Public Accounts 2024–25: Consolidated financial statements
Compares government revenue to the cost of providing programs and services and financing debt. The net result is called the annual surplus or deficit. These statements also provide a comparison to the budget plan, and to the results from the previous year.
Independent auditor’s report
To the Members of the Legislative Assembly of the Province of Ontario
Opinion
I have audited the accompanying Consolidated Financial Statements of the Province of Ontario, which comprise the Consolidated Statement of Financial Position as at March 31, 2025, and the Consolidated Statements of Operations, Change in Net Debt, Change in Accumulated Operating Deficit, Remeasurement Gains and Losses and Cash Flow for the year then ended, and notes to the Consolidated Financial Statements, including a summary of significant accounting policies.
In my opinion, the accompanying Consolidated Financial Statements present fairly, in all material respects, the consolidated financial position of the Province of Ontario as at March 31, 2025, and the consolidated results of its operations, the consolidated changes in its net debt, the consolidated change in its accumulated operating deficit, the consolidated remeasurement gains and losses and its consolidated cash flows for the year then ended in accordance with Canadian public sector accounting standards.
Basis for Opinion
I conducted my audit in accordance with Canadian generally accepted auditing standards. My responsibilities under those standards are further described in the Auditor's Responsibility for the Audit of the Consolidated Financial Statements section of this report. I am independent of the Province of Ontario in accordance with the ethical requirements that are relevant to my audit of the Consolidated Financial Statements in Canada, and I have fulfilled my other ethical responsibilities in accordance with these requirements. I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my opinion.
Key Audit Matters
Key audit matters are those matters that, in my professional judgment, were of most significance in my audit of the Consolidated Financial Statements of the Province of Ontario for the year ended March 31, 2025.
These matters were addressed in the context of my audit of the Consolidated Financial Statements as a whole, and in forming my opinion thereon, and I do not provide a separate opinion on these matters.
Key audit matter: Personal Income Tax
Personal Income Tax has been identified as a key audit matter because of the magnitude of this revenue and because the estimate is complex and includes several inputs and assumptions.
Personal Income Tax is the Province of Ontario’s largest revenue stream, providing approximately $55.7 billion (2024 – $50.8 billion) in revenue in 2024/25. Note 1d (Measurement Uncertainty) provides disclosure on measurement uncertainty related to personal income tax revenues.
Personal Income Tax revenue in a fiscal year is derived from the Ministry of Finance’s estimates of personal income taxes from two calendar years. For the fiscal year ended March 31, 2025, the Province of Ontario records nine months of revenue from the calendar year 2024 and the first three months of revenue from calendar year 2025.
Tax assessments for the 2024 calendar year will not be finalized until December 2025, and 2025 tax assessments will not be finalized until December 2026. This means precise revenue figures cannot be determined until 21 months after the fiscal year-end date. As a result, the Ministry of Finance estimates these revenues based on the best information available.
Audit work performed: Personal Income Tax
Audit work to address this key audit matter included:
- assessing the appropriateness of the method used to make the estimates;
- performing a retrospective review to assess the accuracy of prior year estimates;
- testing the completeness and accuracy of underlying data and management’s calculations;
- evaluating the sufficiency of the measurement uncertainty disclosures in the Consolidated Financial Statements; and
- engaging an econometric specialist to assist with the evaluation of the Ministry of Finance’s personal income tax estimation model.
Key audit matter: Corporations Tax
Corporations Tax has been identified as a key audit matter because of the magnitude of this revenue and because the estimate is complex and includes several inputs and assumptions.
Corporations Tax is a large revenue stream, providing approximately $27.8 billion (2024 – $23.1 billion) in revenue in 2024/25. Note 1d (Measurement Uncertainty) provides disclosure on measurement uncertainty related to Corporations Tax revenue.
Corporations Tax revenue is based on tax returns assessed by the Canada Revenue Agency (CRA) up to June 30, 2025 and includes estimates of corporate income tax from two calendar years. For the fiscal year ended March 31, 2025, the Province of Ontario records nine months of revenue from the calendar year 2024 and the first three months of revenue from calendar year 2025.
Corporations’ tax assessments for the 2024 calendar year will not be finalized until December 2025, and the 2025 tax assessments will not be finalized until December 2026. This means precise revenue figures cannot be determined until 21 months after the fiscal year-end date. As a result, the Ontario Ministry of Finance estimates these revenues based on the best available information.
Audit work performed: Corporations Tax
Audit work to address this key audit matter included:
- assessing the appropriateness of the method used to determine the Corporations Tax estimate;
- performing a retroactive review to assess the accuracy of prior year estimates;
- testing the completeness and accuracy of underlying data and management’s calculations;
- developing a range estimate to compare to the Ministry of Finance’s estimate;
- evaluating the sufficiency of the measurement uncertainty disclosures in the Consolidated Financial Statements; and
- engaging an econometric specialist to assist with the evaluation of the Ministry of Finance’s corporations tax model.
Key audit matter: Pension And Other Employee Future Benefits
The Province of Ontario sponsors several pension plans, both as sole and joint sponsor. In addition, the Province reports in its Consolidated Financial Statements pension benefits for employees in the hospital and colleges sectors. The estimated plan assets and accrued benefit obligations of these plans exceed $13.7 billion (2024 – $13.8 billion). Information related to Pension and Other Employee Future Benefits is disclosed in notes 1d (Measurement Uncertainty) and 6 (Pensions and Other Employee Future Benefits).
The Province of Ontario relies on third-party actuarial specialists to estimate the accrued benefit obligation and other information for financial statement note disclosures. These calculations rely on management’s best estimate for significant economic and demographic assumptions.
Plan assets are valued at market-related value for funded plans. Market-related value is based on the fair value of plan assets reported in the pension plans’ financial statements over the last five years. Where observable market data is not available for investments, fair value estimates requiring significant management judgment are used.
Audit work performed: Pension And Other Employee Future Benefits
Audit work to address this key audit matter included:
- assessing pension plan auditors’ work over the reliability of the market-related value of plan assets used in the estimates, as well as their work over the plan member data provided by management to an actuarial expert for preparing the estimate of pension obligations;
- assessing the qualifications of management’s actuarial experts;
- obtaining an understanding of the assumptions and methods used by these experts in determining the accrued benefit obligation for pension benefits and the appropriateness of the assumptions and methods used and testing the underlying employee data used in the valuation of the accrued benefit obligation; and
- working with an independent actuarial expert to assess management’s significant economic and demographic assumptions.
Key audit matter: Robinson Superior Treaty Annuities Claim
On July 26, 2024, the Supreme Court of Canada ruled in Ontario (Attorney General) v. Restoule that the Crown is obligated to compensate the Superior Plaintiffs under the Robinson-Superior Treaty. The Court directed the Crown to engage in a six-month negotiation with the Superior Plaintiffs regarding past compensation and, if a settlement was not reached, to exercise its discretion to determine the amount of past compensation. A settlement with the Superior Plaintiffs was not reached during this period. As a result, in accordance with the Court's ruling, the Crown exercised its discretion and determined that a compensation in the amount of $3.6 billion, for the past breach of the Augmentation Clause in the Treaty. Of the $3.6 billion, the Province of Ontario agreed to pay half, with the Government of Canada paying the remaining half. The Superior Plaintiffs requested the Court review the Crown's determination for constitutional compliance, which may result in the Crown owing additional compensation, or a different breakdown in compensation costs between the province and the Federal government.
The Robinson Superior Treaty Annuities Claim has been identified as a key audit matter because of the complex nature of the claim and the significant accounting judgement and assumptions in the analysis undertaken by the Province to assess and estimate the probability of the liability and any potential additional contingent liability. The claim is currently with the Ontario Superior Court of Justice for a review of constitutional compliance to determine if the combined amount of $3.6 billion made by the Province and Canada is an appropriate remedy.
Audit work performed: Robinson Superior Treaty Annuities Claim
Audit work to address this key audit matter included:
- reviewing documentation to support the status of the claim, payments and accruals;
- obtaining and reviewing legal counsel’s assessment on the status of the claim through sending a legal confirmation;
- reviewing management’s position paper; and
- reviewing disclosures in the Consolidated Financial Statements related to this claim and related payments and accruals.
Key audit matter: Tobacco Settlement Claim
On March 6, 2025, the Ontario Superior Court of Justice approved the Companies’ Creditors Arrangement Act Plans of Arrangement in relation to historic lawsuits filed against major Canadian tobacco companies. As part of the court-approved resolution, the Province of Ontario is entitled to receive compensation of $7.1 billion to recover a portion of incurred smoking-related health care costs. The Province will receive the compensation in the form of an upfront payment, which is dependent on the tobacco companies' working capital as of the implementation date of the Plans, and annual contributions payable based on the tobacco companies' net income after taxes which will continue until the aggregate settlement amount is paid in full.
The Tobacco Settlement Claim has been identified as a key audit matter because of the magnitude of the settlement, and because the estimate of the discounted receivable is complex and includes significant assumptions due to the prolonged timeframe over which the settlement will be paid. The Province has recognized a present value of the settlement in the amount of $3.4 billion in revenues and receivables.
Note 1d (Measurement Uncertainty) provides disclosure on measurement uncertainty related to the Tobacco Settlement, the details of which are disclosed in Note 10.
Audit work performed: Tobacco Settlement Claim
Audit work to address this key audit matter included:
- obtaining management’s accounting position paper;
- evaluating management’s position, assumptions and inputs with publicly available information;
- engaging with management’s legal counsel on the status of the claim;
- reviewing documentation to support the status of the claim and the assumptions and inputs used in the estimation of the receivable and revenues;
- developing a range estimate to compare to the Ministry of Finance’s point estimate; and
- evaluating the sufficiency of the measurement uncertainty disclosure and other disclosures in the Consolidated Financial Statements.
Other accompanying information
The Government of Ontario (Government) is responsible for the information in the 2024-25 Public Accounts of Ontario Annual Report.
My opinion on the Consolidated Financial Statements does not cover the other information accompanying the Consolidated Financial Statements and I do not express any form of assurance conclusion thereon.
In connection with my audit of the Consolidated Financial Statements, my responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the Consolidated Financial Statements or my knowledge obtained during the audit, or otherwise appears to be materially misstated.
If, based on the work I have performed on this other information, I conclude that there is a material misstatement of this other information, I am required to report that fact in this auditor’s report. I have nothing to report in this regard.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these Consolidated Financial Statements in accordance with Canadian public sector accounting standards, and for such internal controls as management determines is necessary to enable the preparation of Consolidated Financial Statements that are free from material misstatement, whether due to fraud or error.
In preparing the Consolidated Financial Statements, management is responsible for assessing the Province of Ontario’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the Government either intends to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Province of Ontario’s financial reporting process.
Auditor’s Responsibility for the Audit of the Consolidated Financial Statements
My objectives are to obtain reasonable assurance about whether the Consolidated Financial Statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes my opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Consolidated Financial Statements.
As part of an audit in accordance with Canadian generally accepted auditing standards, I exercise professional judgment and maintain professional skepticism throughout the audit. I also:
- Identify and assess the risks of material misstatement of the Consolidated Financial Statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for my opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Province of Ontario’s internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
- Conclude on the appropriateness of management’s use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Province of Ontario’s ability to continue as a going concern. If I conclude that a material uncertainty exists, I am required to draw attention in my auditor’s report to the related disclosures in the Consolidated Financial Statements or, if such disclosures are inadequate, to modify my opinion. My conclusions are based on the audit evidence obtained up to the date of my auditor’s report. However, future events or conditions could cause the Province of Ontario to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the Consolidated Financial Statements, including the disclosures, and whether the Consolidated Financial Statements represent the underlying transactions and events in a manner that achieves fair presentation.
The audit of the Consolidated Financial Statements is a group audit engagement. As such, I also obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the Consolidated Financial Statements. I am responsible for the direction, supervision and performance of the group audit and I remain solely responsible for my audit opinion.
I communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control identified during the audit.
I also provide those charged with governance with a statement that I have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on my independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, I determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. I describe these matters in my auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Shelley Spence, FCPA, FCA, LPA
Auditor General
Toronto, Ontario
August 29, 2025
For the year ended March 31 ($ Millions) | 2024–25 Budget | 2024–25 Actual | 2023–24 Restated Actual (Note 17) |
---|---|---|---|
Revenue (Schedules 1 and 2) - Personal Income Tax | 51,936 | 55,701 | 50,773 |
Revenue (Schedules 1 and 2) - Sales Tax | 38,832 | 39,363 | 39,864 |
Revenue (Schedules 1 and 2) - Corporations Tax | 24,915 | 27,757 | 23,094 |
Revenue (Schedules 1 and 2) - Employer Health Tax | 8,720 | 9,061 | 8,581 |
Revenue (Schedules 1 and 2) - Education Property Tax | 5,831 | 5,887 | 5,810 |
Revenue (Schedules 1 and 2) - Ontario Health Premium | 5,014 | 5,221 | 5,008 |
Revenue (Schedules 1 and 2) - Gasoline and Fuel Taxes | 2,576 | 2,233 | 2,137 |
Revenue (Schedules 1 and 2) - Other Taxes | 6,863 | 6,294 | 6,547 |
Total Taxation | 144,687 | 151,517 | 141,814 |
Transfers from Government of Canada | 36,252 | 36,633 | 34,336 |
Revenue (Schedules 1 and 2) - Fees, Donations and Other Revenues from Broader Public Sector Organizations (Schedule 10) | 10,241 | 14,710 | 13,071 |
Revenue (Schedules 1 and 2) - Income from Investment in Government Business Enterprises (Schedule 9) | 6,786 | 7,465 | 7,427 |
Revenue (Schedules 1 and 2) - Interest and Investment Income | 2,551 | 2,786 | 3,085 |
Revenue (Schedules 1 and 2) - Other | 7,724 | 13,050 | 9,242 |
Total Revenue | 208,241 | 226,161 | 208,975 |
Expense (Schedules 3 and 4) - Health | 84,961 | 91,631 | 85,458 |
Expense (Schedules 3 and 4) - Education | 39,306 | 40,059 | 38,810 |
Expense (Schedules 3 and 4) - Expense (Schedules 3 and 4) - Children’s and Social Services | 19,926 | 20,736 | 19,412 |
Expense (Schedules 3 and 4) - Interest and Other Debt Servicing Charges | 16,464 | 15,122 | 14,461 |
Expense (Schedules 3 and 4) - Postsecondary Education | 12,189 | 14,146 | 13,235 |
Expense (Schedules 3 and 4) - Justice | 5,878 | 7,224 | 6,037 |
Expense (Schedules 3 and 4) - Other Programs | 38,323 | 38,333 | 32,255 |
Total Expenses | 217,047 | 227,251 | 209,668 |
Reserve | 1,000 | – | – |
Annual Deficit | (9,806) | (1,090) | (693) |
See accompanying Notes and Schedules to the Consolidated Financial Statements.
As at March 31 ($ Millions) | 2025 | 2024 Restated (Note 17) |
---|---|---|
Liabilities - Accounts Payable and Accrued Liabilities (Schedule 5) | 44,927 | 48,942 |
Liabilities - Debt (Note 2) | 462,044 | 437,633 |
Liabilities - Other Long-Term Financing (Note 4) | 19,196 | 18,025 |
Liabilities - Deferred Revenue and Capital Contributions (Note 5) | 16,741 | 17,443 |
Liabilities - Pension and Other Employee Future Benefits (Note 6) | 13,736 | 13,783 |
Liabilities - Derivative Liabilities (Note 3) | 5,224 | 6,881 |
Liabilities - Other Liabilities (Note 7) | 9,369 | 9,384 |
Total Liabilities | 571,237 | 552,091 |
Financial Assets - Cash and Cash Equivalents | 33,868 | 41,459 |
Financial Assets - Portfolio Investments (Note 8) | 32,301 | 25,919 |
Financial Assets - Accounts Receivable (Note 10 and Schedule 6) | 22,893 | 24,340 |
Financial Assets - Loans Receivable (Schedule 7) | 12,065 | 11,852 |
Financial Assets - Derivative Assets (Note 3) | 6,090 | 4,531 |
Financial Assets - Other Assets | 971 | 1,062 |
Financial Assets - Investment in Government Business Enterprises (Schedule 9) | 35,999 | 33,167 |
Total Financial Assets | 144,187 | 142,330 |
Net Debt | (427,050) | (409,761) |
Non-Financial Assets - Tangible Capital Assets (Note 9) | 177,766 | 161,631 |
Non-Financial Assets - Prepaid Expenses and Other Non-Financial Assets (Schedule 11) | 2,224 | 2,029 |
Total Non-Financial Assets | 179,990 | 163,660 |
Accumulated Deficit | (247,060) | (246,101) |
Accumulated Operating Deficit | (249,226) | (248,482) |
---|---|---|
Accumulated Remeasurement Gains | 2,166 | 2,381 |
Total | (247,060) | (246,101) |
For additional information, see Contingent Liabilities, Contractual Obligations, (Note 11), and Contractual Rights (Note 12).
See accompanying Notes and Schedules to the Consolidated Financial Statements.
For the year ended March 31 ($ Millions) | 2024–25 Budget | 2024–25 Actual | 2023–24 Restated Actual (Note 17) |
---|---|---|---|
Annual Deficit | (9,806) | (1,090) | (693) |
Acquisition of Tangible Capital Assets (Note 9) | (22,808) | (24,545) | (18,713) |
Amortization of Tangible Capital Assets (Note 9) | 8,372 | 8,347 | 7,969 |
Proceeds on Sale of Tangible Capital Assets | – | 138 | 301 |
Losses/(Gain) on Sale of Tangible Capital Assets | – | 20 | (231) |
Tangible Capital Assets Cost Change Relating to Revaluation of Asset Retirement Obligations (Note 9) | – | (95) | (440) |
(Increase)/Decrease in Prepaid Expenses and Other Non-Financial Assets | – | (195) | 1,253 |
Total | (14,436) | (16,330) | (9,861) |
Contribution Deficit – Ontario Power Generation (Schedule 9) | – | (2) | (2) |
Equity Impact – IFRS Adjustment for Ontario Power Generation’s Pension, Other Employee Future Benefits Liabilities and Other Costs (Schedule 9) | – | 348 | 271 |
Increase in Net Debt Excluding Net Remeasurement Gains/Losses | (24,242) | (17,074) | (10,285) |
Net Remeasurement (Losses)/Gains | – | (215) | 2,076 |
Increase in Net Debt | (24,242) | (17,289) | (8,209) |
Net Debt at Beginning of Year | (414,814) | (409,761) | (399,806) |
Adjustment for Corporations Tax Revenue and Receivables (Note 17) | – | – | (1,746) |
Adjusted Net Debt at Beginning of Year | (414,814) | (409,761) | (401,552) |
Net Debt at End of Year | (439,056) | (427,050) | (409,761) |
See accompanying Notes and Schedules to the Consolidated Financial Statements
For the year ended March 31 ($ Millions) | 2024–25 | 2023–24 Restated (Note 17) |
---|---|---|
Accumulated Operating Deficit at Beginning of Year | (248,482) | (246,312) |
Adjustment for Corporations Tax Revenue and Receivables (Note 17) | – | (1,746) |
Adjusted Accumulated Operating Deficit at Beginning of Year | (248,482) | (248,058) |
Annual Deficit | (1,090) | (693) |
Contribution Deficit – Ontario Power Generation (Schedule 9) | (2) | (2) |
Equity Impact – IFRS Adjustment for Ontario Power Generation’s Pension, Other Employee Future Benefits Liabilities and Other Costs (Schedule 9) | 348 | 271 |
Accumulated Operating Deficit at End of Year | (249,226) | (248,482) |
See accompanying Notes and Schedules to the Consolidated Financial Statements
For the year ended March 31 ($ Millions) | 2024–25 | 2023–24 |
---|---|---|
Accumulated Remeasurement Gains at Beginning of Year | 2,381 | 305 |
Unrealized Gains/(Losses) Attributable to: Foreign Exchange | (2,450) | 13 |
Unrealized Gains/(Losses) Attributable to: Derivatives | 1,863 | 944 |
Unrealized Gains/(Losses) Attributable to: Portfolio Investments | 85 | 49 |
Other Comprehensive Income/(Loss) from Government Business Enterprises | 115 | (58) |
Increase in Fair Value of Ontario Nuclear Funds | 195 | 1,138 |
Reclassified to Consolidated Statement of Operations: Foreign Exchange | 178 | 1 |
Reclassified to Consolidated Statement of Operations: Derivatives | (182) | (95) |
Reclassified to Consolidated Statement of Operations: Portfolio Investments | (19) | 84 |
Net Remeasurement (Losses)/Gains for the Year | (215) | 2,076 |
Accumulated Remeasurement Gains at End of Year | 2,166 | 2,381 |
See accompanying Notes and Schedules to the Consolidated Financial Statements.
For the year ended March 31 ($ Millions) | 2024–25 | 2023–24 Restated (Note 17) |
---|---|---|
Operating Transactions - Annual Deficit | (1,090) | (693) |
Operating Transactions - Non-Cash Items - Amortization of Tangible Capital Assets (Note 9) | 8,347 | 7,969 |
Operating Transactions - Non-Cash Items - Losses/(Gains) on Sale of Tangible Capital Assets | 20 | (231) |
Operating Transactions - Non-Cash Items - Contributed Tangible Capital Assets | (1) | (45) |
Operating Transactions - Non-Cash Items - Non-Cash Tangible Capital Assets Funded by Assets Swap | (4) | (7) |
Operating Transactions - Non-Cash Items - Income from Investment in Government Business Enterprises (Schedule 9) | (7,465) | (7,427) |
Operating Transactions - Non-Cash Items - Adjustment to Opening Accumulated Deficit – Corporations Tax Revenue and Receivables (Note 17) | – | (1,746) |
Operating Transactions - Non-Cash Items - In-Year Remeasurement (Losses)/Gains for Non-Government Business Enterprise Entities | (525) | 996 |
Operating Transactions - Non-Cash Items - Deferred (Losses)/Gains Adjustment from Government Business Enterprises (Schedule 9) | (3) | 29 |
Operating Transactions - Cash Items - Decrease/(Increase) in Accounts Receivable (Note 10 and Schedule 6) | 1,447 | (12,063) |
Operating Transactions - Cash Items - (Increase)/Decrease in Loans Receivable (Schedule 7) | (213) | 47 |
Operating Transactions - Cash Items - (Decrease)/Increase in Accounts Payable and Accrued Liabilities (Schedule 5) | (4,015) | 2,818 |
Operating Transactions - Cash Items - Decrease in Liability for Pensions and Other Employee Future Benefits (Note 6) | (47) | (347) |
Operating Transactions - Cash Items - (Decrease)/Increase in Other Liabilities (Note 7) | (145) | 46 |
Operating Transactions - Cash Items - (Decrease)/Increase in Deferred Revenue and Capital Contributions (Note 5) | (702) | 211 |
Operating Transactions - Remittances from Investment in Government Business Enterprises (Schedule 9) | 5,292 | 5,540 |
Operating Transactions - Cash Items - (Increase)/Decrease in Prepaid Expenses and Other Non-Financial Assets | (195) | 1,253 |
Operating Transactions - Cash Items - Decrease in Other Assets | 91 | 197 |
Cash Provided by/(Applied to) Operating Transactions | 792 | (3,453) |
Capital Transactions - Acquisition of Tangible Capital Assets | (23,209) | (17,769) |
Capital Transactions - Proceeds from Sale of Tangible Capital Assets | 138 | 301 |
Cash Applied to Capital Transactions | (23,071) | (17,468) |
Investing Transactions - Portfolio Investments Purchased | (263,312) | (157,269) |
Investing Transactions - Portfolio Investments Retired | 256,930 | 165,363 |
Cash (Applied to)/Provided by Investing Transactions | (6,382) | 8,094 |
Financing Transactions - Long-Term Debt Issued | 53,575 | 43,869 |
Financing Transactions - Long-Term Debt Retired | (33,130) | (26,790) |
Financing Transactions - Decrease/(Increase) in Unamortized Discounts, Premiums and Commissions for Long-Term Debt (Note 2) | 181 | (1,168) |
Financing Transactions - Increase/(Decrease) in Short-Term Debt | 3,785 | (77) |
Financing Transactions - Decrease in Other Long-Term Financing (Note 4) | (125) | (665) |
Financing Transactions - Decrease in Derivative Liabilities (Note 3) | (1,657) | (804) |
Financing Transactions - (Increase)/Decrease in Derivative Assets (Note 3) | (1,559) | 40 |
Cash Provided by Financing Transactions | 21,070 | 14,405 |
Net (Decrease)/Increase in Cash and Cash Equivalents | (7,591) | 1,578 |
Cash and Cash Equivalents at Beginning of Year | 41,459 | 39,881 |
Cash and Cash Equivalents at End of Year | 33,868 | 41,459 |
Cash | 16,525 | 17,227 |
Cash Equivalents | 17,343 | 24,232 |
See accompanying Notes and Schedules to the Consolidated Financial Statements.
