for provincial controllership, enterprise risk management and administrative oversight with respect to the internal audit function.

This program provides oversight of functions that ensure strong fiscal accountability, transparency in reporting, a modern public sector comptrollership framework, and financial management, risk management, internal control and audit capability and capacity. The program also supports the Ontario Public Service and broader public sector in meeting their business objectives by providing a challenge function to support planning and decision-making and evaluating and making recommendations to improve governance, risk management, control, accountability and compliance processes and to improve the effectiveness, efficiency and economy of ministry and provincial agency operations.

In addition, the program supports the President of the Treasury Board and the government with public reporting of the Public Accounts and Annual Report and Consolidated Financial Statements. It provides the Ontario Public Service with guidance related to financial accountability, financial management policy and leading risk management practices across government. The program also provides leadership in building capacity and capability in the comptrollership community across the Ontario Public Service.

Vote summary

Operating expense
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
1Office of the Comptroller General57,466,00054,280,0003,186,00052,417,672
 Total operating expense to be voted57,466,00054,280,0003,186,00052,417,672
 Total operating expense57,466,00054,280,0003,186,00052,417,672
Operating assets
Item numberItemEstimates
2025–26 $
Estimates
2024–25 $
Difference
between
2025–26
and
2024–25 $
Actual
2023–24 $
SHarmonized Sales Tax, the Financial Administration Act1,0001,000-1,313,701,419
 Total statutory appropriations1,0001,000-1,313,701,419
 Total operating assets1,0001,000-1,313,701,419

Standard account by item and sub-items

Operating expense
Vote-
item
number
Standard account by item and sub-itemsAmount $Amount $
3412-1Office of the Comptroller General  
 

Salaries and wages

 43,795,900
 

Employee benefits

 4,981,600
 

Transportation and communication

 902,900
 

Services

 11,030,400
 

Supplies and equipment

 531,500
 

Transfer payments

  
 

Grants in Support of Effective Financial and Risk Management Practices

 1,000,000
 Subtotal 62,242,300
 Less: Recoveries 4,776,300
 Total operating expense to be voted 57,466,000
 Sub-items:  
 Office of the Chief Risk Officer  
 

Salaries and wages

5,505,400 
 

Employee benefits

595,700 
 

Transportation and communication

216,800 
 

Services

296,800 
 

Supplies and equipment

144,400 
 

Transfer payments

  
 

Grants in Support of Effective Financial and Risk Management Practices

1,000,0007,759,100
 Office of the Provincial Controller Division  
 

Salaries and wages

9,777,700 
 

Employee benefits

1,497,400 
 

Transportation and communication

359,300 
 

Services

8,130,200 
 

Supplies and equipment

281,40020,046,000
 Ontario Internal Audit Division  
 

Salaries and wages

28,512,800 
 

Employee benefits

2,888,500 
 

Transportation and communication

326,800 
 

Services

2,603,400 
 

Supplies and equipment

105,700 
 

Subtotal

34,437,200 
 

Less: Recoveries

4,776,30029,660,900
 Total operating expense to be voted 57,466,000
 Total operating expense for Office of the Comptroller General 57,466,000
Operating assets
Vote-
item
number
Standard account by item and sub-itemsAmount $
 Statutory appropriations 
 

Advances and recoverable amounts

 
Statutory

Harmonized Sales Tax, the Financial Administration Act

1,000
 Total operating assets for Office of the Comptroller General1,000