Notes to the Consolidated Financial Statements
1. Summary of Significant Accounting Policies
a. Basis of Accounting
The Consolidated Financial Statements are prepared by the government of the Province of Ontario (the Province) in accordance with the public sector accounting standards for governments recommended by the Canadian Public Sector Accounting Board.
b. Reporting Entity
These financial statements report the activities of the Consolidated Revenue Fund combined with those organizations that are controlled by the Province.
Government Business Enterprises (GBEs), broader public sector (BPS) and other government organizations controlled by the Province are included in these financial statements. Controlled organizations are consolidated once the organizations meet and are reasonably expected to maintain one of the following criteria: i) their revenues, expenses, assets or liabilities are greater than $50 million; or ii) their outside sources of revenue, deficit or surplus are greater than $10 million. A listing of consolidated government organizations is provided in Schedule 8.
Trusts administered by the Province on behalf of other parties are excluded from the reporting entity but are disclosed in Note 13.
c. Principles of Consolidation
BPS organizations and other government organizations controlled by the Province are consolidated on a line-by-line basis with the assets, liabilities, revenues, expenses, and remeasurement gains and losses of the Province based on the percentage of ownership the government held during the fiscal year. Where appropriate, adjustments are also made to present the accounts of these organizations on a basis consistent with the fiscal year end and accounting policies of the Province, and to eliminate significant interorganizational accounts and transactions.
The activities of GBEs are recorded in the financial statements based on their results prepared in accordance with International Financial Reporting Standards (IFRS) using the modified equity method. The combined net assets of GBEs are included as Investment in Government Business Enterprises on the Consolidated Statement of Financial Position. Their net income is shown as a separate item, Income from Investment in Government Business Enterprises on the Consolidated Statement of Operations. Their other comprehensive income and the unrealized gains and losses arising from fair value change in Ontario Nuclear Funds are included in the Consolidated Statement of Remeasurement Gains and Losses. Less than wholly-owned GBEs (e.g., Hydro One Limited) are reflected using the modified equity method based on the percentage of ownership the government held during the fiscal year.
d. Measurement Uncertainty
The preparation of financial statements requires the Province to make estimates and assumptions that affect the amounts of assets, liabilities, revenues and expenses during the reporting period. Uncertainty in the determination of the amounts at which an item is recognized or disclosed in the financial statements is known as measurement uncertainty.
Measurement uncertainty that is material to these financial statements exists in the estimation of Personal Income Tax (PIT), Sales Tax revenues, and Corporations Tax; the valuation of the Canada Health Transfer and Canada Social Transfer; the valuation of pensions and other employee future benefits obligations; the valuation of derivatives; the estimation of liabilities for contingent liabilities including estimates for contaminated sites, asset retirement obligations, Aboriginal treaty rights and land claim settlements; other liabilities; net book value of tangible capital assets; and the tobacco settlement.
The PIT revenue estimate of $55.7 billion (2023–24, $50.8 billion, see Schedule 1) may be subject to subsequent revisions based on information available in the future related to past year tax return processing. Sales Tax revenues of $39.4 billion (2023–24, $39.9 billion, see Schedule 1) is also subject to uncertainty for similar reasons.
The Corporations Tax revenue estimate of $27.8 billion (2023–24, $23.1 billion, see Schedule 1) is based on amounts of tax assessed to June 30, 2025. Final amounts of taxes assessed may differ materially from these estimates. The methodology of calculating Corporations Tax is back-tested and the estimate is revised as necessary.
The estimation of the Canada Health Transfer of $20.4 billion (2023–24, $19.3 billion, see Schedule 1) and Canada Social Transfer of $6.6 billion (2023–24, $6.4 billion, see Schedule 1), is subject to uncertainty because of variances between the estimated and actual Ontario share of the Canada-wide population.
Pension and other employee future benefits liability of $13.7 billion (2023–24, $13.8 billion, see Note 6), is subject to measurement uncertainty because actual results may differ significantly from the Province’s best long-term estimate of expected results. For example, the difference between actual results and actuarial assumptions regarding return on investment of pension fund assets and health care cost trend rates for retiree benefits may be significant.
Derivative instrument fair values of $6.1 billion in assets (2023–24, $4.5 billion, see Note 3) and $5.2 billion in liabilities (2023–24, $6.9 billion, see Note 3) are subject to measurement uncertainty due to variances between projected and actual market performance and economic conditions. The fair value of financial instruments is determined by valuation techniques discussed in the Financial Instruments Fair Value Hierarchy section in Note 3.
There is measurement uncertainty surrounding the estimation of liabilities for contaminated sites of $2.6 billion (2023–24, $2.5 billion, see Note 7). The Province may be responsible for cleanup costs that cannot be reasonably estimated due to several factors, including insufficient information related to the nature and extent of contamination, timing of costs well into the future (e.g., unknown impacts of future technological advancements) and the challenges of remote locations and unique contaminations.
There is measurement uncertainty surrounding the estimation of liabilities for asset retirement obligations (ARO) of $4.3 billion (2023–24, $4.3 billion, see Note 7). These estimates are subject to uncertainty due to several factors, including but not limited to insufficient information on the type and extent of designated substances (e.g., asbestos), indeterminate timing of settlement, and the impact of project design on costs.
The Province’s investment in Ontario Power Generation (OPG) includes asset retirement obligations for fixed asset removal and nuclear waste management, discounted for the time value of money. These obligations are estimated based on the expected amount and timing of future cash expenditures based on plans for fixed asset removal and nuclear waste management. Such estimates are subject to uncertainty in the nature and extent of cost estimates, the timing of costs being incurred, changes in the discount rate applied to the cash flow estimates, and other unanticipated changes in fixed asset removal and nuclear waste management techniques.
There is measurement uncertainty surrounding the estimate of liabilities for contingent liabilities, including estimates for Aboriginal treaty rights and land claim settlements. Estimates for these liabilities are recorded when the contingency is determined to be likely and measurable, however the actual amount of any settlement may vary from the estimate recorded.
The net book value of tangible capital assets of $177.8 billion (2023–24, $161.6 billion, see Note 9), is subject to uncertainty because of differences between estimated useful lives of the assets and their actual useful lives.
The estimated receivable of $3.4 billion from the tobacco settlement (see Note 10) is subject to measurement uncertainty due to several factors, including the long-term timing of expected receipts and potential changes in future cash flow projections.
Estimates are based on the best information available at the time of preparation of the financial statements and are reviewed annually to reflect new information as it becomes available. By their very nature, estimates are subject to measurement uncertainty. Therefore, actual results may differ materially from the Province’s estimates.
e. Significant Accounting Policies
Revenue
Tax revenues are recognized in the period in which the taxable event occurs and when they are authorized by legislation, or the ability to assess and collect the tax has been provided through legislative convention. Reported tax revenues include estimated revenues for the current period, adjustments between the estimated revenues of previous years and actual amounts, and revenues from reassessments relating to prior years.
Personal Income Tax revenue for the period is accrued based on an estimate of current year tax assessments plus late-arriving assessments/reassessments for prior years and an estimate for the first calendar quarter of the following tax year. The estimate of Personal Income Tax for the current year is based on actual tax assessments up to June 30 each year plus an extrapolated estimate of current year taxes remaining to be assessed after June 30.
The Harmonized Sales Tax component of sales tax revenue is collected by the Government of Canada under a Comprehensive Integrated Tax Coordination Agreement and is remitted to the Province net of tax credits. The remittances are based on the federal Department of Finance’s best estimates, which are subject to periodic updates.
Corporations Tax revenue for the period is accrued based on an estimate of current year tax assessments plus late-arriving assessments/reassessments for prior years and an estimate for the first calendar quarter of the following tax year. The estimate of Corporations Tax for the current year is based on actual tax assessments up to June 30 each year plus an extrapolated estimate of current year taxes remaining to be assessed after June 30.
Refundable personal and corporate income tax credits constitute transfers made through the tax system that are reported as expenses. Non-refundable PIT and Corporations Tax credits constitute tax concessions (relief of taxes paid), which are accounted for as revenue offsets by debiting the related tax revenue.
Transfers from the Government of Canada are recognized as revenues in the period during which the transfer is authorized by the federal government and all eligibility criteria are met, except if the stipulations related to the federal government funding create an obligation that meet the definition of a liability. Once a liability is recognized, the transfer is recorded in revenue as the obligations related to these stipulations are met.
Interest and investment income includes interest earned from financial instruments and income generated from portfolio investments. Interest and investment income is recognized in the period that it is earned. Interest revenue ceases to be accrued on receivables when the collectability of either principal or interest is not reasonably assured.
Other revenues from transactions with performance obligations, for example, fees or royalties from the sale of goods or rendering of services, are recognized as the Province satisfies performance obligations by providing the promised goods or services to the payor. Other revenues from transactions with no performance obligations, for example, fines and penalties, are recognized when the Province has the authority to claim or retain an inflow of economic resources and when a past transaction or event results in an asset. Amounts received prior to the end of the year that will be recognized in the subsequent fiscal year are deferred and reported as liabilities (see Liabilities).
Expense
Expenses are recognized in the fiscal year that the event occurs and resources are consumed.
Transfer payments are recognized in the year that the transfer is authorized, and all eligibility criteria have been met by the recipient. Any transfers paid are deemed to have met all eligibility criteria.
Employee future benefits such as pensions and other employee future benefits such as non-pension retirement benefits and entitlements upon termination are recognized as expenses over the years in which the benefits are earned by employees. These expenses are the government’s share of the current year’s cost of employee benefits, interest on the net benefits’ liability or asset, amortization of actuarial gains or losses, cost or gain on plan amendments and other adjustments.
The costs of owned or leased capital assets including buildings, transportation infrastructure, machinery and equipment, and information technology infrastructure are amortized and recognized as expenses over their estimated useful lives on a straight-line basis.
Interest and other debt servicing charges includes: i) interest on outstanding debt ii) realized foreign exchange gains and losses on debt iii) amortization of debt discounts, premiums and commissions; iv) certain unrealized foreign exchange gains and losses; and v) other debt servicing costs.
Liabilities
Liabilities are recorded to the extent that they represent present obligations of the Province to outside parties as a result of events and transactions occurring prior to the end of the fiscal year. The settlement of liabilities will result in economic sacrifice in the future.
Liabilities include accounts payable and accrued liabilities; debt; obligations under Public Private Partnerships (P3s); deferred revenue and capital contributions; liabilities for pensions and other employee future benefits; derivative liabilities; liability for contaminated sites (see Note 7); asset retirement obligations (see Note 7); probable losses on loan guarantees; and contingencies when it is likely that a loss will be realized, and the amount can be reasonably determined. Liabilities also include obligations to GBEs.
Deferred revenues represent unfulfilled performance obligations, or unspent externally restricted receipts from third parties. Deferred revenues are recorded into revenue in the period the amounts received are used for the purposes specified, or other restrictions are satisfied. Deferred capital contributions represent the unamortized amount of contributions received from third parties to construct or acquire tangible capital assets. These contributions are recognized as deferred capital contributions and recorded into revenue over the useful life of the associated tangible capital assets.
P3s are a financing and procurement model available to the Province to use private sector partners to design, build, acquire or better new or existing infrastructure. Assets procured via P3s are recognized as tangible capital assets, and the related obligations are recognized as other long-term financing liabilities for financial liability models and/or deferred revenue for P3 performance obligations arising from user pay obligations in the financial statements as the assets are constructed. At initial recognition, the total liability reflects the cost of the tangible capital asset. The total liability for combined consideration arrangements is allocated between financial liability and performance obligation based on the portion of the asset cost financed through respective models. Financial liabilities for P3s are subsequently measured at amortized cost using the implicit contract rate.
Debt
Debt consists of treasury bills, commercial paper, medium- and long-term notes, savings bonds, debentures and loans, excluding instruments held by the Province. Debt is measured at amortized cost. Occasionally, the Province purchases its own debt for a variety of reasons, including for cash management purposes as well for reducing stress to the Canadian payment system, especially in fiscal years where there are large single-day maturities.
Pensions and Other Employee Future Benefits
The liabilities for pensions and other employee future benefits are calculated on an actuarial basis using the government’s best estimates of future inflation rates, investment returns, employee salary levels and other underlying assumptions, including where applicable, the government’s borrowing rate. When actual plan experience of pensions and other retirement benefits differs from what is expected, or when assumptions are revised, actuarial gains and losses may arise. These gains and losses are amortized over the expected average remaining service life of plan members for each respective plan.
Liabilities for selected employee future benefits (such as pensions and other retirement benefits) represent the Province’s share of the actuarial present value of benefits attributed to services rendered by employees and former employees, less market-related value of plan assets. The market-related values are determined in a rational and systematic manner, in order to recognize market value asset gains and losses over a period of up to five years.
Derivatives
Derivatives are financial contracts, the values of which are derived from underlying instruments. The Province uses derivatives for the purpose of economically managing risk associated with interest cost on debt. The Province does not use derivatives for speculative purposes. Derivative assets and liabilities are measured at fair value.
Assets
Assets are resources controlled by the Province, from which it has reasonable expectation of deriving future benefit. Assets are recognized in the year the transaction gives the government control of the benefit.
The following are not recognized in the Consolidated Statement of Financial Position:
- Intangible assets inherited by right of the Crown or internally developed;
- Historical or cultural works of art; and
- Natural resources and land inherited by right of the Crown such as Crown lands, forests, water and mineral resources.
Financial Assets
Financial assets are resources that can be used to pay existing liabilities or finance future operations. They include cash and cash equivalents, portfolio investments, accounts receivable, loans receivable, derivative assets, and investments in Government Business Enterprises.
Cash and cash equivalents include cash or other short-term, liquid, low-risk instruments that are readily convertible to cash, typically within three months or less. Cash and cash equivalents are measured at cost or amortized cost.
Portfolio investments primarily consist of non-Ontario government bonds, other bonds, Guaranteed Investment Certificates, pooled funds and equity securities. The majority of bonds are measured at cost or amortized cost. Equity securities quoted in an active market are measured at fair value. When there is a loss in value of a portfolio investment that is other than a temporary decline, an impairment loss is recognized in the Consolidated Statement of Operations. Impairment losses on portfolio investments are not reversed if there is a subsequent increase in investment value.
Accounts receivable are recorded at cost. A valuation allowance is recorded when the collection of the receivable is considered doubtful.
Loans receivable are recorded at amortized cost. A valuation allowance is recorded when collection of the loans receivable is considered doubtful. Loans receivable include loans to GBEs, municipalities, as well as loans under the student loans program. Loans receivable with significant concessionary terms are considered in part to be grants and are recorded on the date of issuance at face value, discounted by the amount of the grant portion. The grant portion is recognized as an expense at the date of issuance of the loan or when the concession is provided. The amount of the loan discount is amortized to revenue over the term of the loan.
Investment in Government Business Enterprises represents the net assets of GBEs recorded on the modified equity basis as described under Principles of Consolidation.
Tangible Capital Assets
Tangible capital assets are recorded at historical cost, less accumulated amortization. Historical cost includes the costs directly related to the acquisition, design, construction, development, improvement or betterment, as well as the estimated cost to settle liabilities for asset retirement obligations. Cost includes overhead directly attributable to construction and development, as well as interest cost related to financing during construction. All tangible capital assets, except assets under construction, land and land improvements with an indefinite life, are amortized over the estimated useful lives of the assets on a straight-line basis. The useful lives of the Province’s tangible capital assets have been estimated as:
Item | Amount |
---|---|
Buildings | 20 to 40 years |
Dams and Engineering Structures | 20 to 80 years |
Transportation Infrastructure | 10 to 75 years |
Machinery and Equipment | 5 to 20 years |
Information Technology | 3 to 15 years |
Other | 3 to 50 years |
Maintenance and repair costs are recognized as an expense when incurred.
Other Non-Financial Assets
Other non-financial assets include prepaid expenses, inventories of supplies for consumption and purchased intangible assets. Inventories of supplies for consumption and distribution such as personal protective equipment (PPE) are valued at the lower of historical cost (using the weighted average cost method) and replacement cost at fiscal year-end. Write-downs are recorded for PPE inventory where its cost exceeds the replacement cost at year-end. Obsolete, damaged, or expired PPE inventory are written off.
Purchased intangible assets representing broadcast rights are recorded at historical cost, less accumulated amortization. These assets are amortized on a straight-line basis over their estimated useful lives, which are reviewed annually. Impairment testing is conducted when indicators of impairment are identified.
Financial Instrument Gains and Losses
Financial instruments include primary instruments such as cash, receivables, portfolio investments, payables, debt and derivative instruments such as interest rate swaps and currency swaps. Unrealized gains and losses arising from changes in the fair value of financial instruments are recognized in the Consolidated Statement of Remeasurement Gains and Losses, except where an irrevocable election under paragraph 19A of Section PS 2601, Foreign Currency Translation, has been made to recognize the unrealized exchange gains and losses on selected foreign currency denominated instruments in the Consolidated Statement of Operations instead of the Consolidated Statement of Remeasurement Gains and Losses. This election is made on an instrument-by-instrument basis.
Realized gains and losses arising from changes in the fair value of financial instruments and gains and losses from advanced rate setting and delayed rate setting transactions over the life of the financial instrument are recognized in the Consolidated Statement of Operations.
f. Future Changes in Accounting Standards
The Conceptual Framework for Financial Reporting in the Public Sector
The new Conceptual Framework provides a meaningful foundation for formulating consistent financial reporting standards. The Conceptual Framework will replace current guidance in Section PS 1000 and Section PS 1100. A Conceptual Framework is a coherent set of interrelated concepts underlying accounting and financial reporting standards. It prescribes the nature, function and limits of financial accounting and reporting. It is the foundation on which standards are developed and professional judgment is applied. While the impact of any changes on the Province’s Consolidated Financial Statements is not reasonably determinable at this time, the Province intends to implement the Conceptual Framework effective April 1, 2026, for the fiscal year 2026–27.
Section PS 1202 – Financial Statement Presentation
The new standard provides updated guidance on the general and specific requirements for the presentation of information in general purpose financial statements. Section PS 1202 will replace Section PS 1201. While the impact of any changes on the Province’s Consolidated Financial Statements is not reasonably determinable at this time, the Province intends to implement the standard effective April 1, 2026, for the fiscal year 2026–27.
2. Debt
The Province borrows in both domestic and international markets. Debt issued of $462.0 billion as at March 31, 2025 (2023–24, $437.6 billion), is composed mainly of bonds and debentures issued in the short- and long-term domestic and international public capital markets and non-public debt held by certain federal pension funds. Debt presented in this note comprises Debt Issued for Provincial Purposes of $467.9 billion (2023–24, $436.3 billion) and Ontario Electricity Financial Corporation (OEFC) Debt of $11.0 billion (2023–24, $12.0 billion), less investments in Ontario bonds and treasury bills of $12.5 billion (2023–24, $6.1 billion) and less unamortized discounts, premiums and commissions of $4.4 billion (2023–24, $4.5 billion). The following table presents the maturity schedule of the Province’s outstanding debt, by currency of repayment, expressed in Canadian dollars. See Note 4 for debt of BPS organizations and obligations under P3 arrangements.
As at March 31 ($ Millions) | Currency: Canadian Dollar | Currency: U.S. Dollar | Currency: Euro | Other Currencies | 2025 Total | 2024 Total |
---|---|---|---|---|---|---|
Maturing in 2025 | – | – | – | – | – | 49,875 |
Maturing in 2026 | 48,044 | 10,464 | 2,332 | 328 | 61,168 | 32,901 |
Maturing in 2027 | 15,444 | 8,266 | – | 4,459 | 28,169 | 27,206 |
Maturing in 2028 | 20,765 | 5,750 | 1,554 | – | 28,069 | 27,746 |
Maturing in 2029 | 21,809 | 4,313 | – | 103 | 26,225 | 23,217 |
Maturing in 2030 | 16,438 | 8,985 | – | 686 | 26,109 | – |
Maturing in 1–5 years | 122,500 | 37,778 | 3,886 | 5,576 | 169,740 | 160,945 |
Maturing in 6–10 years | 95,609 | 9,703 | 7,384 | 2,137 | 114,833 | 102,829 |
Maturing in 11–15 years | 39,388 | – | – | – | 39,388 | 29,286 |
Maturing in 16–20 years | 26,349 | – | 276 | – | 26,625 | 39,036 |
Maturing in 21–25 years | 57,226 | – | 248 | – | 57,474 | 44,399 |
Maturing in 26–50 | 70,896 | – | – | – | 70,896 | 71,807 |
Total Issued | 411,968 | 47,481 | 11,794 | 7,713 | 478,956 | 448,302 |
Less: Holdings of Own Ontario Bonds and Treasury Bills | (12,549) | – | – | – | (12,549) | (6,125) |
Less: Unamortized Discounts, Premiums and Commissions | (4,249) | (67) | (23) | (24) | (4,363) | (4,544) |
Total | 395,170 | 47,414 | 11,771 | 7,689 | 462,044 | 437,633 |
Debt Issued for Provincial Purposes | 400,921 | 47,481 | 11,794 | 7,713 | 467,909 | 436,320 |
OEFC | 11,047 | – | – | – | 11,047 | 11,982 |
Total Issued | 411,968 | 47,481 | 11,794 | 7,713 | 478,956 | 448,302 |
Less: Holdings of Own Ontario Bonds and Treasury Bills | (12,549) | – | – | – | (12,549) | (6,125) |
Less: Unamortized Discounts, Premiums and Commissions | (4,249) | (67) | (23) | (24) | (4,363) | (4,544) |
Total | 395,170 | 47,414 | 11,771 | 7,689 | 462,044 | 437,633 |
Effective Interest Rates (Weighted Average) | 3.56% | 2.63% | 0.81% | 1.86% | 3.37% | – |
Effective Interest Rates (Weighted Average) | 3.59% | 2.10% | 0.95% | 1.28% | – | 3.35% |
Debt As at March 31 ($ Millions) Debt Payable to/of: | 2025 | 2024 |
---|---|---|
Public Investors | 472,175 | 440,347 |
Canada Pension Plan Investment Board | 6,325 | 7,458 |
School Board Trust Debt | 450 | 484 |
Canada Mortgage and Housing Corporation | 6 | 13 |
Total Issued | 478,956 | 448,302 |
Less: Holdings of Own Ontario Bonds and Treasury Bills | (12,549) | (6,125) |
Less: Unamortized Discounts, Premiums and Commissions | (4,363) | (4,544) |
Total | 462,044 | 437,633 |
Fair value of debt outstanding approximates the amounts at which debt instruments could be exchanged in a current transaction between willing parties. Most of the Province’s debt is valued at fair value using public market quotations. Where these are not available, fair value is estimated using discounted cash flows. These estimates are affected by the assumptions made concerning discount rates and the amount and timing of future cash flows.
The estimated fair value of debt as at March 31, 2025, was $450.4 billion (2023–24, $411.9 billion). The fair value of debt does not reflect the effect of related derivative contracts.
School Board Trust Debt
A School Board Trust was created in June 2003 to permanently refinance debt incurred by 55 school boards. The Trust issued 30-year sinking fund debentures amounting to $891 million and provided $882 million of the proceeds to the 55 school boards in exchange for the irrevocable right to receive future transfer payments from the Province related to this debt. An annual transfer payment is made by the Ministry of Education to the Trust’s sinking fund under the School Board Operating Grant program to retire the debt over 30 years. This debt, recorded net of the sinking fund of $441 million (2023–24, $407 million), is included in the Province’s debt.
3. Derivatives and Risk Management
The Province employs various risk management strategies and operates within strict risk exposure limits to ensure that exposure to financial risk is managed in a prudent and cost-effective manner. A variety of strategies are used, including the use of derivative financial instruments (derivatives).
Derivatives are financial contracts, the value of which is derived from underlying instruments. The Province uses derivatives to economically hedge interest rate risk and foreign currency risk. Economic hedges are created primarily through swaps, which are legal contracts under which the Province agrees with another party to exchange cash flows based on one or more notional amounts using stipulated reference interest rates for a specified period. Swaps allow the Province to offset its existing obligations and thereby effectively convert them into obligations with more cost-effective characteristics. Other derivative instruments used by the Province include forward foreign exchange contracts, forward rate agreements, futures and options.
Notional Value of Derivatives
The table below presents a maturity schedule of the Province’s derivatives, by type, outstanding as at March 31, 2025, based on the notional amounts of the contracts. Notional amounts represent the volume of outstanding derivative contracts and are not indicative of credit risk, market risk or actual cash flows.
As at March 31 ($ Millions) | Maturity in Fiscal Year 2026 | Maturity in Fiscal Year 2027 | Maturity in Fiscal Year 2028 | Maturity in Fiscal Year 2029 | Maturity in Fiscal Year 2030 | Maturity in Fiscal Year 6–10 Years | Maturity in Fiscal Year Over 10 Years | Notional Value 2025 Total | Notional Value 2024 Total | Fair Value 2025 Total | Fair Value 2024 Total |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Rate Swaps | 7,847 | 11,243 | 8,838 | 9,309 | 18,219 | 26,109 | 4,999 | 86,564 | 69,385 | (2,116) | (1,295) |
Cross Currency Swaps | 10,041 | 11,512 | 8,320 | 4,131 | 8,738 | 25,679 | 494 | 68,915 | 73,026 | 2,951 | (1,055) |
Forward Foreign Exchange Contracts | 5,395 | – | – | – | – | – | – | 5,395 | – | 29 | – |
Others | 36 | – | – | – | – | – | – | 36 | (18) | 2 | – |
Total | 23,319 | 22,755 | 17,158 | 13,440 | 26,957 | 51,788 | 5,493 | 160,910 | 142,393 | 866 | (2,350) |
Interest rate and cross-currency swaps are valued using a discounted cash flow method. Forward rates are used to determine floating rate cash flows occurring in the future. Cash flows are discounted using the respective currency’s yield curve. Inputs to the models are market observable and may include interest rate yield curves and foreign exchange rates.
Foreign exchange forwards and foreign exchange swaps are valued by discounting the notional amounts using the respective currency’s yield curve and converting the amounts using the spot Canadian dollar exchange rate.
Fair Value Hierarchy
Financial instruments measured at fair value are grouped into one of three levels based on the degree to which the fair value is observable. The hierarchy is as follows:
- Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;
- Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
- Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The fair value of financial instruments not quoted in an active market is determined by appropriate valuation techniques, including forward pricing and swap models, using present value calculations. The models incorporate various inputs including forward interest rate curves.
The following table presents the financial instruments measured at fair value in the Consolidated Statement of Financial Position, classified using the fair value hierarchy.
As at March 31 ($ Millions) | Level 1 $ | Level 2 $ | Level 3 $ | Total $ |
---|---|---|---|---|
Derivative Assets | 3 | 6,084 | 3 | 6,090 |
Derivative Liabilities | (28) | (5,185) | (11) | (5,224) |
Portfolio Investments | 3,970 | 4,579 | 356 | 8,905 |
2025 Total | 3,945 | 5,478 | 348 | 9,771 |
As at March 31 ($ Millions) | Level 1 $ | Level 2 $ | Level 3 $ | Total $ |
---|---|---|---|---|
Derivative Assets | 8 | 4,503 | 20 | 4,531 |
Derivative Liabilities | (1) | (6,762) | (118) | (6,881) |
Portfolio Investments | 3,869 | 3,416 | 96 | 7,381 |
2024 Total | 3,876 | 1,157 | (2) | 5,031 |
There were no transfers between levels during 2025 and 2024.
Market risk
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market factors. Market risk encompasses a variety of financial risks such as foreign exchange risk, interest rate risk and commodity price risk. The Province recognizes that it is subject to market risk primarily through foreign exchange and interest rate risk.
Foreign Currency Risk
Foreign currency or exchange rate risk is the risk that foreign currency investments, debt principal and interest payments, as well as foreign currency transactions, will vary in Canadian dollar terms due to fluctuations in foreign exchange rates. To manage currency risk, the Province uses derivative contracts, including forward foreign exchange contracts, futures, options and swaps to convert foreign currency cash flows into Canadian dollar cash flows. Most derivative contracts economically hedge the underlying debt by matching all the critical terms to achieve effectiveness. The term of forward foreign exchange contracts used for hedging is usually shorter than the term of the underlying debt, however hedge effectiveness is maintained by continuously rolling the forward foreign exchange contract over the remaining term of the underlying debt, or until replaced with a long‑term derivative contract.
The Province has elected to apply Section PS 2601.19A election (see Note 1e, Financial Instrument Gains and Losses) for i) economically hedged groups of financial instruments where the underlying instrument is hedged to term by multiple shorter term derivative instruments; and ii) derivatives denominated in foreign currency with a shorter term than the underlying provincial debt instrument being hedged.
The current market risk policy allows the amount of unhedged foreign currency debt principal, net of foreign currency holdings, to reach a maximum of 3.0 per cent of Total Debt Issued for Provincial Purposes and OEFC.
As at March 31, 2025, the respective unhedged levels for Total Debt issued for Provincial Purposes and OEFC were 0.1 and 0.0 per cent (2023–24, 0.1 and 0.0 per cent). As of March 31, 2025, unhedged debt was limited to debt issued in Swiss francs. A one-Swiss Rappen appreciation of the Swiss currency, relative to the Canadian dollar, would result in Swiss franc debt increasing by $11 million (2023–24, $9 million increase) and a corresponding remeasurement loss of $11 million (2023–24, losses of $9 million).
Total foreign exchange loss recognized in the Consolidated Statement of Operations for 2024–25 was $48 million (2023–24, a gain of $35 million), reflecting a $52 million loss for 2024–25 (2023–24, a gain of $40 million) for those instruments for which the Province has elected to apply Section PS 2601.19A, offset by a gain of $4 million (2023–24, a loss of $5 million) related to other foreign exchange and revaluation transactions.
Interest Rate Risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Province is subject to interest rate risk through its debt, variable rate investments (i.e., bonds, fixed income securities), variable rate debts, and other long-term financing.
Interest and other debt servicing charges expense may also vary as a result of changes in interest rates. In respect of Debt Issued for Provincial Purposes and OEFC debt, the risk is measured as net interest rate resetting exposure, which is the floating rate exposure, plus fixed rate debt maturing within the next 12-month period, net of liquid reserves as a percentage of Debt Issued for Provincial Purposes and OEFC debt, respectively.
The current market risk policy limits net interest rate resetting exposure for Debt Issued for Provincial Purposes and OEFC debt to a maximum of 35 per cent. As at March 31, 2025, the net interest rate resetting exposure for Debt Issued for Provincial Purposes and OEFC debt was 5.9 per cent and 32.1 per cent, respectively (2023–24, 7.0 per cent and 21.4 per cent).
If interest rates had been 100 basis points higher or lower and all other variables were held constant, the Province’s interest and other debt servicing charges for the year ended March 31, 2025 would increase/decrease by approximately $795 million (2024: increase/decrease by $712 million).
As at March 31 ($ Millions) | 2025 -100 Basis Points | 2025 100 Basis Points | 2024 -100 Basis Points | 2024 100 Basis Points |
---|---|---|---|---|
Decrease/(Increase) to Annual Deficit | 795 | (795) | 712 | (712) |
Increase/(Decrease) to Remeasurement Gains | 121 | (121) | 321 | (308) |
Liquidity Risk
Liquidity risk is the risk that the Province will not be able to meet its current short-term financial obligations. To reduce liquidity risk, the Province maintains liquid reserves — that is, cash and portfolio investments (Note 8) adjusted for collateral at levels that are expected to meet future cash requirements and give flexibility in the timing of issuing debt. The Province is subject to its liquidity risk through its accounts payable, derivatives, current portion of long-term debt, and long-term debt. To manage its liquidity risk, the Province performs extensive budgeting exercises, ongoing monitoring of its short-term cash flows, and has high liquid securities that can easily be converted to cash to ensure it meets all short-term obligations. Additionally, in some cases, the Province may have access to credit facilities or operating funds. Pledged assets are considered encumbered for liquidity purposes while collateral held, that can be sold or repledged, is a source of liquidity. In addition, the Province has short-term note programs as alternative sources of liquidity.
Collateral
The Province has entered into securities repurchase agreements and collateralized swap agreements with certain counterparties. Under the terms of those agreements, the Province may be required to pledge and/or receive assets relating to obligations to the counterparties. In the normal course of business, these pledged securities will be returned to the pledgor when there are no longer any outstanding obligations.
As at March 31, 2025, the Province has pledged assets in the carrying amount of $788 million (2023–24, $3,079 million), which would be included in portfolio investments and/or cash and cash equivalents.
Credit Risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Province is subject to credit risk through its cash and cash equivalents, accounts receivable, loans receivable, portfolio investments and other financial assets. The Province holds cash accounts in federally regulated chartered banks.
The use of derivatives introduces credit risk, which is the risk of a counterparty defaulting on contractual derivative obligations in which the Province has an unrealized gain. The table below presents the credit risk associated with the derivative financial instrument portfolio, measured through the replacement value of derivative contracts, as at March 31, 2025.
As at March 31 ($ Millions) | 2025 | 2024 |
---|---|---|
Gross Credit Risk Exposure | 6,450 | 4,839 |
Less: Netting | (5,123) | (4,154) |
Net Credit Risk Exposure | 1,327 | 685 |
Less: Collateral Received | (1,213) | (670) |
Net Credit Risk Exposure (Net of Collateral) | 114 | 15 |
The Province manages its credit risk exposure from derivatives by, among other things, dealing only with high-credit-quality counterparties and regularly monitoring compliance to credit limits. In addition, the Province enters into contractual agreements (master agreements) that provide for termination netting and, if applicable, payment netting with most of its counterparties. Gross Credit Risk Exposure represents the loss that the Province would incur if every counterparty to which it had credit risk exposure were to default at the same time, and the contracted netting provisions were not exercised or could not be enforced. Net Credit Risk Exposure is the loss after the mitigating impact of these netting provisions. Net Credit Risk Exposure (Net of Collateral) is the potential loss to the Province after mitigation by the collateral received from counterparties.
4. Other Long-Term Financing
Other Long-Term Financing comprises the total debt of the BPS organizations and obligations under P3 arrangements using the financial liability model.
Other Long-Term Financing of $19.2 billion as at March 31, 2025 (2023–24, $18.0 billion), includes BPS Debt of $6.1 billion (2023–24, $5.7 billion) and P3 Obligations of $13.1 billion (2023–24, $12.3 billion). The following table presents the maturity schedule of other long-term financing by type of financing.
As at March 31 ($ Millions) | BPS Debt | P3 Obligations | 2025 Total | 2024 Total |
---|---|---|---|---|
Maturing in 2024–25 | – | – | – | 4,449 |
Maturing in 2025–26 | 1,536 | 3,520 | 5,056 | 946 |
Maturing in 2026–27 | 407 | 1,055 | 1,462 | 665 |
Maturing in 2027–28 | 298 | 1,604 | 1,902 | 1,807 |
Maturing in 2028–29 | 253 | 627 | 880 | 523 |
Maturing in 2029–30 | 214 | 283 | 497 | – |
Maturing in 1–5 years | 2,708 | 7,089 | 9,797 | 8,390 |
Maturing in Year 6 and thereafter | 3,353 | 6,046 | 9,399 | 9,635 |
Total | 6,061 | 13,135 | 19,196 | 18,025 |
P3 contracts under the financial liability model mainly consist of construction or betterment projects related to transportation infrastructure, such as GO rail expansion and highways, and buildings such as hospitals, prisons, and complexes (see Note 9 on Tangible Capital Assets). Under P3 contracts, payments by the Province cover the capital portion related to the cost of the infrastructure assets and certain contracts also cover the service portion related to the operating and maintenance cost over the term of the P3 arrangements.
5. Deferred Revenue and Capital Contributions
As at March 31 ($ Millions) | 2025 | 2024 |
---|---|---|
Deferred Revenue: Broader Public Sector Organizations | 3,723 | 4,668 |
Deferred Revenue: Teranet Inc. | 746 | 764 |
Deferred Revenue: Other | 1,868 | 2,002 |
Total Deferred Revenue | 6,337 | 7,434 |
Deferred Capital Contributions | 10,404 | 10,009 |
Total | 16,741 | 17,443 |
In 2010–11, the Province renewed its long-standing business partnership with Teranet Inc. (Teranet) by extending Teranet’s exclusive licences to provide electronic land registration and writs services in the Province for an additional 50 years. The Province received approximately a $1.0 billion upfront payment for the transaction, which is amortized into revenue over the life of the contract.
P3 assets under the P3 user-pay model include buildings and transportation infrastructure. The Province has the rights to receive the P3 assets at the end of the P3 arrangements. Certain P3 contracts include renewal options or termination options.
6. Pensions and Other Employee Future Benefits
The Province sponsors several pension plans. It is the sole sponsor of the Public Service Pension Plan (PSPP) and the Provincial Judges’ Pension Plan (PJPP), and a joint sponsor of the Ontario Public Service Employees Union Pension Plan (OPSEUPP) and the Ontario Teachers’ Pension Plan (OTPP). In addition to the provincially sponsored plans, the Province also reports in its consolidated financial statements pension benefits for employees in the hospital and colleges sectors, which are provided by the Healthcare of Ontario Pension Plan (HOOPP) and the Colleges of Applied Arts and Technology Pension Plan (CAATPP), respectively.
As permitted under Canadian public sector accounting standards, the Province elects to use an earlier pension measurement date, December 31, in preparing the consolidated financial statements as at March 31, as long as no significant changes relevant to the valuation of the plans occurs between these two dates. The Province has applied this reporting practice consistently.
As at March 31 ($ Millions) | 2025 Pensions | 2024 Pensions | 2025 Other Employee Future Benefits | 2024 Other Employee Future Benefits | 2025 Total | 2024 Total |
---|---|---|---|---|---|---|
Obligation for Benefits | 185,048 | 175,970 | 12,043 | 11,469 | 197,091 | 187,439 |
Less: Plan Fund Assets | (245,882) | (231,819) | (769) | (723) | (246,651) | (232,542) |
(Excess)/Deficiency of Assets Over Obligations | (60,834) | (55,849) | 11,274 | 10,746 | (49,560) | (45,103) |
Unamortized Actuarial Gains (Losses) | 21,874 | 23,394 | 1,430 | 1,655 | 23,304 | 25,049 |
Accrued Liability (Asset) | (38,960) | (32,455) | 12,704 | 12,401 | (26,256) | (20,054) |
Valuation Allowance | 39,992 | 33,837 | – | – | 39,992 | 33,837 |
Total Liability | 1,032 | 1,382 | 12,704 | 12,401 | 13,736 | 13,783 |
For the year ended March 31 ($ Millions) | 2025 Pensions | 2025 Other Employee Future Benefits | 2025 Total | 2024 Total |
---|---|---|---|---|
Cost of Benefits | 4,925 | 1,568 | 6,493 | 6,028 |
Amortization of Actuarial (Gains) Losses | (2,563) | (124) | (2,687) | (2,376) |
Cost on Plan Amendment or Curtailment | 247 | – | 247 | – |
Recognition of Unamortized Experience Gains | (247) | – | (247) | – |
Employee and Other Employers’ Contributions | (510) | – | (510) | (476) |
Interest (Income) Expense | (3,526) | 305 | (3,221) | (2,768) |
Change in Valuation Allowance | 6,154 | – | 6,154 | 5,222 |
Total | 4,480 | 1,749 | 6,229 | 5,630 |
For the year ended March 31 ($ Millions) | 2025 | 2024 |
---|---|---|
Ontario Teachers’ Pension Plan | 1,684 | 1,652 |
Public Service Pension Plan | 424 | 291 |
Ontario Public Service Employees Union Pension Plan | 299 | 261 |
Healthcare of Ontario Pension Plan | 1,684 | 1,562 |
Colleges of Applied Arts and Technology Pension Plan | 307 | 315 |
Provincial Judges’ Pension Plan | 82 | 103 |
Total Pensions | 4,480 | 4,184 |
Other employee future benefits – Retirement benefits | 1,749 | 1,446 |
Total Pensions and Other Employee Future Benefits | 6,229 | 5,630 |
Pensions
PSPP, OPSEUPP and OTPP are contributory defined benefit plans that provide the Province’s employees, as well as elementary and secondary school teachers and administrators, with a defined amount of retirement income based on a formula. The formula takes into account a member’s best five‑year average salary and length of service. The retirement benefits are indexed to changes in the Consumer Price Index to provide protection against inflation. The plan benefits are financed by contributions from plan members and the Province, as well as investment earnings. Plan members normally contribute 8 to 12 per cent of their salaries to these plans. The Province either matches these contributions or makes contributions based on actuarial reports, depending on the funding structure of each plan. The obligations for benefits and the plan fund assets for OTPP and OPSEUPP exclude those employers not consolidated by the Province.
The PJPP is comprised of a funded registered defined benefit pension plan and an unfunded supplemental defined benefit pension plan, as well as a partially funded retirement compensation arrangement (RCA), for eligible judges whose pension benefits under the PJPP registered plan are limited by the federal Income Tax Act or federal Tax Regulations. PJPP provides eligible judges with a defined amount of retirement income based on a formula that takes into account an amount equal to 2 per cent of the judge’s average salary for their final three years of service. Plan members normally contribute 7 per cent of their salary to this plan.
The Province is also responsible for sponsoring the Public Service Supplementary Benefits Plan (PSSBP) and the Ontario Teachers’ Retirement Compensation Arrangement. The PSSBP was converted to an RCA, effective January 1, 2022, which provides additional pension benefits to members whose contribution and benefits under PSPP are limited by the federal Income Tax Act. The Ontario Pension Board acts as administrator of the RCA, trustee of the RCA assets and oversees the investments of the RCA. Expenses and liabilities of these plans are included in the Pensions Expense and Pensions Liability reported in the above tables.
HOOPP is a multi-employer pension plan covering employees of the Province’s health care community. CAATPP is a multi-employer pension plan covering employees of the Colleges of Applied Arts and Technology in Ontario, the Ontario College Application Services and the Ontario College Library Services. Both plans are accounted for as multi-employer defined benefit plans that provide eligible members with a retirement income based on a formula. Like the plans that are sponsored by the government, the formula takes into account a member’s best five-year average salary and length of service in the plan. The plan benefits are financed by contributions from participating members and employers and by investment earnings. The Province records a percentage of the net obligations of HOOPP and CAATPP based on the ratio of employer to employee contributions.
The Province does not have unilateral control over the decisions regarding contribution levels or benefit changes for either the HOOPP or CAATPP multi-employer plans as it is not a member of the committees responsible for these decisions. Therefore, a valuation allowance is recorded to write down the net asset position in these plans, if any. The Province has applied a full valuation allowance against the net pension assets of the OTPP and OPSEUPP.
The obligation for benefits and plan fund assets of the above plans is based on actuarial accounting valuations that are performed annually. Funding of these plans is based on statutory actuarial funding valuations undertaken at least once every three years.
Information on contributory defined benefit plans is as follows:
Item | OTPP | PSPP | OPSEU | HOOPP | CAATPP | PJPP |
---|---|---|---|---|---|---|
Inflation rate | 2.00% | 2.00% | 2.00% | 2.00% | 2.00% | 2.00% |
Salary escalation rate | 2.75% | 2.75% | 2.75% | 4.00% | 3.25% | 3.00% |
Discount rate and expected rate of return on pension assets | 6.25% | 6.25% | 6.25% | 6.25% | 6.25% | 5.50% |
Actual return on pension assets | 9.31% | 8.00% | 9.42% | 9.46% | 16.38% | 7.04% |
Item | OTPP | PSPP | OPSEU | HOOPP | CAATPP | PJPP |
---|---|---|---|---|---|---|
Market value of pension fund assets | 129,515 | 34,261 | 12,723 | 59,090 | 10,349 | 545 |
Market-related value of assets | 128,049 | 35,436 | 12,659 | 59,434 | 9,764 | 540 |
Employer contributions | 1,695 | 860 | 328 | 1,685 | 332 | 73 |
Employee contributions | 2,099 | 617 | 322 | 1,379 | 332 | 7 |
Benefit payments | 3,986 | 1,922 | 651 | 1,845 | 321 | 77 |
Number of active members (approximately) | 185,000 | 52,288 | 50,352 | 292,000 | 39,689 | 291 |
Average age of active members | 44.9 | 44.8 | 43.6 | 42.0 | 46.9 | 57.1 |
Expected remaining service life of the employees (years) | 13.9 | 11.1 | 12.1 | 11.6 | 14.2 | 11.6 |
Number of pensioners including survivors (approximately) | 158,000 | 41,997 | 43,824 | 187,000 | 19,743 | 369 |
Item | OTPP | PSPP | OPSEU | HOOPP | CAATPP | PJPP |
---|---|---|---|---|---|---|
Inflation rate | 2.00% | 2.00% | 2.00% | 2.00% | 2.00% | 2.00% |
Salary escalation rate | 2.75% | 2.75% | 2.75% | 4.00% | 3.25% | 3.00% |
Discount rate and expected rate of return on pension assets | 6.25% | 6.25% | 6.25% | 6.25% | 6.25% | 4.75% |
Actual return on pension assets | 1.90% | 2.81% | 5.11% | 8.96% | 10.88% | 4.45% |
Item | OTPP | PSPP | OPSEU | HOOPP | CAATPP | PJPP |
---|---|---|---|---|---|---|
Market value of pension fund assets | 120,499 | 31,894 | 11,911 | 54,459 | 8,844 | 505 |
Market-related value of assets | 120,092 | 34,558 | 11,979 | 55,854 | 8,825 | 511 |
Employer contributions | 1,643 | 841 | 282 | 1,562 | 306 | 66 |
Employee contributions | 1,643 | 518 | 268 | 1,269 | 306 | 7 |
Benefit payments | 3,764 | 1,810 | 632 | 1,739 | 294 | 68 |
Number of active members (approximately) | 184,000 | 50,151 | 50,493 | 281,000 | 36,878 | 282 |
Average age of active members | 44.9 | 44.8 | 43.6 | 43.0 | 47.2 | 57.7 |
Expected remaining service life of the employees (years) | 14.3 | 10.8 | 12.1 | 13.4 | 14.0 | 11.1 |
Number of pensioners including survivors (approximately) | 156,000 | 41,519 | 43,175 | 179,000 | 19,269 | 353 |
Other Employee Future Benefits
Other Employee Future Benefits are non-pension retirement benefits, post-employment benefits, compensated absences and termination benefits.
Non-Pension Retirement Benefits
The Province provides dental, basic life insurance, supplementary health and hospital benefits to eligible retired employees through a group insured benefit plan. Certain PSPP members and OPSEUPP members who had not accrued the minimum eligibility requirement of 10 years of pension service before January 1, 2017, are required to have 20 years of pension service and retire to an immediate unreduced pension to be eligible to receive the post-retirement insured benefits. Further, such eligible members who commenced receipt of a pension on or after January 1, 2017, have the option to either participate in the current legacy post-retirement insured benefits plan and pay 50 per cent of the premium costs, or to participate in the new retiree-focused post-retirement benefits plan, at no cost to the member.
Optional enrolment in the retiree-focused plan, at full cost to the retiree, is also available to employees hired before January 1, 2017, and who later retire to an immediate unreduced pension based on a minimum 10 years of pension service and employees hired on and after January 1, 2017, who later retire to an immediate unreduced pension based on a minimum 20 years of pension service.
The liability for non-pension retirement benefits of $9.3 billion as at March 31, 2025 (2023–24, $9.2 billion), is included in the Other Employee Future Benefits Liability. The expense for 2024–25 of $307 million (2023–24, $356 million) is included in the Other Employee Future Benefits Expense.
The discount rate used in the non-pension retirement benefits calculation for 2024–25 is 4.6 per cent (2023–24, 4.75 per cent). The discount rate used by BPS organizations in the non-pension retirement benefits calculation for 2024–25 ranges from 2.75 per cent to 5.00 per cent (2023–24, 3.40 per cent to 6.84 per cent). The expected average remaining service life of the employees for non-pension retirement benefits is 13.8 years (2023–24, 13.8 years).
Post-Employment Benefits, Compensated Absences and Termination Benefits
The Province provides, on a self-insured basis, workers’ compensation benefits, long-term disability benefits and regular benefits to employees who are on long-term disability.
For all other employees, subject to terms set out in collective agreements and in the Management Board of Cabinet Compensation Directive as applicable, the Province provides termination pay equal to one week’s salary for each year of service up to a maximum of 50 per cent of their annual salary. Employees who have completed one year of service, but less than five years, are also entitled to termination pay in the event of death, retirement or release from employment. All employees who resign are not eligible for any severance pay in respect to service after December 2011.
The total post-employment benefits liability of $3.4 billion as at March 31, 2025 (2023–24, $3.2 billion) is included in the Other Employee Future Benefits Liability. The total post-employment benefits expense of $1.4 billion in 2024–25 (2023–24, $1.1 billion) is included in the Other Employee Future Benefits Expense.
The discount rate used in the post-employment benefits, compensated absences and termination benefits calculations for 2024–25 is 4.25 per cent (2023–24, 4.50 per cent). The discount rate used by BPS organizations for the post-employment benefits in 2024–25 ranges from 2.75 per cent to 5.37 per cent (2023–24, 3.40 per cent to 4.80 per cent).
7. Other Liabilities
Other Liabilities As at March 31 ($ Millions) | 2025 | 2024 |
---|---|---|
Liabilities for Asset Retirement Obligations | 4,348 | 4,296 |
Liabilities for Contaminated Sites | 2,585 | 2,517 |
Other Pension Liabilities | 145 | 142 |
Other Funds and Liabilities | 2,291 | 2,429 |
Total | 9,369 | 9,384 |
Liabilities for Asset Retirement Obligations
The Province records liabilities related to the legal obligations where the Province is obligated to incur costs to retire a tangible capital asset. A liability of $4.3 billion as at March 31, 2025 (2023–24, $4.3 billion) has been recorded for activities to fulfill the obligation based on estimation for the cost of these activities.
A significant part of asset retirement obligations results from the removal and disposal of designated substances such as asbestos from provincial buildings, and closure and post closure activities related to solid waste landfill sites. When recording the liability for assets in productive use, the estimated cost and subsequent changes to the estimate are capitalized and amortized over the asset’s useful life. For assets that are not in productive use, these costs are expensed.
To estimate the liability for asbestos and other designated substances in provincial buildings, assessment reports that include the type and quantity of the substances are used with experience and expert advice to determine the cost of retiring the substance. For buildings without an assessment, an estimate is based on the cost for similar buildings until more asset specific data is available.
To estimate the solid waste landfill liability, site closure plans are used to estimate the closure and post-closure costs. Before a closure plan is approved, information on the site is used to predict the activities that will be required to close, maintain and monitor the site, based on the experience related to other sites considering the content and condition of the site based on operational monitoring and reporting. These activities, such as capping or ground water monitoring are costed using rates determined though experience and expert advice.
The Province discounts significant obligations that have reliable cash flow projections, and are estimated using the present value of future cash flows, otherwise they are recorded at current cost. The discount rate used reflects the risks specific to the asset retirement liability and the entity that will settle the liability. Subsequently, accretion of the discounted liability due to the passage of time is recorded as an in-year expense. During the year, for the asset retirement obligations that used present value techniques to measure the liabilities, the discount rate utilized ranged from 2.6 per cent to 4.7 per cent (2023–24, 3.0 per cent to 5.1 per cent).
A reconciliation of the beginning and ending aggregated carrying amount of the ARO liability is as below:
Liabilities for Asset Retirement Obligations As at March 31 ($ Millions) | 2025 | 2024 |
---|---|---|
Liabilities for Asset Retirement Obligations at Beginning of Year | 4,296 | 4,095 |
Liabilities Incurred During the Year | 30 | 61 |
Increase in Liabilities Reflecting Changes in the Estimate of Liabilities | 120 | 461 |
Increase in Liabilities due to Accretions | 21 | 23 |
Valuation and Other Adjustments | (37) | (298) |
Liabilities Settled During the Year | (82) | (46) |
Liabilities for Asset Retirement Obligations at End of Year | 4,348 | 4,296 |
Liabilities for Contaminated Sites
The Province reports environmental liabilities related to the management and remediation of contaminated sites where it is obligated or likely obligated to incur such costs. A contaminated sites liability of $2.6 billion (2023–24, $2.5 billion) for 277 sites (2023–24, 271 sites) has been recorded based on environmental assessments or estimations for those sites where an assessment has not been conducted.
The Province’s ongoing efforts to assess contaminated sites may result in additional environmental remediation liabilities related to newly identified sites, or changes in the assessments or intended use of existing sites, including mine sites. Any changes to the Province’s liabilities for contaminated sites will be accrued in the year in which they are assessed as likely and measurable.
Other Pension Liabilities
Other pension liabilities include pension and benefit funds related to the Justice of the Peace, the Deputy Ministers, OPSEU and the Associate Judges Supplemental Pension Plan.
Other Funds and Liabilities
Other Funds and Liabilities include externally restricted funds and other long-term liabilities.
8. Portfolio Investments
Portfolio Investments As at March 31 ($ Millions) | 2025 Cost/ Amortized Cost | 2025 Fair Value | 2025 Carrying Value | 2024 Carrying Value |
---|---|---|---|---|
Bonds | 6,205 | 2,862 | 9,067 | 16,555 |
Add: Bonds Purchased under Resale Agreements | 16,874 | 2 | 16,876 | 6,500 |
Less: Bonds Sold under Repurchase Agreements | (1,831) | – | (1,831) | (3,476) |
Total Bonds | 21,248 | 2,864 | 24,112 | 19,579 |
Deposits and GICs | 1,327 | 3,574 | 4,901 | 4,259 |
Other | 820 | 2,468 | 3,288 | 2,081 |
Total Portfolio Investments | 23,395 | 8,906 | 32,301 | 25,919 |
A resale agreement is an agreement between two parties where the Province purchases and subsequently resells a security at a specified price on a specified date. A repurchase agreement is an agreement between two parties where the Province sells and subsequently repurchases a security at a specified price on a specified date.
Other portfolio investments’ carrying value primarily consists of $2,200 million (2023–24, $1,165 million) pooled funds and $801 million (2023–24, $766 million) equity securities.
9. Tangible Capital Assets
As at March 31 ($ Millions) | Land | Buildings | Transportation Infrastructure | Machinery and Equipment | Information Technology | Other | 2025 | 2024 |
---|---|---|---|---|---|---|---|---|
Cost - Opening Balance | 22,634 | 120,718 | 65,447 | 17,532 | 11,341 | 13,647 | 251,319 | 235,143 |
Cost - Additions | 2,423 | 8,603 | 9,017 | 1,333 | 1,279 | 1,890 | 24,545 | 18,713 |
Cost - Disposals | (9) | (256) | (716) | (366) | (560) | (39) | (1,946) | (2,977) |
Cost - Revaluation | – | 60 | 8 | – | – | 27 | 95 | 440 |
Cost - Closing Balance | 25,048 | 129,125 | 73,756 | 18,499 | 12,060 | 15,525 | 274,013 | 251,319 |
Accumulated Amortization - Opening Balance | – | 47,386 | 17,733 | 13,317 | 7,341 | 3,911 | 89,688 | 84,626 |
Accumulated Amortization - Additions | – | 3,743 | 2,139 | 959 | 1,052 | 454 | 8,347 | 7,969 |
Accumulated Amortization - Disposals | – | (167) | (715) | (317) | (557) | (32) | (1,788) | (2,907) |
Accumulated Amortization - Closing Balance | – | 50,962 | 19,157 | 13,959 | 7,836 | 4,333 | 96,247 | 89,688 |
Net Book Value 2025 | 25,048 | 78,163 | 54,599 | 4,540 | 4,224 | 11,192 | 177,766 | – |
Net Book Value 2024 | 22,634 | 73,332 | 47,714 | 4,215 | 4,000 | 9,736 | – | 161,631 |
Land includes land acquired for transportation infrastructure, parks, buildings and other program use, as well as land improvements that have an indefinite life and are not being amortized. Land excludes Crown lands acquired by right.
Buildings include administrative and service structures, dams and engineering structures.
Transportation Infrastructure includes provincial highways, railways, bridges and related structures and facilities, but excludes land and buildings.
Machinery and Equipment consists mostly of hospital equipment.
Information Technology consists of computer hardware and software.
Other includes leased assets, vehicles, aircraft and other miscellaneous tangible capital assets owned by the government and its consolidated organizations.
Assets under construction have been included within the various asset categories presented above. The total value of assets under construction as at March 31, 2025, is $51.6 billion (2023–24, $42.0 billion). Capitalized interest for the fiscal year 2024–25 is $1,221 million (2023–24, $978 million). The cost of tangible capital assets under capital leases is $1,019 million (2023–24, $1,015 million), and their accumulated amortization is $506 million (2023–24, $469 million).
Amortization expense for the fiscal year 2024–25 totalled $8.3 billion (2023–24, $8.0 billion).
10. Tobacco Settlement
On March 6, 2025, the Ontario Superior Court of Justice approved a $32.5 billion settlement agreement in Canada under the Companies’ Creditors Arrangement Act arising from several legal claims against three major tobacco manufacturers, including compensation for smoking-related health care costs incurred by provincial and territorial governments. The Province is owed approximately $7.1 billion under this agreement. This receivable represents non-recurring revenue recorded in 2024–25. The net present value of the receivable is $3.4 billion calculated based on a discount rate which reflects the Province’s expected rate of return and the transaction-specific risks tied to this receivable such as the uncertainty of payments contingent on the companies’ long-term profitability.
On August 29, 2025, the Province received the upfront payment of $1.9 billion from the tobacco companies in accordance with the stipulations set out in the settlement agreement established on March 6, 2025. The remaining $5.2 billion will be paid in future annual instalments over approximately the next 30 years, based on a percentage of the tobacco companies’ after-tax income, until the total amount is paid.
11. Contingent Liabilities
Obligations Guaranteed by the Province
Loan guarantees include guarantees or indemnifications provided by the Province or government organizations. The authorized limit for loans guaranteed by the government as at March 31, 2025, was $1.8 billion (2023–24, $1.8 billion). The outstanding loans guaranteed amounted to $0.6 billion as at March 31, 2025 (2023–24, $0.5 billion).
For the year ended March 31 ($ Millions) | 2025 Maximum Guarantee Authorized | 2025 Guaranteed Loans Outstanding | 2024 Maximum Guarantee Authorized | 2024 Guaranteed Loans Outstanding |
---|---|---|---|---|
Ministries: Agriculture, Food and Rural Affairs | 206 | 86 | 146 | 75 |
Ministries: Finance | 1,001 | 286 | 1,001 | 305 |
Ministries: Municipal Affairs and Housing | 15 | 15 | – | – |
Ministries Total | 1,222 | 387 | 1,147 | 380 |
Consolidated entities: Ontario Power Generation Inc. | – | – | 32 | – |
Consolidated entities: Hydro One Limited | 240 | – | 325 | – |
Consolidated entities Total | 240 | – | 357 | – |
Broader Public Sector Organizations | 340 | 186 | 295 | 153 |
Total | 1,802 | 573 | 1,799 | 533 |
Ontario Nuclear Funds Agreement
Under the Ontario Nuclear Funds Agreement (ONFA), the Province is liable to make payments, should the cost estimate for nuclear used fuel waste management rise above specified thresholds for a fixed volume of used fuel. The likelihood and amount by which the cost estimate could rise above these thresholds cannot be determined at this time. The cost estimate will be updated periodically to reflect new developments in the management of nuclear used fuel waste.
In addition, under ONFA, the government guarantees a return of 3.25 per cent over the Ontario Consumer Price Index for the portion of the nuclear used fuel waste management segregated fund related to the fixed volume of used fuel. If the earnings on assets in that fund related to the fixed volume exceed the guaranteed rate, the Province is entitled to the excess.
An agreement between the Canadian Nuclear Safety Commission (CNSC), the Province and OPG gives the CNSC access (in prescribed circumstances) to the segregated funds established under ONFA.
Claims Against the Crown
There are claims outstanding against the Crown, of which 69 (2023–24, 56) are for amounts over $50 million. These claims arise from legal action or potential legal action, either in progress or threatened, in respect of Aboriginal treaty rights and land claims, breach of contract, injury to persons, negligence and like items. The cost to the Province, if any, cannot be determined because the financial outcome of these actions is uncertain. For a detailed listing of claims against the ministries, refer to the Ministry Statements and Schedules, “Claims Against the Crown.”
Contaminated Sites
The Province has identified a total of 155 sites (2023–24, 159 sites) where the Province may be responsible for any resulting clean-up costs. However, a liability has not been recorded for these sites at the financial reporting date because it is unclear if the government is responsible for those sites, or the amounts of the liabilities cannot be estimated. Of these sites, there are 110 sites (2023–24, 108 sites) whereby it is indeterminable whether the government is responsible, resulting in a potential liability of $389 million (2023–24, $428 million).
Tax Assessments
The Province signed a Memorandum of Agreement with the Government of Canada to transition to a single administration for corporate tax for tax years ending after December 31, 2008. As part of the agreement, the Canada Revenue Agency (CRA) is also responsible for the administration of audit activities, taxpayer objections and any appeals that may arise from objections for 2008 and prior tax years. The cost to the Province cannot be reasonably estimated as the outcome of these objections and appeals are uncertain.
Land and Land-Related Claims
A land or land-related claim is a formal allegation made by an Indigenous community that it is legally entitled to land, financial payment or other compensation. Currently, 58 land claims for 2024–25 (2023–24, 57 land claims) are under negotiation, accepted for negotiation or under review. A liability is recorded if the settlement of the claim is assessed as likely and the amount of the settlement can be reasonably estimated.
Credit Union Deposit Insurance
In the event that the credit unions have insufficient funds, the government can provide financing. In accordance with the Credit Unions and Caisses Populaires Act, 2020, the Financial Services Regulatory Authority of Ontario (FSRA) administers the Deposit Insurance Reserve Fund (DIRF) which provides deposit protection coverage to eligible credit union depositors and also provides financial support to credit unions. Credit unions have advertised that depositors are covered up to $250,000 of eligible deposits, plus all insurable deposits in registered accounts with each member credit union. FSRA has a $2.0 billion revolving credit facility in place with the Ontario Financing Authority for the purposes of mitigating potential liquidity risk in the Ontario credit union sector, including situations where one or more credit unions may require financial support beyond the support available from the DIRF. The credit facility was put in place for a one-year term on December 18, 2023 with options to extend it for up to an additional two years (renewed on December 18th, 2024). The first renewal was exercised on December 18, 2024. Interest would accrue at the three-month Ontario Treasury Bill Rate plus 0.788 per cent, compounded quarterly. No amounts have been drawn under this facility as at March 31, 2025 (March 31, 2024, $NIL).
Other Contingencies
Other contingencies for this year are $72 million (2023–24, $68 million), including items such as letters of credit and lines of credit for consolidated entities.
12.a. Contractual Obligations
Contractual Obligations as at March 31 ($ Millions) | 2025 | 2024 Restated | Minimum Payments to be made in: 2026 | Minimum Payments to be made in: 2027 | Minimum Payments to be made in: 2028 | Minimum Payments to be made in: 2029 | Minimum Payments to be made in: 2030 | Minimum Payments to be made in: 2031 and thereafter |
---|---|---|---|---|---|---|---|---|
Transfer Payments | 38,240 | 34,735 | 12,610 | 3,763 | 2,24 | 1,703 | 1,361 | 16,555 |
Public Private Partnership Contracts | 41,932 | 40,433 | 4,620 | 3,561 | 3,170 | 1,773 | 3,014 | 25,794 |
Ontario Power Generation | 3,667 | 1,575 | 1,609 | 614 | 334 | 258 | 223 | 629 |
Leases | 4,483 | 3,864 | 681 | 592 | 480 | 385 | 306 | 2,039 |
Construction Contracts | 9,187 | 7,178 | 4,352 | 2,283 | 988 | 721 | 123 | 720 |
Other | 30,070 | 24,726 | 21,168 | 1,745 | 1,363 | 1,045 | 2,265 | 2,484 |
Total Contractual Obligations | 127,579 | 112,511 | 45,040 | 12,558 | 8,583 | 5,885 | 7,292 | 48,221 |
The contractual obligations represent the unperformed capital and operating portion of contracts and will become liabilities in the future when the terms of the contracts are met.
12.b. Contractual Rights
Contractual Rights as at March 31 ($ Millions) | 2025 | 2024 Restated | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 and thereafter |
---|---|---|---|---|---|---|---|---|
Transfer Payments | 6,336 | 5,583 | 2,694 | 1,624 | 1,103 | 252 | 330 | 333 |
Royalties/Licences | 27 | 28 | 27 | – | – | – | – | – |
Leases | 1,028 | 1,054 | 70 | 66 | 68 | 60 | 51 | 713 |
Construction Contracts | 1,463 | 1,618 | 469 | 142 | 126 | 81 | 210 | 435 |
Other | 126 | 164 | 111 | 8 | 1 | 1 | – | 5 |
Total Contractual Rights | 8,980 | 8,447 | 3,371 | 1,840 | 1,298 | 394 | 591 | 1,486 |
Contractual rights are certain in nature, and they will become assets in the future when the terms of the contracts are met.
In May 2010, the Province reached a deal with Teranet to provide a 50-year extension to its original agreement in exchange for $1.0 billion cash up front (see Note 5). As part of the new agreement, Teranet has agreed to pay the Province annual royalty payments beginning in 2017 and ending in 2067. The royalty payments are contingent upon Teranet’s financial performance. The Province recognized $26.9 million in revenue relating to royalty payments pertaining to the contractual rights from Teranet in 2024–25 (2023–24, $26.8 million). Royalty payments for 2026 and thereafter could not be estimated as they are based on percentages of various eligible Teranet revenues such as value-added product revenue, registration revenue and ancillary revenue.
The Province has ongoing legally binding contracts or agreements in place that enables it to receive royalties payments or licences fees in exchange for allowing industry operators to extract natural resources in Ontario (i.e., water power, Crown timber stumpage, petroleum resources offshore and aggregate materials like sand and gravel) pursuant to provincial legislation. Royalty payments for 2025 and thereafter could not be estimated as they are based unknown volumes of harvested resources.
13. Trusts Under Administration
The following trusts under administration are not included in the Province’s Consolidated Financial Statements.
The Workplace Safety and Insurance Board (WSIB) is responsible for administering the Workplace Safety and Insurance Act, 1997, which establishes a no-fault insurance scheme that provides benefits to workers who experience workplace injuries or illnesses.
The Office of the Public Guardian and Trustee for Ontario (OPGT) delivers a unique and diverse range of services that safeguard the legal, personal and financial interests of certain private individuals and estates. It also plays an important role in helping to protect charitable property in the Province.
Summary financial information from the most recent consolidated financial statements of trust funds under administration is provided below. The financial statements of the WSIB and the OPGT have been prepared in accordance with IFRS.
Trusts Under Administration ($ Millions) | Workplace Safety and Insurance Board (WSIB) As at December 31 2024 | Workplace Safety and Insurance Board (WSIB) As at December 31 2023 | The Public Guardian and Trustee for the Province of Ontario As at March 31 2025 | The Public Guardian and Trustee for the Province of Ontario As at March 31 2024 |
---|---|---|---|---|
Assets | 41,774 | 38,164 | 3.335 | 3,068 |
Liabilities | 34,933 | 33,050 | 130 | 129 |
Net Assets | 6,841 | 5,114 | 3,205 | 2,939 |
Fund Balance Attributable to WSIB Stakeholders | 6,620 | 5,114 | – | – |
Fund Balance | – | – | 3,205 | 2,939 |
Unfunded liabilities of trusts under administration are not included in the Province’s Consolidated Financial Statements as it is intended that they will be discharged by external parties.
14. Related Party Disclosures and Inter-Entity Transactions
The Province of Ontario enters into transactions with parties within the reporting entity, including provincial Crown corporations, agencies, boards, commissions and government not-for-profit organizations, in the normal course of operations. These inter-entity transactions are those conducted between related parties with common control or ownership, are recorded at the exchange value, and have been eliminated for purposes of consolidated reporting.
Related party transactions can also include transactions with entities outside the reporting entity where a member of the Province’s key management personnel, or their spouse or dependant, is key management personnel of the counterparty to a transaction with the Province. As key management personnel, they govern or share the power to determine the ongoing financial and operating decisions of that counterparty. The Province’s key management personnel are those individuals having authority and responsibility for planning, directing and controlling the activities of the government, and have been identified as ministers, associate ministers and deputy ministers for the purpose of this reporting.
The Province has a wide variety of controls in place to ensure that key management personnel do not enter into transactions with related parties. For 2024–25 there were no transactions between related parties which occurred at a value materially different from that which would have been arrived at if the parties were unrelated.
15. Subsequent Events
Robinson Superior Treaty
After the Crown determined past compensation on January 27, 2025 to be $3.6 billion and Ontario agreed to pay half ($1.8 billion), the Robinson Superior Treaty (RST) Plaintiffs applied for a review of the Crown’s exercise of discretion before the Ontario Superior Court, as contemplated by the Supreme Court’s decision in Restoule. This review hearing was held in June 2025 and the decision is under reserve.
On May 21, 2025, the Court made an Order on consent of all parties setting out the amounts to be paid to each beneficiary First Nation from the total $3.6 billion. Ontario paid the amounts owing as set out in the Court’s May 21, 2025 Order. In addition, payment of Ontario’s portion for the additional legal costs was made on May 31, 2025. There are six First Nations in the RST area who assert that they are not parties/beneficiaries to the RST and continue to hold Aboriginal title. These claims for Aboriginal title are the subject of ongoing negotiations among each of the Contingent Interest First Nations, respectively, and Canada and Ontario. As contemplated in the Court’s May 21, 2025 Order, the Contingent Interest First Nations have not confirmed they are beneficiaries under the RST but may elect to do so in future. If they do so, they will receive their portion of the Order.
16. Changes in the Fair Value of Ontario Nuclear Funds
The Ontario Nuclear Funds Agreement (ONFA) Funds were established by OPG and the Province to ensure that sufficient funds will be available to pay for the costs of nuclear station decommissioning and nuclear used fuel waste management.
Since April 1, 2007, the fair value of ONFA Funds has been reflected in the Province’s Consolidated Financial Statements. Unrealized gains and losses of ONFA Funds are included in Investment in Government Business Enterprises and recorded as an Increase (or Decrease) in Fair Value of Ontario Nuclear Funds in the Consolidated Statement of Change in Net Debt and the Consolidated Statement of Remeasurement Gains and Losses. Realized gains and losses of ONFA Funds are included in Income from Investment in Government Business Enterprises. Inter-organizational balances related to ONFA Funds are eliminated.
ONFA Funds recorded unrealized gains in 2024–25 of $195 million (2023–24, $1,138 million) that resulted in an increase in Investment in Government Business Enterprises and a corresponding decrease in Net Debt and Remeasurement Gains or Losses.
17. Accounting Changes and Reclassifications
The tables below summarize the effects of accounting changes and reclassifications for the year ended March 31, 2025.
A. Presentation of Interest and Investment Income
Effective April 1, 2024, interest and investment income is presented separately from the interest and other debt servicing charges expense. Previously, the interest on debt was presented net of interest and investment income. It has been renamed “Interest and other debt servicing charges” to more accurately reflect the expenses incurred to deliver an effective, cost-efficient borrowing program. The definition of interest and other debt servicing changes is included in Note 1(e). The presentation change does not affect the Province’s annual deficit or accumulated deficit. Comparative actual results for 2023–24 and the 2024–25 Budget have been reclassified to reflect the revised presentation on the Consolidated Financial Statements.
B. Corporations Tax Revenue
Effective April 1, 2024, the Province has implemented a change in its accounting policy regarding the calculation of accrued Corporations Tax revenue. The estimation methodology has been refined to more accurately reflect accrued Corporations Tax revenue. Comparative actual results for 2023–24 and the 2024–25 Budget have been restated to reflect the change on the Consolidated Financial Statements. The accounting policy disclosures related to this change are included in Note 1(e).
C. Reclassifications
All presentations of results by sector for the prior year comparatives have been reclassified to be reflected on the same basis as those used to report the current year actual.
For the year ended March 31 ($ Millions) | 2023–24 Reported | (A) | (B) | (C) | 2023–24 Restated |
---|---|---|---|---|---|
Revenue: Personal Income Tax | 50,773 | – | – | – | 50,773 |
Revenue: Sales Tax | 39,864 | – | – | – | 39,864 |
Revenue: Corporations Tax | 23,140 | – | (46) | – | 23,094 |
Revenue: Employer Health Tax | 8,581 | – | – | – | 8,581 |
Revenue: Education Property Tax | 5,810 | – | – | – | 5,810 |
Revenue: Ontario Health Premium | 5,008 | – | – | – | 5,008 |
Revenue: Gasoline and Fuel Taxes | 2,137 | – | – | – | 2,137 |
Revenue: Other Taxes | 6,547 | – | – | – | 6,547 |
Revenue: Total Taxation | 141,860 | – | (46) | – | 141,814 |
Revenue: Transfers from Government of Canada | 34,336 | – | – | – | 34,336 |
Revenue: Fees, Donations and Other Revenues from Broader Public Sector Organizations |
13,071 |
– |
– |
– |
13,071 |
Revenue: Income from Investment in Government Business Enterprises | 7,427 | – | – | – | 7,427 |
Revenue: Interest and Investment Income | – | 3,085 | – | – | 3,085 |
Revenue: Other | 9,242 | – | – | – | 9,242 |
Total Revenue | 205,936 | 3,085 | (46) | – | 208,975 |
Expense: Health | 85,458 | – | – | – | 85,458 |
Expense: Education | 38,810 | – | – | – | 38,810 |
Expense: Children’s and Social Services | 19,476 | – | – | (64) | 19,412 |
Expense: Interest and Other Debt Servicing Charges | 11,376 | 3,085 | – | – | 14,461 |
Expense: Postsecondary Education | 13,235 | – | – | – | 13,235 |
Expense: Justice | 6,037 | – | – | – | 6,037 |
Expense: Other Programs | 32,191 | – | – | 64 | 32,255 |
Total Expenses | 206,583 | 3,085 | – | – | 209,668 |
Reserve | – | – | – | – | – |
Annual Deficit | (647) | – | (46) | – | (693) |
For the year ended March 31 ($ Millions) | 2023–24 Budget | (A) | (B) | (C) | 2024–25 Budget Reclassified |
---|---|---|---|---|---|
Revenue: Personal Income Tax | 51,936 | – | – | – | 51,936 |
Revenue: Sales Tax | 38,832 | – | – | – | 38,832 |
Revenue: Corporations Tax | 24,915 | – | – | – | 24,915 |
Revenue: Employer Health Tax | 8,720 | – | – | – | 8,720 |
Revenue: Education Property Tax | 5,831 | – | – | – | 5,831 |
Revenue: Ontario Health Premium | 5,014 | – | – | – | 5,014 |
Revenue: Gasoline and Fuel Taxes | 2,576 | – | – | – | 2,576 |
Revenue: Other Taxes | 6,863 | – | – | – | 6,863 |
Revenue: Total Taxation | 144,687 | – | – | – | 144,687 |
Revenue: Transfers from Government of Canada | 36,252 | – | – | – | 36,252 |
Revenue: Fees, Donations and Other Revenues from Broader Public Sector Organizations | 10,241 | – | – | – | 10,241 |
Revenue: Income from Investment in Government Business Enterprises | 6,786 | – | – | – | 6,786 |
Revenue: Interest and Investment Income | – | 2,551 | – | – | 2,551 |
Revenue: Other | 7,724 | – | – | – | 7,724 |
Total Revenue | 205,690 | 2,551 | – | – | 208,241 |
Expense: Health | 84,961 | – | – | – | 84,961 |
Expense: Education | 39,306 | – | – | – | 39,306 |
Expense: Children’s and Social Services | 19,926 | – | – | – | 19,926 |
Expense: Interest and Other Debt Servicing Charges | 13,913 | 2,551 | – | – | 16,464 |
Expense: Postsecondary Education | 12,189 | – | – | – | 12,189 |
Expense: Justice | 5,878 | – | – | – | 5,878 |
Expense: Other Programs | 38,323 | – | – | – | 38,323 |
Total Expenses | 214,496 | 2,551 | – | – | 217,047 |
Reserve | 1,000 | – | – | – | 1,000 |
Annual Deficit | (9,806) | – | – | – | (9,806) |
As at March 31 ($ Millions) | 2024 Reported | A | B | C | 2024 Restated |
---|---|---|---|---|---|
Liabilities: Accounts Payable and Accrued Liabilities | 48,942 | – | – | – | 48,942 |
Liabilities: Debt | 437,633 | – | – | – | 437,633 |
Liabilities: Other Long-Term Financing | 18,025 | – | – | – | 18,025 |
Liabilities: Deferred Revenue and Capital Contributions | 17,443 | – | – | – | 17,443 |
Liabilities: Pension and Other Employee Future Benefits | 13,783 | – | – | – | 13,783 |
Liabilities: Derivative Liabilities | 6,881 | – | – | – | 6,881 |
Liabilities: Other Liabilities | 9,384 | – | – | – | 9,384 |
Total Liabilities | 552,091 | – | – | – | 552,091 |
Financial Assets: Cash and Cash Equivalents | 41,459 | – | – | – | 41,459 |
Financial Assets: Portfolio Investments | 25,919 | – | – | – | 25,919 |
Financial Assets: Accounts Receivable | 26,132 | – | (1,792) | – | 24,340 |
Financial Assets: Loans Receivable | 11,852 | – | – | – | 11,852 |
Financial Assets: Derivative Assets | 4,531 | – | – | – | 4,531 |
Financial Assets: Other Assets | 1,062 | – | – | – | 1,062 |
Financial Assets: Investment in Government Business Enterprises | 33,167 | – | – | – | 33,167 |
Total Financial Assets | 144,122 | – | (1,792) | – | 142,330 |
Net Debt | (407,969) | – | (1,792) | – | (409,761) |
Non-Financial Assets: Tangible Capital Assets | 161,631 | – | – | – | 161,631 |
Non-Financial Assets: Prepaid Expenses and Other Non-Financial Assets | 2,029 | – | – | – | 2,029 |
Total Non-Financial Assets | 163,660 | – | – | – | 163,660 |
Accumulated Deficit | (244,309) | – | (1,792) | – | (246,101) |
Accumulated Deficit is Comprised of | |||||
Accumulated Operating Deficit | (246,690) | – | (1,792) | – | (248,482) |
Accumulated Remeasurement Gains | 2,381 | – | – | – | 2,381 |
Total | (244,309) | – | (1,792) | – | (246,101) |
For the year ended March 31 ($ Millions) | 2023–24 Reported | A | B | C | 2023–24 Restated |
---|---|---|---|---|---|
Annual Deficit | (647) | – | (46) | – | (693) |
Acquisition of Tangible Capital Assets | (18,713) | – | – | – | (18,713) |
Amortization of Tangible Capital Assets | 7,969 | – | – | – | 7,969 |
Proceeds on Sale of Tangible Capital Assets | 301 | – | – | – | 301 |
Gain on Sale of Tangible Capital Assets | (231) | – | – | – | (231) |
Tangible Capital Assets cost change relating to Revaluation of Asset Retirement Obligations | (440) | – | – | – | (440) |
Decrease in Prepaid Expenses and Other Non-Financial Assets | 1,253 | – | – | – | 1,253 |
Total | (9,861) | – | – | – | (9,861) |
Contribution Deficit - Ontario Power Generation | (2) | – | – | – | (2) |
Equity Impact - IFRS Adjustment for Ontario Power Generation's Pension, Other Employee Future Benefits Liabilities and Other Costs | 271 | – | – | – | 271 |
Increase in Net Debt Excluding Net Remeasurement Gains/Loss | (10,239) | – | (46) | – | (10,285) |
Net Remeasurement Gains | 2,076 | – | – | – | 2,076 |
Increase in Net Debt | (8,163) | – | (46) | – | (8,209) |
Net Debt at Beginning of Year | (399,806) | – | (1,746) | – | (401,552) |
Net Debt at End of Year | (407,969) | – | (1,792) | – | (409,761) |
For the year ended March 31 ($ Millions) | 2023–24 Reported | A | B | C | 2023–24 Restated |
---|---|---|---|---|---|
Accumulated Operating Deficit at Beginning of Year | (246,312) | – | (1,746) | – | (248,058) |
Annual Deficit | (647) | – | (46) | – | (693) |
Contribution Deficit - Ontario Power Generation | (2) | – | – | – | (2) |
Equity Impact - IFRS Adjustment for Ontario Power Generation's Pension, Other Employee Future Benefits Liabilities and Other Costs | 271 | – | – | – | 271 |
Accumulated Operating Deficit at End of Year | (246,690) | – | (1,792) | – | (248,482) |
For the year ended March 31 ($ Millions) | 2023–24 Reported | A | B | C | 2023–24 Restated |
---|---|---|---|---|---|
Operating Transactions: Annual Deficit | (647) | – | (46) | – | (693) |
Operating Transactions: Non-Cash Items - Amortization of Tangible Capital Assets | 7,969 | – | – | – | 7,969 |
Operating Transactions: Non-Cash Items - Gain on Sale of Tangible Capital Assets | (231) | – | – | – | (231) |
Operating Transactions: Non-Cash Items - Contributed Tangible Capital Assets | (45) | – | – | – | (45) |
Operating Transactions: Non-Cash Items - Non-Cash Tangible Capital Assets Funded by Assets Swap | (7) | – | – | – | (7) |
Operating Transactions: Non-Cash Items - Income from Investment in Government Business Enterprises | (7,427) | – | – | – | (7,427) |
Operating Transactions: Non-Cash Items - Adjustment to Opening Accumulated Deficit – Corporations Tax Revenue and Receivables | – | – | (1,746) | – | (1,746) |
Operating Transactions: Non-Cash Items - In-Year Remeasurement Gains/(Losses) for Non-Government Business Enterprise Entities | 996 | – | – | – | 996 |
Operating Transactions: Non-Cash Items - Deferred Gain Adjustment from Government Business Enterprises | 29 | – | – | – | 29 |
Operating Transactions: Cash Items - Increase in Accounts Receivable | (13,855) | – | 1,792 | – | (12,063) |
Operating Transactions: Cash Items - Decrease in Loans Receivable | 47 | – | – | – | 47 |
Operating Transactions: Cash Items - Increase in Accounts Payable and Accrued Liabilities | 2,818 | – | – | – | 2,818 |
Operating Transactions: Cash Items - Decrease in Liability for Pensions and Other Employee Future Benefits | (347) | – | – | – | (347) |
Operating Transactions: Cash Items - Increase in Other Liabilities | 46 | – | – | – | 46 |
Operating Transactions: Cash Items - Increase in Deferred Revenue and Capital Contributions | 211 | – | – | – | 211 |
Operating Transactions: Cash Items - Remittances from Investment in Government Business Enterprises | 5,540 | – | – | – | 5,540 |
Operating Transactions: Cash Items - Decrease in Prepaid Expenses and Other Non-Financial Assets | 1,253 | – | – | – | 1,253 |
Operating Transactions: Cash Items - Decrease in Other Assets | 197 | – | – | – | 197 |
Cash Applied to Operating Transactions | (3,453) | – | – | – | (3,453) |
Capital Transactions: Acquisition of Tangible Capital Assets | (17,769) | – | – | – | (17,769) |
Capital Transactions: Proceeds from Sale of Tangible Capital Assets | 301 | – | – | – | 301 |
Cash Applied to Capital Transactions | (17,468) | – | – | – | (17,468) |
Investing Transactions: Portfolio Investments Purchased | (157,269) | – | – | – | (157,269) |
Investing Transactions: Portfolio Investments Retired | 165,363 | – | – | – | 165,363 |
Cash Provided by Investing Transactions | 8,094 | – | – | – | 8,094 |
Financing Transactions: Long-Term Debt Issued | 43,869 | – | – | – | 43,869 |
Financing Transactions: Long-Term Debt Retired | (26,790) | – | – | – | (26,790) |
Financing Transactions: Adjustment for Unamortized Discounts, Premiums and Commissions for Long-Term Debt | (1,168) | – | – | – | (1,168) |
Financing Transactions: Decrease in Short-Term Debt | (77) | – | – | – | (77) |
Financing Transactions: Decrease in Other Long-Term Financing | (665) | – | – | – | (665) |
Financing Transactions: Decrease in Derivative Liabilities | (804) | – | – | – | (804) |
Financing Transactions: Decrease in Derivative Assets | 40 | – | – | – | 40 |
Cash Provided by Financing Transactions | 14,405 | – | – | – | 14,405 |
Net Increase in Cash and Cash Equivalents | 1,578 | – | – | – | 1,578 |
Cash and Cash Equivalents at Beginning of Year | 39,881 | – | – | – | 39,881 |
Cash and Cash Equivalents at End of Year | 41,459 | – | – | – | 41,459 |
Cash | 17,227 | – | – | – | 17,227 |
Cash Equivalents | 24,232 | – | – | – | 24,232 |
D. Comparative Figures
Certain comparative figures have been reclassified as necessary to conform to the 2024–25 presentation.
Schedules to the Consolidated Financial Statements
Schedule 1: Revenue by Source
($ Millions) | 2024–25 Budget | 2024–25 Actual | 2023–24 Actual Restated (Note 17) |
---|---|---|---|
Taxation: Personal Income Tax | 51,936 | 55,701 | 50,773 |
Taxation: Sales Tax | 38,832 | 39,364 | 39,864 |
Taxation: Corporations Tax | 24,915 | 27,757 | 23,094 |
Taxation: Employer Health Tax | 8,720 | 9,061 | 8,581 |
Taxation: Education Property Tax | 5,831 | 5,887 | 5,810 |
Taxation: Ontario Health Premium | 5,014 | 5,221 | 5,008 |
Taxation: Land Transfer Tax | 3,881 | 3,736 | 3,538 |
Taxation: Gasoline Tax | 1,953 | 1,719 | 1,620 |
Taxation: Tobacco Tax | 771 | 693 | 813 |
Taxation: Beer, Wine and Spirits Tax | 576 | 530 | 593 |
Taxation: Fuel Tax | 623 | 514 | 517 |
Taxation: Ontario Portion of the Federal Cannabis Excise Duty | 379 | 390 | 346 |
Taxation: Electricity Payments-In-Lieu of Taxes | 536 | 54 | 529 |
Taxation: Other Taxes | 720 | 891 | 728 |
Taxation: Total | 144,687 | 151,517 | 141,814 |
Transfers from Government of Canada: Canada Health Transfer | 20,256 | 20,363 | 19,286 |
Transfers from Government of Canada: Canada Social Transfer | 6,576 | 6,611 | 6,407 |
Transfers from Government of Canada: Canada-wide Early Learning and Child Care | 3,292 | 2,800 | 2,031 |
Transfers from Government of Canada: Shared Health Priorities | 836 | 1,204 | 935 |
Transfers from Government of Canada: Infrastructure Programs | 1,185 | 1,124 | 609 |
Transfers from Government of Canada: Direct Transfers to Broader Public Sector Organizations | 482 | 691 | 625 |
Transfers from Government of Canada: Labour Market Development Agreement | 644 | 641 | 792 |
Transfers from Government of Canada: Equalization Payments | 576 | 576 | 421 |
Transfers from Government of Canada: Aging with Dignity | 461 | 464 | 462 |
Transfers from Government of Canada: Indian Welfare Services Agreement | 342 | 338 | 332 |
Transfers from Government of Canada: Workforce Development Agreement | 260 | 280 | 357 |
Transfers from Government of Canada: Early Learning and Child Care | 211 | 210 | 208 |
Transfers from Government of Canada: National Strategy for Drugs for Rare Diseases | – | 178 | – |
Transfers from Government of Canada: Social Housing | 174 | 173 | 218 |
Transfers from Government of Canada: Bilingualism Development | 99 | 151 | 187 |
Transfers from Government of Canada: Legal Aid – Criminal | 50 | 77 | 71 |
Transfers from Government of Canada: Sustainable Canadian Agricultural Partnership | 59 | 69 | 44 |
Transfers from Government of Canada: Youth Criminal Justice | 67 | 68 | 67 |
Transfers from Government of Canada: Other | 682 | 615 | 1,284 |
Transfers from Government of Canada: Total | 36,252 | 36,633 | 34,336 |
Fees, Donations and Other Revenues from Broader Public Sector Organizations (Schedule 10) | 10,241 | 14,710 | 13,071 |
Income from Investment in Government Business Enterprises (Schedule 9) | 6,786 | 7,465 | 7,427 |
Interest and Investment Income | 2,551 | 2,786 | 3,085 |
Other: Sales and Rentals | 1,546 | 1,630 | 1,566 |
Other: Other Fees and Licences | 1,390 | 1,601 | 1,370 |
Other: Vehicle and Driver Registration Fees | 1,181 | 1,232 | 1,222 |
Other: Local Services Realignment | 138 | 436 | 138 |
Other: Royalties | 295 | 297 | 319 |
Other: Independent Electricity System Operator Revenue | 267 | 261 | 248 |
Other: Power Supply Contract Recoveries | 44 | 40 | 41 |
Other: Miscellaneous | 2,863 | 7,553 | 4,338 |
Other | 7,724 | 13,050 | 9,242 |
Total Revenue | 208,241 | 226,161 | 208,975 |
Schedule 2: Revenue by Sectorfootnote 38
For the year ended March 31 ($ Millions) | Sectors: Health | Sectors: Health Restated (Note 17) | Sectors: Education | Sectors: Education Restated (Note 17) | Sectors: Children’s and Social Services | Sectors: Children’s and Social Services Restated (Note 17) | Sectors: Postsecondary Education | Sectors: Postsecondary Education Restated (Note 17) |
---|---|---|---|---|---|---|---|---|
Revenue: Taxation (Schedule 1) | – | – | – | – | – | – | – | – |
Revenue: Transfers from Government of Canada (Schedule 1) | 2,531 | 1,975 | 3,157 | 2,399 | 529 | 497 | 168 | 194 |
Revenue: Fees, Donations and Other Revenues from Broader Public Sector Organizations (Schedule 10) | 6,812 | 4,960 | 1,917 | 1,708 | 102 | 97 | 6,663 | 6,962 |
Revenue: Income from Investment in Government Business Enterprises (Schedule 9) | – | – | – | – | – | – | – | – |
Revenue: Interest and Investment Income (Schedule 1) | 519 | 451 | 156 | 143 | 5 | 7 | 238 | 285 |
Revenue: Other (Schedule 1) | 1,362 | 458 | 96 | 209 | 271 | 282 | 270 | 173 |
Subtotal | 11,224 | 7,844 | 5,326 | 4,459 | 907 | 883 | 7,339 | 7,614 |
Adjustments | (308) | (270) | (133) | (139) | (27) | (43) | (340) | (245) |
Total | 10,916 | 7,574 | 5,193 | 4,320 | 880 | 840 | 6,999 | 7,369 |
For the year ended March 31 ($ Millions) | Sectors: Justice | Sectors: Justice Restated (Note 17) | Sectors: Other | Sectors: Other Restated (Note 17) | Sectors: Adjustments | Sectors: Adjustments | Sectors: Total 2025 | Sectors: Total 2024 Restated (Note 17) |
---|---|---|---|---|---|---|---|---|
Revenue: Taxation (Schedule 1) | – | – | 151,517 | 141,814 | – | – | 151,517 | 141,814 |
Revenue: Transfers from Government of Canada (Schedule 1) | 247 | 231 | 30,001 | 29,040 | – | – | 36,633 | 34,336 |
Revenue: Fees, Donations and Other Revenues from Broader Public Sector Organizations (Schedule 10) | – | – | – | – | (784) | (656) | 14,710 | 13,071 |
Revenue: Income from Investment in Government Business Enterprises (Schedule 9) | 219 | 176 | 7,246 | 7,251 | – | – | 7,465 | 7,427 |
Revenue: Interest and Investment Income | 17 | 10 | 1,851 | 2,189 | – | – | 2,786 | 3,085 |
Revenue: Other (Schedule 1) | 4,742 | 1,320 | 7,155 | 7,573 | (846) | (773) | 13,050 | 9,242 |
Subtotal | 5,225 | 1,737 | 197,770 | 187,867 | ||||
Adjustments | – | – | (822) | (732) | (1,630) | (1,429) | ||
Total | 5,225 | 1,737 | 196,948 | 187,135 | 226,161 | 208,975 |
Schedule 3: Expense by Sectorfootnote 38
For the year ended March 31 ($ Millions) | Sectors: Health | Sectors: Health Restated (Note 17) | Sectors: Education | Sectors: Education Restated (Note 17) | Sectors: Children’s and Social Services | Sectors: Children’s and Social Services Restated (Note 17) | Sectors: Postsecondary Education | Sectors: Postsecondary Education Restated (Note 17) | Sectors: Justice | Sectors: Justice Restated (Note 17) |
---|---|---|---|---|---|---|---|---|---|---|
Expense: Transfer Payments | 40,759 | 36,455 | 5,154 | 4,472 | 18,424 | 17,203 | 6,289 | 5,559 | 881 | 657 |
Expense: Salaries and Wages | 24,240 | 22,830 | 22,396 | 22,267 | 1,250 | 1,219 | 3,556 | 3,245 | 3,649 | 3,456 |
Expense: Services | 8,168 | 7,886 | 2,278 | 2,136 | 804 | 751 | 2,215 | 2,383 | 1,313 | 1,241 |
Expense: Interest and Other Debt Servicing Charges | – | – | – | – | – | – | – | – | – | – |
Expense: Supplies and Equipment | 8,889 | 9,278 | 2,281 | 2,258 | 59 | 63 | 419 | 413 | 297 | 261 |
Expense: Employee Benefits | 4,454 | 4,032 | 4,020 | 3,381 | 272 | 263 | 476 | 423 | 530 | 487 |
Expense: Amortization of Tangible Capital Assets | 2,319 | 2,206 | 1,926 | 1,870 | 34 | 39 | 441 | 416 | 52 | 34 |
Expense: Pensions and Other Employee Future Benefits (Note 6) | 2,275 | 2,153 | 2,004 | 1,900 | 35 | 37 | 331 | 325 | 100 | 84 |
Expense: Transportation and Communication | 271 | 246 | 5 | 5 | 44 | 44 | 68 | 72 | 159 | 147 |
Expense: Power Supply Contract Costs | – | – | – | – | – | – | – | – | – | – |
Expense: Other | 480 | 517 | 64 | 586 | 110 | 76 | 453 | 415 | 841 | 259 |
Subtotal | 91,855 | 85,603 | 40,128 | 38,875 | 21,032 | 19,695 | 14,248 | 13,251 | 7,822 | 6,626 |
Adjustments | (224) | (145) | (69) | (65) | (296) | (283) | (102) | (16) | (598) | (589) |
Total | 91,631 | 85,458 | 40,059 | 38,810 | 20,736 | 19,412 | 14,146 | 13,235 | 7,224 | 6,037 |
For the year ended March 31 ($ Millions) | Sectors: Other | Sectors: Other Restated (Note 17) | Sectors: Interest and Other Debt Servicing Charges | Sectors: Interest and Other Debt Servicing Charges Restated (Note 17) | Sectors: Adjustments | Sectors: Adjustments | Sectors: Total 2025 | Sectors: Total 2024 Restated (Note 17) |
---|---|---|---|---|---|---|---|---|
Expense: Transfer Payments | 21,858 | 16,683 | – | – | (883) | (735) | 92,482 | 80,294 |
Expense: Salaries and Wages | 4,422 | 4,084 | – | – | – | – | 59,513 | 57,101 |
Expense: Services | 4,041 | 4,139 | – | – | (522) | (490) | 18,297 | 18,046 |
Expense: Interest and Other Debt Servicing Charges | – | – | 15,122 | 14,461 | – | – | 15,122 | 14,461 |
Expense: Supplies and Equipment | 355 | 486 | – | – | (19) | (1) | 12,281 | 12,758 |
Expense: Employee Benefits | 656 | 602 | – | – | – | – | 10,408 | 9,188 |
Expense: Amortization of Tangible Capital Assets | 3,575 | 3,404 | – | – | – | – | 8,347 | 7,969 |
Expense: Pensions and Other Employee Future Benefits (Note 6) | 1,484 | 1,131 | – | – | – | – | 6,229 | 5,630 |
Expense: Transportation and Communication | 335 | 400 | – | – | – | – | 882 | 914 |
Expense: Power Supply Contract Costs | 40 | 41 | – | – | – | – | 40 | 41 |
Expense: Other | 1,908 | 1,616 | – | – | (206) | (203) | 3,650 | 3,266 |
Subtotal | 38,674 | 32,586 | 15,122 | 14,461 | ||||
Adjustments | (341) | (331) | – | – | (1,630) | (1,429) | ||
Total | 38,333 | 32,255 | 15,122 | 14,461 | 227,251 | 209,668 |
Schedule 4: Expense by Ministry
($ Millions) | 2024–25 Budget | 2024–25 Actual | 2023–24 Restated Actual (Note 17) |
---|---|---|---|
Agriculture, Food and Rural Affairs | 856 | 905 | 938 |
Attorney General | 1,966 | 2,893 | 2,132 |
Board of Internal Economy | 320 | 486 | 299 |
Children, Community and Social Services | 19,926 | 20,736 | 19,412 |
Citizenship and Multiculturalism | 71 | 86 | 82 |
Colleges and Universities | 12,189 | 14,146 | 13,235 |
Economic Development, Job Creation and Trade | 2,679 | 1,738 | 1,276 |
Education | 37,606 | 38,375 | 37,158 |
Teachers’ Pension | 1,700 | 1,684 | 1,652 |
Energy | 7,653 | 6,842 | 6,315 |
Environment, Conservation and Parks | 860 | 862 | 899 |
Executive Offices | 67 | 72 | 66 |
Finance | 1,367 | 4,406 | 1,362 |
Interest and Other Debt Servicing Charges | 16,464 | 15,122 | 14,461 |
Municipal Partnership Fund | 502 | 535 | 501 |
Power Supply Contract Costs | – | 40 | 41 |
Francophone Affairs | 13 | 13 | 8 |
Health | 80,838 | 88,473 | 82,895 |
Indigenous Affairs | 137 | 964 | 145 |
Infrastructure | 4,691 | 3,346 | 2,670 |
Labour, Immigration, Training and Skills Development | 1,638 | 1,727 | 1,663 |
Long-Term Care | 4,123 | 3,158 | 2,564 |
Mines | 209 | 222 | 549 |
Municipal Affairs and Housing | 2,053 | 2,078 | 1,770 |
Natural Resources and Forestry | 815 | 1,047 | 1,114 |
Northern Development | 762 | 762 | 704 |
Public and Business Service Delivery | 743 | 789 | 1,034 |
Seniors and Accessibility | 186 | 162 | 171 |
Solicitor General | 3,912 | 4,331 | 3,905 |
Tourism, Culture and Sport | 1,955 | 1,897 | 1,799 |
Transportation | 7,099 | 7,369 | 7,432 |
Treasury Board Secretariat | 918 | 678 | 432 |
Treasury Board Secretariat: Employee and Pensioner Benefits | 1,224 | 1,307 | 985 |
Treasury Board Secretariat: Contingency Fund | 1,505 | – | – |
Total Expense | 217,047 | 227,251 | 209,668 |
Schedule 5: Accounts Payable and Accrued Liabilities
As at March 31 ($ Millions) | 2025 | 2024 |
---|---|---|
Transfer Payments | 12,755 | 13,373 |
Interest and Other Debt Servicing Charges | 4,923 | 4,573 |
Salaries, Wages and Benefits | 5,563 | 8,595 |
Other | 21,686 | 22,401 |
Total Accounts Payable and Accrued Liabilities | 44,927 | 48,942 |
Schedule 6: Accounts Receivable
As at March 31 ($ Millions) | 2025 | 2024 Restated (Note 17) |
---|---|---|
Taxes | 8,649 | 13,009 |
Transfer Payments | 957 | 1,240 |
Other Accounts Receivable | 12,870 | 9,531 |
Subtotal | 22,476 | 23,780 |
Less: Allowance for Doubtful Accounts | (1,928) | (1,823) |
Subtotal | 20,548 | 21,957 |
Government of Canada | 2,345 | 2,383 |
Total Accounts Receivable | 22,893 | 24,340 |
Schedule 7: Loans Receivable
As at March 31 ($ Millions) | 2025 | 2024 |
---|---|---|
Government Business Enterprises | 2,225 | 2,270 |
Municipalities | 4,802 | 4,150 |
Students | 2,526 | 2,467 |
Industrial and Commercial | 1,103 | 1,437 |
Universities | 125 | 125 |
Other | 2,340 | 2,371 |
Subtotal | 13,121 | 12,820 |
Unamortized Concession Discounts | (181) | (153) |
Allowance for Doubtful Accounts | (875) | (815) |
Total Loans Receivable | 12,065 | 11,852 |
As at March 31 ($ Millions) | Principal Repayment 2025 | Principal Repayment 2024 |
---|---|---|
1 year to maturity | 899 | 1,586 |
2 years to maturity | 1,010 | 524 |
3 years to maturity | 504 | 505 |
4 years to maturity | 417 | 422 |
5 years to maturity | 455 | 382 |
1–5 years to maturity | 3,285 | 3,419 |
6–10 years to maturity | 2,083 | 2,126 |
11–15 years to maturity | 1,071 | 965 |
16–20 years to maturity | 2,519 | 2,352 |
21–25 years to maturity | 3,030 | 2,921 |
Over 25 years to maturity | 921 | 812 |
Subtotal | 12,909 | 12,595 |
No fixed maturity | 212 | 225 |
Total | 13,121 | 12,820 |
Schedule 8: Government Organizationsfootnote 66
Government Business Enterprises | Responsible Ministry |
---|---|
Hydro One Limited | Energy |
iGaming Ontario | Attorney General |
Liquor Control Board of Ontario | Finance |
Ontario Cannabis Retail Corporation | Finance |
Ontario Lottery and Gaming Corporation | Finance |
Ontario Power Generation Inc. | Energy |
Other Government Organizations | Responsible Ministry |
Agricorp | Agriculture, Food and Rural Affairs |
Agricultural Research and Innovation Ontario | Agriculture, Food and Rural Affairs |
Alcohol and Gaming Commission of Ontario | Attorney General |
Algonquin Forestry Authority | Natural Resources and Forestry |
Building Ontario Fund | Finance |
Destination Ontario | Tourism, Culture and Sport |
Education Quality and Accountability Office | Education |
Fair Hydro Trust | Energy |
Financial Services Regulatory Authority of Ontario | Finance |
Forestry Futures Trust | Natural Resources and Forestry |
Forest Renewal Trust | Natural Resources and Forestry |
General Real Estate Portfolio | Infrastructure |
Independent Electricity System Operator | Energy |
Invest Ontario | Economic Development, Job Creation and Trade |
Investment Management Corporation of Ontario | Finance |
Legal Aid Ontario | Attorney General |
Metrolinx | Transportation |
Metropolitan Toronto Convention Centre Corporation | Tourism, Culture and Sport |
Niagara Parks Commission | Tourism, Culture and Sport |
Northern Ontario Heritage Fund Corporation | Northern Development |
Ontario Agency for Health Protection and Promotion (Public Health Ontario) | Health |
Ontario Arts Council | Tourism, Culture and Sport |
Ontario Clean Water Agency | Environment, Conservation and Parks |
Ontario Educational Communications Authority (TVO) | Education |
Ontario Electricity Financial Corporation | Finance |
Ontario Energy Board | Energy |
Ontario Financing Authority | Finance |
Ontario French-Language Educational Communications Authority (TFO) | Education |
Ontario Health | Health |
Ontario Health atHome | Health |
Ontario Heritage Trust | Citizenship and Multiculturalism |
Ontario Infrastructure and Lands Corporation (Infrastructure Ontario) | Infrastructure |
Ontario Northland Transportation Commission | Transportation |
Ontario Place Corporation | Infrastructure |
Ontario Securities Commission | Finance |
Ontario Trillium Foundation | Tourism, Culture and Sport |
Ornge | Health |
Ottawa Convention Centre Corporation | Tourism, Culture and Sport |
Science North | Tourism, Culture and Sport |
Skilled Trades Ontario | Labour, Immigration, Training and Skills Development |
St. Lawrence Parks Commission | Tourism, Culture and Sport |
Supply Ontario | Treasury Board Secretariat |
The Centennial Centre of Science and Technology (Ontario Science Centre) | Infrastructure |
The Royal Ontario Museum | Tourism, Culture and Sport |
Toronto Organizing Committee for the Pan American and Parapan American Games | Tourism, Culture and Sport |
Toronto Waterfront Revitalization Corporation (Waterfront Toronto) | Infrastructure |
Transmission Corridor Program | Infrastructure |
Venture Ontario | Economic Development, Job Creation and Trade |
Broader Public Sector Organizations
Public Hospitals — Ministry of Health
- Alexandra Hospital Ingersoll
- Alexandra Marine & General Hospital
- Almonte General Hospital
- Anson General Hospital
- Arnprior Regional Health
- Atikokan Health and Community Services
- Baycrest Hospital
- Bingham Memorial Hospital
- Blanche River Health
- Bluewater Health
- Brant Community Healthcare System
- Brightshores Health System
- Brockville General Hospital
- Bruyere Health
- Cambridge Memorial Hospital
- Campbellford Memorial Hospital
- Carleton Place & District Memorial Hospital
- Casey House
- Chatham-Kent Health Alliance
- Children’s Hospital of Eastern Ontario – Ottawa Children’s Treatment Centre
- Collingwood General and Marine Hospital
- Cornwall Community Hospital
- Deep River & District Health
- Dryden Regional Health Centre
- Erie Shores HealthCare
- Espanola General Hospital
- Four Counties Health Services
- Georgian Bay General Hospital
- Geraldton District Hospital
- Glengarry Memorial Hospital
- Grand River Hospital
- Groves Memorial Community Hospital
- Guelph General Hospital
- Haldimand War Memorial Hospital
- Haliburton Highlands Health Services Corporation
- Halton Healthcare Services Corporation
- Hamilton Health Sciences Corporation
- Hanover & District Hospital
- Headwaters Health Care Centre
- Health Sciences North
- Holland Bloorview Kids Rehabilitation Hospital
- Hôpital général de Hawkesbury and District General Hospital Inc.
- Hôpital Montfort
- Hôpital Notre-Dame Hospital (Hearst)
- Hornepayne Community Hospital
- Hôtel-Dieu Grace Healthcare
- Humber River Health
- Huron Perth Healthcare Alliance
- Joseph Brant Hospital
- Kemptville District Hospital
- Kingston Health Sciences Centre
- Lady Dunn Health Centre
- Lady Minto Hospital, Cochrane
- Lake of the Woods District Hospital
- Lakeridge Health
- Lennox and Addington County General Hospital
- Listowel Memorial Hospital
- London Health Sciences Centre
- Mackenzie Health
- Manitoulin Health Centre
- Mattawa General Hospital
- Muskoka Algonquin Healthcare
- Niagara Health System
- Nipigon District Memorial Hospital
- Norfolk General Hospital
- North Bay Regional Health Centre
- North of Superior Healthcare Group
- North Shore Health Network
- North Wellington Health Care Corporation
- North York General Hospital
- Northumberland Hills Hospital
- Oak Valley Health
- Orillia Soldiers’ Memorial Hospital
- Pembroke Regional Hospital Inc.
- Perth and Smiths Falls District Hospital
- Peterborough Regional Health Centre
- Providence Care Centre (Kingston)
- Queensway Carleton Hospital
- Quinte Healthcare Corporation
- Red Lake Margaret Cochenour Memorial Hospital Corporation
- Religious Hospitallers of St. Joseph of Cornwall, Ontario
- Religious Hospitallers of St. Joseph of the Hotel Dieu of St. Catharines
- Renfrew Victoria Hospital
- Riverside Health Care Facilities Inc.
- Ross Memorial Hospital
- Royal Victoria Regional Health Centre
- Runnymede Healthcare Centre
- Salvation Army Toronto Grace Health Centre
- Sante Manitouwadge Health
- Sault Area Hospital
- Scarborough Health Network
- Sensenbrenner Hospital
- Services de santé de Chapleau Health Services
- Sinai Health System
- Sioux Lookout Meno Ya Win Health Centre
- Smooth Rock Falls Hospital
- South Bruce Grey Health Centre
- South Huron Hospital
- Southlake Regional Health Centre
- St. Francis Memorial Hospital
- St. Joseph’s Care Group
- St. Joseph’s Continuing Care Centre, Centre of Sudbury
- St. Joseph’s General Hospital, Elliot Lake
- St. Joseph’s Health Care, London
- St. Joseph’s Health Centre Guelph
- St. Joseph’s Healthcare Hamilton
- St. Mary’s General Hospital
- St. Thomas Elgin General Hospital
- Stevenson Memorial Hospital
- Strathroy Middlesex General Hospital
- Sunnybrook Health Sciences Centre
- Temiskaming Hospital
- The Hospital for Sick Children
- The Ottawa Hospital
- Thunder Bay Regional Health Sciences Centre
- Tillsonburg District Memorial Hospital
- Timmins and District Hospital
- Toronto East Health Network
- Trillium Health Partners
- Unity Health Toronto
- University Health Network
- University of Ottawa Heart Institute
- Weeneebayko Area Health Authority
- West Haldimand General Hospital
- West Nipissing General Hospital
- West Parry Sound Health Centre
- William Osler Health System
- Winchester District Memorial Hospital
- Windsor Regional Hospital
- Wingham and District Hospital
- Women’s College Hospital
- Woodstock Hospital
Specialty Psychiatric Hospitals — Ministry of Health
- Centre for Addiction and Mental Health
- Ontario Shores Centre for Mental Health Sciences
- Royal Ottawa Health Care Group
- Waypoint Centre for Mental Health Care
School Boards — Ministry of Education
- Algoma District School Board
- Algonquin & Lakeshore Catholic District School Board
- Avon Maitland District School Board
- Bloorview School Authority
- Bluewater District School Board
- Brant Haldimand Norfolk Catholic District School Board
- Bruce-Grey Catholic District School Board
- Catholic District School Board of Eastern Ontario
- CHEO School Authority
- Conseil des écoles publiques de l’Est de l’Ontario
- Conseil scolaire catholique MonAvenir
- Conseil scolaire catholique Providence
- Conseil scolaire de district catholique de l’Est ontarien
- Conseil scolaire de district catholique des Aurores boréales
- Conseil scolaire de district catholique des Grandes Rivières
- Conseil scolaire de district catholique du Centre-Est de l’Ontario
- Conseil scolaire de district catholique du Nouvel-Ontario
- Conseil scolaire de district catholique Franco-Nord
- Conseil scolaire public du Grand Nord de l'Ontario
- Conseil scolaire public du Nord-Est de l’Ontario
- Conseil scolaire Viamonde
- Consortium Centre Jules-Léger
- District School Board of Niagara
- District School Board Ontario North East
- Dufferin-Peel Catholic District School Board
- Durham Catholic District School Board
- Durham District School Board
- Grand Erie District School Board
- Grandview School Authority
- Greater Essex County District School Board
- Halton Catholic District School Board
- Halton District School Board
- Hamilton-Wentworth Catholic District School Board
- Hamilton-Wentworth District School Board
- Hastings and Prince Edward District School Board
- Huron-Perth Catholic District School Board
- Huron-Superior Catholic District School Board
- James Bay Lowlands Secondary School Board
- John McGivney Children’s Centre School Authority
- Kawartha Pine Ridge District School Board
- Keewatin-Patricia District School Board
- Kenora Catholic District School Board
- KidsAbility School Authority
- Lakehead District School Board
- Lambton Kent District School Board
- Limestone District School Board
- London District Catholic School Board
- Moose Factory Island District School Area Board
- Moosonee District School Area Board
- Near North District School Board
- Niagara Catholic District School Board
- Niagara Peninsula Children’s Centre School Authority
- Nipissing-Parry Sound Catholic District School Board
- Northeastern Catholic District School Board
- Northwest Catholic District School Board
- Ottawa Catholic District School Board
- Ottawa-Carleton District School Board
- Peel District School Board
- Penetanguishene Protestant Separate School Board
- Peterborough Victoria Northumberland and Clarington Catholic District School Board
- Rainbow District School Board
- Rainy River District School Board
- Renfrew County Catholic District School Board
- Renfrew County District School Board
- Simcoe County District School Board
- Simcoe Muskoka Catholic District School Board
- St. Clair Catholic District School Board
- Sudbury Catholic District School Board
- Superior North Catholic District School Board
- Superior-Greenstone District School Board
- Thames Valley District School Board
- Thunder Bay Catholic District School Board
- Toronto Catholic District School Board
- Toronto District School Board
- Trillium Lakelands District School Board
- Upper Canada District School Board
- Upper Grand District School Board
- Waterloo Catholic District School Board
- Waterloo Region District School Board
- Wellington Catholic District School Board
- Windsor-Essex Catholic District School Board
- York Catholic District School Board
- York Region District School Board
Colleges — Ministry of Colleges and Universities
- Algonquin College of Applied Arts and Technology
- Cambrian College of Applied Arts and Technology
- Canadore College of Applied Arts and Technology
- Centennial College of Applied Arts and Technology
- Collège Boréal d’arts appliqués et de technologie
- Collège d’arts appliqués et de technologie La Cité collégiale
- Conestoga College Institute of Technology and Advanced Learning
- Confederation College of Applied Arts and Technology
- Durham College of Applied Arts and Technology
- Fanshawe College of Applied Arts and Technology
- George Brown College of Applied Arts and Technology
- Georgian College of Applied Arts and Technology
- Humber College Institute of Technology and Advanced Learning
- Lambton College of Applied Arts and Technology
- Loyalist College of Applied Arts and Technology
- Mohawk College of Applied Arts and Technology
- Niagara College of Applied Arts and Technology
- Northern College of Applied Arts and Technology
- Sault College of Applied Arts and Technology
- Seneca College of Applied Arts and Technology
- Sheridan College Institute of Technology and Advanced Learning
- Sir Sandford Fleming College of Applied Arts and Technology
- St. Clair College of Applied Arts and Technology
- St. Lawrence College of Applied Arts and Technology
Children’s Aid Societies — Ministry of Children, Community and Social Services
- Bruce Grey Child and Family Services
- Catholic Children’s Aid Society of Hamilton
- Child and Family Services of Grand Erie
- Children & Family Services for York Region
- Children’s Aid Society of Algoma
- Children’s Aid Society of London & Middlesex
- Children's Aid Society of the City of Sarnia and the County of Lambton
- Children's Aid Society of the Districts of Sudbury and Manitoulin
- Children's Aid Society of the Niagara Region
- Children's Aid Society of Toronto
- Dufferin Child and Family Services
- Durham Children’s Aid Society
- Family and Children's Services of Frontenac Lennox and Addington
- Family and Children’s Services of Guelph and Wellington County
- Family and Children's Services of Lanark Leeds and Grenville
- Family and Children's Services of Renfrew County
- Family and Children's Services of St. Thomas and Elgin
- Family and Children's Services of the Waterloo Region
- Halton Children's Aid Society
- Hamilton Child and Family Supports
- Highland Shores Children's Aid Society
- Huron-Perth Children's Aid Society
- Jewish Family and Child Service of Greater Toronto
- Kawartha-Haliburton Children's Aid Society
- Kenora-Rainy River Districts Child and Family Services
- Linck, Child Youth and Family Supports
- North Eastern Ontario Family and Children's Services
- Simcoe Muskoka Child Youth and Family Services
- The Catholic Children's Aid Society of Toronto
- The Children’s Aid Society of Ottawa
- The Children’s Aid Society of Oxford County Inc.
- The Children’s Aid Society of the District of Nipissing and Parry Sound
- The Children’s Aid Society of the District of Thunder Bay
- The Children’s Aid Society of the Region of Peel
- The Children’s Aid Society of the United Counties of Stormont-Dundas-Glengarry
- Valoris for Children and Adults of Prescott-Russell
- Windsor-Essex Children's Aid Society
Schedule 9: Government Business Enterprisesfootnote 69
For the year ended March 31, 2025 ($ Millions) | Hydro One Limited | iGaming Ontario | Liquor Control Board of Ontario | Ontario Cannabis Retail Corporation | Ontario Lottery and Gaming Corporation | Ontario Power Generation Inc. | 2025 Total | 2024 Total |
---|---|---|---|---|---|---|---|---|
Assets: Cash and Temporary Investments | 123 | 273 | 404 | 537 | 495 | 2,779 | 4,611 | 3,549 |
Assets: Accounts Receivable | 1,344 | 46 | 152 | 2 | 313 | 840 | 2,697 | 2,295 |
Assets: Inventories | – | – | 716 | 90 | 47 | 424 | 1,277 | 1,128 |
Assets: Prepaid Expenses | – | 1 | 51 | 2 | 25 | 252 | 331 | 402 |
Assets: Fixed Assets | 27,410 | – | 1,054 | 42 | 992 | 40,721 | 70,219 | 64,685 |
Assets: Other Assets | 9,609 | – | – | – | 99 | 28,945 | 38,653 | 36,749 |
Total Assets | 38,486 | 320 | 2,377 | 673 | 1,971 | 73,961 | 117,788 | 108,808 |
Liabilities: Accounts Payable | 1,988 | 81 | 965 | 174 | 440 | 2,649 | 6,297 | 5,458 |
Liabilities: Dividends Payable | – | – | – | 68 | – | – | 68 | 78 |
Liabilities: Notes Payable | 659 | – | – | – | – | – | 659 | 497 |
Liabilities: Deferred Revenue | – | – | – | – | 141 | 380 | 521 | 555 |
Liabilities: Long-Term Debt | 17,079 | – | 795 | 34 | 74 | 12,097 | 30,079 | 26,949 |
Liabilities: Other Liabilities | 6,376 | 87 | – | 36 | 803 | 30,075 | 37,377 | 35,577 |
Total Liabilities | 26,102 | 168 | 1,760 | 312 | 1,458 | 45,201 | 75,001 | 69,114 |
Net Assets before Non‑Controlling Interest | 12,384 | 152 | 617 | 361 | 513 | 28,760 | 42,787 | 39,694 |
Non-Controlling Interest | (6,592) | – | – | – | – | (196) | (6,788) | (6,527) |
Net Assets after Non‑Controlling Interest | 5,792 | 152 | 617 | 361 | 513 | 28,564 | 35,999 | 33,167 |
Revenue | 4,107 | 2,911 | 7,414 | 1,762 | 9,499 | 6,801 | 32,494 | 31,571 |
Expenses | 3,536 | 2,692 | 5,243 | 1,515 | 7,252 | 4,791 | 25,029 | 24,144 |
Net Income | 571 | 219 | 2,171 | 247 | 2,247 | 2,010 | 7,465 | 7,427 |
Net Assets at Beginning of Year before Accumulated Other Comprehensive Income (AOCI) | 5,609 | 114 | 588 | 337 | 669 | 25,826 | 33,143 | 29,878 |
Increase in Fair Value of Ontario Nuclear Funds (Note 16) | – | – | – | – | – | 195 | 195 | 1,138 |
Contribution Deficit – OPG | – | – | – | – | – | (2) | (2) | (2) |
Deferred Losses/(Gains) Adjustments | – | – | – | – | – | 3 | 3 | (29) |
Equity Impact – IFRS Adjustment for Ontario Power Generation’s Pension, Other Employee Future Benefits Liabilities and Other Costs | – | – | – | – | – | 348 | 348 | 271 |
Remittances to Consolidated Revenue Fund | (355) | (181) | (2,130) | (223) | (2,403) | – | (5,292) | (5,540) |
Net Assets before AOCI | 5,825 | 152 | 629 | 361 | 513 | 28,380 | 35,860 | 33,143 |
AOCI at Beginning of Year | (39) | – | (10) | – | – | 73 | 24 | 82 |
Other Comprehensive Income (Loss) | 6 | – | (2) | – | – | 111 | 115 | (58) |
AOCI at Year End | (33) | – | (12) | – | – | 184 | 139 | 24 |
Net Assets | 5,792 | 152 | 617 | 361 | 513 | 28,564 | 35,999 | 33,167 |
As at March 31 ($ Millions) | 2025 | 2024 |
---|---|---|
Financial Assets | 1,157 | 989 |
Debts | 2,226 | 2,253 |
Other Liabilities | 457 | 426 |
As at March 31 ($ Millions) | Payments to be made in 2025 | Payments to be made in 2024 | Payments to be made in 2026 | Payments to be made in 2027 | Payments to be made in 2028 | Payments to be made in 2029 | Payments to be made in 2030 | Payments to be made in 2031 and thereafter |
---|---|---|---|---|---|---|---|---|
Hydro One Limited | 17,095 | 16,245 | 1,250 | 425 | 1,175 | 0 | 1,500 | 12,745 |
Ontario Power Generation Inc. | 10,650 | 10,063 | 1,228 | 530 | 269 | 505 | 805 | 7,313 |
Ontario Cannabis Retail Corporation | – | 50 | – | – | – | – | – | – |
Total | 27,745 | 26,358 | 2,478 | 955 | 1,444 | 505 | 2,305 | 20,058 |
Hydro One Limited
The principal business of Hydro One Limited is the transmission and distribution of electricity to customers within Ontario. Hydro One is Ontario’s largest electricity transmission and distribution utility and is required to deliver electricity safely and reliably to approximately 1.5 million customers across Ontario. It is regulated by the Ontario Energy Board.
iGaming Ontario
On April 4, 2022, iGaming Ontario (iGO) launched the new market for online gaming in the Province. iGO is responsible for conducting and managing the online gaming schemes in accordance with the Criminal Code (Canada) and the Gaming Control Act, 1992.
Liquor Control Board of Ontario
The Liquor Control Board of Ontario (LCBO) regulates the purchase, sale and distribution of liquor for home consumption and liquor sales to licensed establishments through LCBO stores, Brewers Retail stores and winery retail stores throughout the Province. The LCBO buys wine and liquor products for resale to the public, tests all products sold and establishes prices for beer, wine and spirits.
Ontario Cannabis Retail Corporation
The Ontario Cannabis Retail Corporation, operating as the Ontario Cannabis Store (OCS), is the provincial online retailer of recreational cannabis and the exclusive wholesaler of recreational cannabis to Ontario’s authorized private retail stores.
Ontario Lottery and Gaming Corporation
The Ontario Lottery and Gaming Corporation (OLG) conducts and manages gaming on behalf of the Province of Ontario, including: lottery, casinos, electronic bingo, and its internet gaming site, OLG.ca. Private service providers operate most OLG casinos. OLG continues to integrate horse racing into its gaming strategy, including the administration of ongoing funding.
Ontario Power Generation Inc.
The principal business of OPG is the generation and sale of electricity. OPG is Ontario’s largest power generator. OPG also wholly or jointly owns and operates or holds minority interests in renewable generating facilities in the United States, and sells into, and purchases from, interconnected electricity markets in other Canadian provinces and the northeast and mid-west regions of the United States.
Schedule 10: Fees, Donations and Other Revenues from Broader Public Sector Organizations
For the year ended March 31 ($ Millions) | Sectors : Hospitals 2025 | Sectors : Hospitals 2024 | Sectors : School Boards 2025 | Sectors : School Boards 2024 | Sectors : Colleges 2025 | Sectors : Colleges 2024 | Sectors : Children’s Aid Societies 2025 | Sectors : Children’s Aid Societies 2024 | Total 2025 | Total 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Fees | 1,671 | 1,405 | 288 | 265 | 5,497 | 5,915 | 3 | 3 | 7,459 | 7,588 |
Ancillary Services | 1,033 | 736 | 587 | 509 | 336 | 323 | 2 | 3 | 1,958 | 1,571 |
Grants and Donations for Research and Other Purposes | 1,818 | 1,389 | 10 | 6 | 228 | 194 | 38 | 32 | 2,094 | 1,621 |
Sales and Rentals | 513 | 462 | 91 | 206 | 84 | 63 | 7 | 5 | 695 | 736 |
Recognition of Deferred Capital Contributions | 475 | 421 | 71 | 65 | 76 | 75 | 1 | 1 | 623 | 562 |
Miscellaneous | 1,015 | 300 | 737 | 517 | 103 | 148 | 26 | 28 | 1,881 | 993 |
Total | 6,525 | 4,713 | 1,784 | 1,568 | 6,324 | 6,718 | 77 | 72 | 14,710 | 13,071 |
As at March 31 ($ Millions) | 2025 | 2024 |
---|---|---|
Prepaid Expenses | 1,327 | 1,124 |
Inventory for Consumption | 723 | 731 |
Other Non-Financial Assets | 174 | 174 |
Total Prepaid Expenses and Other Non-Financial Assets | 2,224 | 2,029 |
Guide to the Public Accounts
The Public Accounts of the Province of Ontario comprise this Annual Report and supplementary information.
The Annual Report includes a Financial Statement Discussion and Analysis, the Consolidated Financial Statements of the Province and other supporting schedules and disclosures.
Financial Statement Discussion and Analysis
The first section of the Annual Report is the Financial Statement Discussion and Analysis section, which:
- Compares the Province’s financial results to both the 2024 Budget and the financial results for the previous year;
- Shows trends in key financial items and indicators of financial condition;
- Sets out key potential risks to financial results and strategies used to manage them;
- Includes descriptions of various assets and liabilities on the statement of financial position; and
- Presents non-financial activities results and discusses important initiatives related to enhancing transparency and accountability.
Consolidated Financial Statements
The Consolidated Financial Statements show the Province’s financial position at the end of the previous fiscal year, its financial activities during the reporting period and its financial position at the end of the reporting fiscal year. The statements are linked, and figures that appear in one statement may affect another.
The Province’s financial statements are presented on a consolidated basis, meaning that the Province’s statement of financial position and statement of operations reflect the combination of ministry results, as well as financial results for entities that are controlled by the government (see Note 1 to the Consolidated Financial Statements for more details). Therefore, the Province’s reported revenues and expenses can be affected directly by the activities of ministries as well as the performance of controlled entities such as Government Business Enterprises and broader public sector organizations, i.e., hospitals, school boards, colleges and children’s aid societies. In addition, the Province’s results are also affected by transfer payments made to non-consolidated entities, such as municipalities and universities.
The financial statements comprise:
- The Consolidated Statement of Operations, which provides a summary of the Province’s revenue for the period less its expenses and shows whether the government incurred an operating deficit or surplus for the year. The results for the current year are presented along with the Budget Plan, and the financial results for the prior fiscal period. The annual surplus/deficit has an impact on the Province’s financial position.
- The Consolidated Statement of Financial Position, which reports the Province’s assets and liabilities and is also known as the balance sheet. The Province’s total liabilities include debt and other long-term financing. Financial assets include cash, portfolio investments, amounts due from others and investment in GBEs. The difference between total liabilities and financial assets is the Province’s net debt, which provides a measure of the Province’s revenues that will be required to pay for the Province’s past transactions. Non-financial assets, mainly tangible capital assets such as highways, bridges and buildings, are subtracted from net debt to arrive at the accumulated deficit/surplus. A deficit/surplus in the year increases/decreases the accumulated deficit/surplus.
- The Consolidated Statement of Change in Net Debt, which shows how the Province’s net debt position changed during the year. The main factors impacting net debt are the annual surplus/deficit and additions to tangible capital assets.
- The Consolidated Statement of Change in Accumulated Deficit/Surplus, which is a cumulative total of all the Province’s annual deficits and surpluses to date. It is mainly affected by the annual surplus/deficit in a year.
- The Consolidated Statement of Cash Flow, which shows the sources and uses of cash and cash equivalents over the year. Two major sources of cash are revenues and borrowings. Uses of cash include funding for operating costs, investments in capital assets and debt repayment. The statement is presented in what is referred to as the indirect method, meaning that it starts with the annual surplus or deficit and reconciles that to the cash flow from operations by adding or subtracting non-cash items, such as amortization of tangible capital assets. It also shows cash used to acquire tangible capital assets and portfolio investments, as well as cash generated from financing activities.
- The Consolidated Statement of Remeasurement Gains and Losses, which shows the change in values of financial assets and financial liabilities arising from their remeasurement at current exchange rates and/or fair value.
When reading the Consolidated Financial Statements, it is essential to also read the accompanying notes and schedules, which summarize the Province’s significant accounting policies and provide additional information on underlying financial activities, market value of investments, contractual obligations and risks.
Other Elements of the Annual Report
- In the Statement of Responsibility, the government acknowledges its responsibility for the Consolidated Financial Statements and the Financial Statement Discussion and Analysis. The Statement, which appears on page 2, outlines the accounting policies and practices used in preparing the financial statements and acknowledges the government’s responsibility for financial management systems and controls.
- The Auditor General’s Report, which appears on page 45, expresses an opinion under the Auditor General Act as to whether the statements fairly present the annual financial results and financial position of the government in accordance with Canadian public sector accounting standards.
Supplementary Information
The Ministry Statements and Schedules contains ministry statements and detailed schedules of debt and other items. Individual ministry statements compare actual expenses to the amounts appropriated by the Legislative Assembly. Appropriations are made through the Estimates, Supplementary Estimates and the annual Supply Act, 2024 (as modified by Treasury Board Orders), as well as other statutes and special warrants, if any. The ministry statements include amounts appropriated to fund certain provincial organizations, including hospitals, school boards, colleges and children’s aid societies. The financial results of all provincial organizations included in the government reporting entity in accordance with public sector accounting standards are consolidated with those of the Province to produce the Consolidated Financial Statements in accordance with the accounting policies as described in Note 1 to the statements.
The Detailed Schedules of Payments contains the details of payments made by ministries to vendors (including sales tax) and transfer payment recipients that exceed certain thresholds, including: payments to suppliers of temporary help services; payments made directly to a supplier by the ministry for employee benefits; travel payments for employees; total payments for grants, subsidies or assistance to persons, businesses, non-commercial institutions and other government bodies; other payments to suppliers of goods and services; and statutory payments.
As of 2018–19, the Financial Statements of Government Organizations and Business Enterprises no longer form a part of the Public Accounts. Individual statements of significant provincial corporations, boards and commissions that are part of the government’s reporting entity, as well as other miscellaneous financial statements are available via web link to the organization’s website through ontario.ca/publicaccounts or upon request.
Glossary
Note: The definitions of the terms in the glossary are provided for clarification and assisting readers of the 2024–25 Annual Report. The descriptions do not affect or alter the meaning of any term under law. The glossary does not form part of the audited Consolidated Financial Statements.
- Accretion:
- the increase in the carrying amount of a liability for asset retirement obligations due to the passage of time. Accretion expense is incurred when liability is discounted to its present value and consequently, the discount is unwound over time.
- Accumulated Amortization:
- the total amortization that has been recorded over the life of an asset to date. The asset’s total cost less the accumulated amortization gives the asset’s net book value.
- Accumulated Deficit:
- the difference between liabilities and assets. It represents the total of all past annual deficits minus all past annual surpluses, including prior-period adjustments.
- Amortized Cost:
- the amount at which a financial asset or a financial liability is measured at initial recognition, minus principal repayments, plus or minus the cumulative amortization using the effective interest method of any difference between that initial amount and the maturity amount, and minus any reduction (directly or through the use of an allowance account) for impairment or uncollectibility.
- Appropriation:
- an authority of the Legislative Assembly to pay money out of the Consolidated Revenue Fund or to incur a non-cash expense.
- Annual Report:
- includes the Financial Statement Discussion and Analysis, the Consolidated Financial Statements of the Province of Ontario and other supporting schedules and disclosures.
- Asset Retirement Obligation(s) (ARO):
- arises from a legal obligation associated with the retirement (permanent removal) of a tangible capital asset. These obligations are predictable, likely to occur and unavoidable.
- Broader Public Sector (BPS):
- public hospitals, specialty psychiatric hospitals, school boards, colleges and children’s aid societies. For financial statement purposes, universities and other organizations such as municipalities are excluded, because they do not meet the criteria of government organizations as recommended by the Public Sector Accounting Board of the Chartered Professional Accountants of Canada (CPA Canada).
- Canada Health Transfer (CHT):
- a federal transfer provided to each province and territory in support of health care.
- Canada Social Transfer (CST):
- a federal transfer provided to each province and territory in support of postsecondary education, social assistance and social services, including early childhood development, early learning and child care.
- Capital Gain:
- the profit arising from the sale or transfer of capital assets or investments. For accounting purposes, it is the proceeds or market value received less the net book value of the capital asset or investment.
- Capital Lease:
- a lease that, from the point of view of the lessee, transfers substantially all the benefits and risks incident to ownership of property to the lessee.
- Combined Consideration (under P3):
- a public sector entity's liability for the design, build, acquisition or betterment of infrastructure could result from a combination of the financial liability model and user-pay model. In such circumstances, the entity would recognize both a financial liability and a performance obligation.
- Consolidated Revenue Fund (CRF):
- the aggregate of all public monies on deposit to the credit of the Ontario Minister of Finance or in the name of any agency of the Crown approved by the Lieutenant Governor in Council. Payments made from the CRF must be appropriated by a statute. See Appropriation for further details.
- Consolidation:
- the inclusion of the financial results of government-controlled organizations in the Province’s Consolidated Financial Statements.
- Consumer Price Index (CPI):
- a broad measure of the cost of living. Through the monthly CPI, Statistics Canada tracks the retail price of a representative shopping basket of goods and services from an average household’s expenditure: food, housing, transportation, furniture, clothing and recreation. The percentage of the total basket that any item occupies is termed the “weight” and reflects typical consumer spending patterns. Since people tend to spend more on food than clothing, changes in the price of food have a bigger impact on the index than, for example, changes in the price of clothing and footwear.
- Contingency Fund:
- an amount of expense that is approved by the Legislative Assembly at the beginning of the year to cover higher spending due to unforeseen events. This approved spending limit is allocated during the year to ministries for their programs and activities. The actual costs incurred are charged to the respective programs and activities and not to the contingency fund. Therefore, the contingency fund as at the end of the Province’s fiscal year is nil. See Reserve for further details.
- Contingent Liabilities:
- possible obligations that may result in the future sacrifice of economic benefits arising from existing conditions or situations involving uncertainty, which will ultimately be resolved when one or more future events not wholly within the government’s control occur or fail to occur. Resolution of the uncertainty will confirm the incurrence or non-incurrence of a liability.
- Contractual Obligations:
- obligations of a government to others that will become liabilities when the terms of any contract or agreement, which the government had entered into, are met.
- Debenture:
- a debt instrument where the issuer promises to pay interest and repay the principal by the maturity date. It is unsecured, meaning there is no lien on any specific asset.
- Debt:
- an obligation resulting from the borrowing of money.
- Deferred Capital Contribution:
- the unamortized portion of tangible capital assets or liabilities to construct or acquire tangible capital assets from specific funding received from other levels of government or third parties. Deferred capital contribution is recorded in revenue over the estimated useful life of the underlying tangible capital assets once constructed or acquired by the Province.
- Deferred Revenue:
- unspent externally restricted grants from other levels of government and third parties for operating activities. Deferred revenues are recorded into revenue in the period in which the amount received is used for the purposes specified.
- Deficit:
- the amount by which government expenses exceed revenues in any given year. On a forecast basis, a reserve may be included.
- Derecognition:
- the removal of previously recognized financial assets or financial liabilities from a government's statement of financial position.
- Derivatives:
- financial contracts that derive their value from other underlying instruments. The Province uses derivatives, including swaps, forward foreign exchange contracts, forward rate agreements, futures and options to hedge and minimize interest costs.
- Effective Interest Method:
- a method used to calculate the amortized cost of a financial asset or financial liability (or group of financial assets or financial liabilities) and to allocate interest income or interest expense over the relevant period.
- Exchange transactions:
- transactions where goods or services are provided to a payor for consideration. These transactions include performance obligations arising directly from a payment or promise of consideration by a payor.
- Expected Average Remaining Service Life:
- total number of years of future services expected to be rendered by that group of employees divided by the number of employees in the group.
- Fair Value:
- the price that would be agreed upon in an arm’s length transaction and in an open market between knowledgeable, willing parties who are under no compulsion to act. It is not the effect of a forced or liquidation sale.
- Financial Assets:
- assets that could be used to discharge existing liabilities or finance future operations and are not for consumption in the normal course of operations. Financial assets include cash; an asset that is convertible to cash; a contractual right to receive cash or another financial asset from another party; portfolio investment; a financial claim on an outside organization or individual; and inventory for sale.
- Financial Instrument:
- liquid asset, equity security in an entity or a contract that gives rise to a financial asset of one contracting party and a financial liability or equity instrument of the other contracting party.
- Financial Liability Model (under P3):
- a type of public private partnership arrangement where the private sector partner designs, builds, finances, operates, and/or maintains infrastructure in exchange for a contractual right to receive cash or other financial assets. A liability resulting from this model is a financial liability.
- Fiscal Plan:
- an outline of the government’s consolidated revenue and expense plan for the upcoming fiscal year and the medium term, including information on the projected surplus/deficit. The plan is formally presented in the Budget, which the government presents in the spring of each year and is updated, as required, during the year. The fiscal plan numbers can be different from the expenditures outlined in the Estimates.
- Fiscal Year:
- the Province of Ontario’s fiscal year runs from April 1 of a year to March 31 of the following year.
- Floating Rate Notes (FRNs):
- debt instruments that bear a variable rate of interest.
- Forward Contract:
- a contract that obligates one party to buy, and another party to sell, a specified amount of a particular asset at a specified price, on a given date in the future.
- Forward Rate Agreement:
- a forward contract that specifies the rate of interest, usually short term, to be paid or received on an obligation beginning at a future start date.
- Fund:
- fiscal and accounting entity segregated for the purpose of carrying on specific activities, or attaining certain objectives in accordance with special regulations, restrictions or limitations.
- Futures:
- an exchange-traded contract that confers an obligation to buy or sell a physical or financial commodity at a specified price and amount on a future date.
- Government Business Enterprise:
- government organizations that: i) are separate legal entities with the power to contract in their own name and that can sue and be sued; ii) have the financial and operating authority to carry on a business; iii) have as their principal activity and source of revenue the selling of goods and services to individuals and non-government organizations; and iv) are able to maintain their operations and meet obligations from revenues generated outside the government reporting entity.
- Gross Domestic Product (GDP):
- the total unduplicated value of the goods and services produced in the economy of a country or region during a given period, such as a quarter or a year. Gross domestic product can be measured three ways: as total income earned in current production, as total final expenditures or as total net value added in current production.
- Hedging:
- a strategy to minimize the risk of loss on an asset (or a liability) from market fluctuations such as interest rate or foreign exchange rate changes. This is accomplished by entering into offsetting commitments with the expectation that a future change in the value of the hedging instrument will offset the change in the value of the asset (or the liability).
- Indemnity:
- an agreement whereby one party agrees to compensate another party for any loss suffered by that party. The Province can either seek or provide indemnification.
- Infrastructure:
- the facilities, systems and equipment required to provide public services and support private-sector economic activity including network infrastructure (e.g., roads, bridges, water and wastewater systems, large information technology systems), buildings (e.g., hospitals, schools, courts) and machinery and equipment (e.g., medical equipment, research equipment).
- Legal Obligation:
- a clear duty or responsibility to another party under statute or contracts and agreements.
- Liquid Reserve:
- comprises cash and short-term investments managed before consolidation with other government entities. It includes cash in the Province’s bank accounts, money market securities and long-term bonds which have not been lent out through a sale and re-purchase agreement, adjusted for net pledged collateral.
- Loan Guarantee:
- an agreement to pay all or part of the amount due on a debt obligation in the event of default by the borrower.
- Net Book Value of Tangible Capital Assets:
- historical cost of tangible capital assets less both the accumulated amortization and the amount of any write-downs.
- Net Debt:
- the difference between the Province’s total liabilities and financial assets. It represents the Province’s future revenue requirements to pay for past transactions and events.
- Nominal:
- an amount expressed in dollar terms without adjusting for changes in prices due to inflation or deflation. It is not a good basis for comparing values of GDP in different years, for which a “real” value expressed in constant dollars (i.e., adjusted for price changes) is needed. See Real GDP for further details.
- Non-Exchange Transactions:
- transactions or events where there is no direct transfer of goods or services to a payor.
- Non-Financial Assets:
- assets that normally do not generate cash capable of being used to repay existing debts. The non-financial assets of the Province are tangible capital assets, prepaid expenses and inventories of supplies for consumption.
- Non-Tax Revenue:
- revenue received by the government from external sources. This also includes revenues from the sale of goods and services, fines and penalties associated with the enforcement of government regulations and laws; fees and licences; royalties; profits from a self-sustaining Crown agency; and asset sales.
- Ontario Disability Support Program (ODSP):
- a program designed to meet the unique needs of people with disabilities who are in financial need, or who want and are able to work and need support. The people of the Province aged 65 years or older who are ineligible for Old Age Security may also qualify for ODSP supports if they are in financial need.
- Option:
- a contract that confers the right, but not the obligation, to buy or sell a specific amount of a commodity, currency or security at a specific price, on a certain future date.
- Pension Actuarial Accounting Valuation:
- a valuation performed by an actuary to measure the pension benefit obligations at the end of the period or a point in time. The valuation attributes the cost of the pension benefit obligations to the period the related services are rendered by the members.
- Pension Statutory Actuarial Funding Valuation:
- a valuation performed by an actuary to determine whether a pension plan has sufficient money to pay for its obligations when they become due. The valuation determines the contributions required to meet the pension benefit obligations.
- Performance Obligations:
- enforceable promises to provide specific goods or services to a specific payor.
- Portfolio Investments:
- investments in organizations that do not form part of the government reporting entity.
- Present Value:
- the current worth of one or more future cash payments, determined by discounting the payments using a given rate of interest.
- Program Expense:
- total expense excluding interest and other debt servicing charges.
- Public Accounts:
- the Consolidated Financial Statements of Ontario along with supporting statements and schedules as required by the Financial Administration Act.
- Public Private Partnership (P3):
- an alternative finance and procurement model available to public sector entities, where the public sector entity procures infrastructure using a private sector partner. The private sector partners are committed to design, build and finance the infrastructure assets. Some P3 arrangements may also require the private sector partner to operate and/or maintain the assets over the term of the P3 contract.
- Purchased Intangible Assets:
- non‐financial assets lacking physical substance that are purchased through an arm’s‐length exchange transaction.
- Real GDP:
- gross domestic product measured to exclude the impact of changing prices.
- Recognition:
- the process of including an item in the financial statements of an entity.
- Reserve:
- an amount included in the fiscal plan to protect the plan against unforeseen adverse changes in the economic outlook, or in the provincial revenue and expense. Actual costs incurred by the ministry, which pertain to the reserve, are recorded as expenses of that ministry. SeeContingency Fund for further details.
- Segment:
- a distinguishable activity or group of activities of a government for which it is appropriate to separately report financial information to help users of the financial statements identify the resources allocated to support the major activities of the government.
- Sinking Fund Debenture:
- a debenture that is secured by periodic payments into a fund established to retire long-term debt.
- Straight-Line Basis of Amortization:
- a method whereby the annual amortization expense is computed by dividing i) the historical cost of the asset by ii) the number of years the asset is expected to be used.
- Surplus:
- the amount by which revenues exceed government expenses in any given year. On a forecast basis, a reserve may be included.
- Tangible Capital Assets:
- physical assets including land, buildings, transportation infrastructure, vehicles, leased assets, machinery, furniture, equipment and information technology infrastructure and systems, and construction in progress.
- Total Debt:
- the Province’s total borrowings outstanding.
- Total Expense:
- the sum of program expense and interest and other debt servicing charges expense.
- Transaction Price:
- the amount of consideration expected to receive in exchange for promised goods or services to a payor.
- Transfer Payments:
- grants to individuals, organizations or other levels of government for which the government making the transfer does not:
- Receive any goods or services directly in return, as would occur in a purchase or sale transaction;
- Expect to be repaid, as would be expected in a loan; or
- Expect a financial return, as would be expected in an investment.
- Treasury Bills:
- short-term debt instrument issued by governments on a discount basis.
- Unrealized Gain or Loss:
- an increase or decrease in the fair value of an asset accruing to the holder. Once the asset is disposed of or written off, the gain or loss is realized.
- User-Pay Model (under P3):
- a type of public private partnership arrangement where the private sector partner designs, builds, finances, operates, and/or maintains infrastructure in exchange for rights to charge end users. the public sector partner provides rights to earn revenue from third-party users or grants access to another revenue-generating asset. A liability resulting from this model is a performance obligation.
Sources of Additional Information
Ontario Budget, Ontario Economic Outlook and Fiscal Review and Quarterly Finances
The Province presents a Budget each year, usually in the early spring. This document outlines expected expense and revenue for the upcoming fiscal year.
The Ontario Economic Outlook and Fiscal Review is a mid-year fiscal update to the expense and revenue projections of the government.
The Quarterly Finances is a report on the performance of the government’s Budget for the fiscal year. It covers developments during a quarter and provides a revised outlook for the remainder of the year.
For an electronic copy of the Ontario Budget, the Ontario Economic Outlook and Fiscal Review or the Ontario Quarterly Finances, visit the Ontario Ministry of Finance website at: https://www.ontario.ca/page/ministry-finance
Estimates of the Province of Ontario
The government’s spending Estimates for the fiscal year commencing April 1 are presented to members of the Legislative Assembly following the presentation of the Ontario Budget by the Minister of Finance. The Estimates outline the spending plans of each ministry and are submitted for approval to the Legislative Assembly according to the Supply Act, 2024. For electronic access, go to: https://www.ontario.ca/page/expenditure-estimates
Ontario Finances
For electronic access, go to: https://www.ontario.ca/page/ontario-quarterly-finances
Ontario Economic Accounts
This quarterly report contains data on Ontario’s economic activity. For electronic access, go to: https://www.ontario.ca/page/ontario-economic-accounts
Footnotes
- footnote[1] Back to paragraph Amounts reported as “Plan” in 2024 Budget have been reclassified. See Note 17.
- footnote[2] Back to paragraph Teachers’ Pension Plan expense is included in Education (Schedule 4).
- footnote[3] Back to paragraph Net remeasurement losses include $525 million remeasurement losses for non-GBE government reporting entities (2023–24, $996 million remeasurement gains), offset by $310 million remeasurement gains for GBEs (related to other comprehensive income from GBEs and net change in fair value of Ontario nuclear funds) (2023–24, $1,080 million gains).
- footnote[4] Back to paragraph Other currencies comprise the Australian dollar, Swiss franc and UK pound sterling.
- footnote[5] Back to paragraph The longest term to maturity is to June 2, 2062.
- footnote[6] Back to paragraph Original foreign currency converted to Canadian dollar equivalent.
- footnote[7] Back to paragraph Total foreign currency-denominated debt as at March 31, 2025, was $67.0 billion (2023–24, $56.4 billion). Of that, $66.3 billion or 99.0 per cent (2023–24, $55.8 billion or 98.9 per cent) was fully hedged to Canadian dollars. The remaining 1.0 per cent (2023–24, 1.1 per cent) of foreign debt was unhedged as follows: $650 million (2023–24, $601 million) Swiss franc-denominated debt. Unhedged foreign currency debt as a percentage of total debt was 0.1 per cent (2023–24, 0.1 per cent).
- footnote[8] Back to paragraph The effective interest rates based on total debt range from 0 per cent to 10.7 per cent (2023–24, 0 per cent to 10.7 per cent).
- footnote[9] Back to paragraph As at March 31, 2025, debt issued for provincial purposes purchased and held by the Province denominated in Canadian dollars includes long-term debt of $10.1 billion (2023–24, $5.0 billion), and short-term debt of $2.4 billion (2023–24, $1.1 billion).
- footnote[10] Back to paragraph Includes notional value of $1.8 billion (2023–24, $2.0 billion) of interest rate swaps related to loans receivable held by a consolidated entity.
- footnote[11] Back to paragraph Future contracts held by Metrolinx for 44.9 million litres of diesel fuel maturing in 2025–26 (2023–24, future contracts for 47.0 million litres of diesel fuel maturing in 2024–25).
- footnote[12] Back to paragraph Interest on BPS debt is included in Interest and Other Debt Servicing Charges. The effective interest rate for BPS debt by each arrangement ranges from 0 per cent to 19 per cent (2023–24, 0 per cent to 10 per cent).
- footnote[13] Back to paragraph Includes $128 million (2023-24, $131 million) related to P3 performance obligations measured under the user-pay model.
- footnote[14] Back to paragraph This amount comprises $64,212 million (2023–24, $57,688 million) pertaining to pension plans with excess assets over obligations; and $3,378 million (2023–24, $1,839 million) pertaining to pension plans with excess obligations over assets.
- footnote[15] Back to paragraph All other employee future benefits have excess obligations over assets.
- footnote[16] Back to paragraph The valuation allowance is related to the net pension assets for the OTPP, OPSEUPP, HOOPP and CAATPP.
- footnote[17] Back to paragraph The valuation allowance is related to the net pension assets for OTPP, OPSEUPP, HOOPP and CAATPP.
- footnote[18] Back to paragraph The OTPP expense is included in the Education expense in the Consolidated Statement of Operations and is disclosed separately in Schedule 4.
- footnote[19] Back to paragraph The PSPP, OPSEUPP and PJPP Pension expense and Other Employee Future Benefits — Retirement Benefits expense for Ontario Public Services employees are included in the Other expense in the Consolidated Statement of Operations and are classified under Employee and Pensioner Benefits under Treasury Board Secretariat in Schedule 4.
- footnote[20] Back to paragraph The HOOPP pension expense is included in the Health expense in the Consolidated Statement of Operations.
- footnote[21] Back to paragraph The CAATPP pension expense is included in the Postsecondary Education expense in the Consolidated Statement of Operations.
- footnote[22] Back to paragraph Total Pensions and Other Employee Future Benefits expense is reported in Schedule 3.
- footnote[23] Back to paragraph Figures may vary from pension plan’s published returns due to the Province’s best estimates.
- footnote[24] Back to paragraph Reflects the Province’s share, which excludes organizations not consolidated by Ontario. The government’s share of the risks and benefits under OTPP is 49.0 per cent (2023–24, 49.0 per cent), under PSPP is 100 per cent (2023–24, 100 per cent), under OPSEUPP is 47.4 per cent (2023–24, 47.4 per cent), under HOOPP is 48.0 per cent (2023–24, 48.4 per cent), under CAATPP is 40.5 per cent (2023–24, 41.2 per cent) and under PJPP is 100 per cent (2023–24, 100 per cent).
- footnote[25] Back to paragraph As at December 31, 2024, the pension fund assets includes $18,818 million (2023–24, $22,166 million) bonds and securities issued by the Province.
- footnote[26] Back to paragraph Employer contributions paid during the Province’s fiscal year. Employer contributions excludes employers’ contributions made by non-consolidated agencies participating in PSPP and OPSEUPP and excludes other employers’ contributions to OTPP. PSPP employer contributions includes special payments of $294 million (2023–24, $292 million).
- footnote[27] Back to paragraph Employee contributions paid during the calendar year excludes contributions of employees employed by non-consolidated agencies.
- footnote[28] Back to paragraph Reflecting changes in the estimated cash flows and the discount rate.
- footnote[29] Back to paragraph Increase in the carrying amount of a liability due to the passage of time for those obligations the Province has discounted.
- footnote[30] Back to paragraph As at March 31, 2025, approximately 87 per cent (2023–24, 86 per cent) of liabilities for asset retirement obligations pertained to asbestos and other designated substances in buildings, with the remaining balance mainly related to solid waste landfills.
- footnote[31] Back to paragraph Includes equity instruments quoted in active markets with market value of $640 million (2023–24, $619 million).
- footnote[32] Back to paragraph The majority of 2025 P3 contracts relate to Metrolinx (65 per cent, 2023–24, 68 per cent) and Hospitals (20 per cent, 2023–24, 14 per cent) projects. In some P3 contracts, the annual service payments which represent operating and maintenance costs are indexed to inflationary increase.
- footnote[33] Back to paragraph 2024 figure is restated to exclude capital leases that were included for 2023–24.
- footnote[34] Back to paragraph 2024 figure is restated to include transfer payment contracts omitted for 2023–24.
- footnote[35] Back to paragraph 2024–25 figure is net of a $343 million adjustment, reflecting the cumulative impact of the Ontario Electricity Financial Corporation’s change in reporting Electricity Payments-In-Lieu of Taxes revenue for past years prior to 2024–25, moving from the previous instalment-based method to a tax assessment-based approach.
- footnote[36] Back to paragraph Includes $484 million of investment income (2023–24, $229 million) and $410 million interest income (2023–24, $650 million) from broader public sector organizations.
- footnote[37] Back to paragraph Includes non-recurring revenue of $3.4 billion for tobacco settlement (see Note 10).
- footnote[38] Back to paragraph Beginning in 2024–25, amounts for each sector are presented before eliminating inter-sector balances. Adjustments represent the elimination of these balances to derive the post-consolidated totals. Comparative figures for 2023–24 have been restated to conform to the adopted presentation.
- footnote[39] Back to paragraph The Health segment includes activities related to Ontario’s health care system. It includes providing medical, hospital and preventative care, and other health-related services, such as laboratories and diagnostic facilities. It also includes activities related to monitoring compliance and supporting the operation, development, and sustainability of the Province’s long-term care system. This includes the Ministry of Health and Ministry of Long-Term Care.
- footnote[40] Back to paragraph The Education segment includes activities related to overseeing Ontario's publicly funded education systems (English, French and Catholic), from early childhood education through Grade 12, as well as the child care system, through legislation, policy, and funding models. This includes the Ministry of Education.
- footnote[41] Back to paragraph The Children’s and Social Services segment includes activities related to funding, designing and delivering programs and services to protect and support people in Ontario during times of need. This includes the Ministry of Children, Community and Social Services.
- footnote[42] Back to paragraph The Postsecondary Education segment includes activities related to overseeing Ontario's postsecondary education system and supporting research and innovation. This includes the Ministry of Colleges and Universities
- footnote[43] Back to paragraph The Justice segment includes activities related to administrating and delivering justice services to all communities in Ontario. It includes delivering of criminal, civil, and family court services, and providing legal services to the Province’s ministries, agencies, boards, and commissions. It also includes setting Ontario-wide police and fire standards, providing oversight, supporting crime prevention initiatives at a local and provincial level, as well as operating an adult corrections system. This includes the Ministry of the Attorney General and Ministry of the Solicitor General.
- footnote[44] Back to paragraph The Other segment includes the activities of the Ministries of Agriculture, Food and Rural Affairs; Citizenship and Multiculturalism; Economic Development Job Creation and Trade; Energy; Environment, Conservation and Parks; Finance; Francophone Affairs; Indigenous Affairs; Infrastructure; Labour, Immigration, Training and Skills Development; Mines; Municipal Affairs and Housing; Natural Resources and Forestry; Northern Development; Public and Business Service Delivery; Seniors and Accessibility; Tourism, Culture and Sport; Transportation; Treasury Board Secretariat; the Board of Internal Economy; Executive Offices, and activities related to management of the Province’s investments, which cannot be allocated to any of the specifically described sector classifications.
- footnote[45] Back to paragraph The Education segment includes activities related to overseeing Ontario's publicly funded education systems (English, French and Catholic), from early childhood education through Grade 12, as well as the child care system, through legislation, policy, and funding models. This includes the Ministry of Education.
- footnote[46] Back to paragraph The Children’s and Social Services segment includes activities related to funding, designing and delivering programs and services to protect and support people in Ontario during times of need. This includes the Ministry of Children, Community and Social Services.
- footnote[47] Back to paragraph The Postsecondary Education segment includes activities related to overseeing Ontario's postsecondary education system and supporting research and innovation. This includes the Ministry of Colleges and Universities.
- footnote[48] Back to paragraph The Justice segment includes activities related to administrating and delivering justice services to all communities in Ontario. It includes delivering of criminal, civil, and family court services, and providing legal services to the Province’s ministries, agencies, boards, and commissions. It also includes setting Ontario-wide police and fire standards, providing oversight, supporting crime prevention initiatives at a local and provincial level, as well as operating an adult corrections system. This includes the Ministry of the Attorney General and Ministry of the Solicitor General.
- footnote[49] Back to paragraph The Other segment includes the activities of the Ministries of Agriculture, Food and Rural Affairs; Citizenship and Multiculturalism; Economic Development Job Creation and Trade; Energy; Environment, Conservation and Parks; Finance; Francophone Affairs; Indigenous Affairs; Infrastructure; Labour, Immigration, Training and Skills Development; Mines; Municipal Affairs and Housing; Natural Resources and Forestry; Northern Development; Public and Business Service Delivery; Seniors and Accessibility; Tourism, Culture and Sport; Transportation; Treasury Board Secretariat; the Board of Internal Economy; and Executive Offices, which cannot be allocated to any of the specifically described sector classification.
- footnote[50] Back to paragraph Includes activities related to the management of the Province’s debt and interest and other debt servicing charges of broader public sector organizations of $558.6 million (2023–24 restated to $546.0 million, see Note 17). Interest related to the Ontario Bonds and T-bills that the Province bought back is $674 million (2023–24, $534 million).
- footnote[51] Back to paragraph Amounts reported as “Plan” in 2024 Budget have been reclassified. See Note 17.
- footnote[52] Back to paragraph Ministry structure is consistent with 2024 Budget.
- footnote[53] Back to paragraph See Glossary for definition.
- footnote[54] Back to paragraph Includes $425 million (2023–24, restated $502 million) for capital lease obligations. 2024 figure is restated to exclude P3 obligations included in 2023–24.
- footnote[55] Back to paragraph The Transfer Payment receivable consists primarily of recoverable of $855 million (2023–24, $807 million) for the Ontario Disability Support Program – Financial Assistance, and recoverable of $86 million (2023–24, $252 million), mostly due to OHIP related advance payments that were made to physicians and other practitioners during the COVID-19 pandemic, which are still being recovered.
- footnote[56] Back to paragraph Other Accounts Receivable includes trade receivables and tobacco settlement (see Note 10). It excludes some Ontario Works overpayments of benefits paid to recipients by external Ontario Works delivery agents and Ontario Disability Support Program overpayment of benefits paid to recipients who also received federal pandemic benefits. Due to pending validation activities and estimation uncertainty, a reasonable estimate cannot be made at this time and accordingly, no amounts have been recognized in these consolidated financial statements.
- footnote[57] Back to paragraph The Allowance for Doubtful Accounts includes a provision of $719 million (2023–24, $672 million) for the Ontario Disability Support Program – Financial Assistance.
- footnote[58] Back to paragraph Loans to GBEs bear interest rates of 1.64 per cent to 5.4 per cent (2023–24, 1.64 per cent to 5.7 per cent).
- footnote[59] Back to paragraph Loans to municipalities bear interest at rates of up to 6 per cent (2023–24, 6.17 per cent).
- footnote[60] Back to paragraph Loans to students mostly bear interest at rates of 6 per cent (2023–24, 6.11 per cent).
- footnote[61] Back to paragraph Loans to industrial and commercial enterprises bear interest rates of up to 9.05 per cent (2023–24, 9.05 per cent).
- footnote[62] Back to paragraph Loans to universities are mortgages bearing interest rates of 5.09 per cent to 5.10 per cent (2023–24, 5.09 per cent to 5.10 per cent).
- footnote[63] Back to paragraph Loans to Other include loans for not-for-profit organizations of $2 billion (2023–24, $2 billion), loans to electricity sector union trusts of $27 million (2023–24, $89 million), and loans to OFN Power Holdings LP of $245 million (2023–24, $245 million).
- footnote[64] Back to paragraph Unamortized concession discounts relate to loans made to students of $37 million (2023–24, $nil million), and loans to industrial and commercial enterprises and other of $144 million (2023–24, $153 million).
- footnote[65] Back to paragraph Allowance for doubtful accounts relates to loans made to students of $767 million (2023–24, $726 million), loans made to universities of $0.5 million (2023–24, $0.5 million) and loans to industrial and commercial enterprises and other of $108 million (2023–24, $88.5 million).
- footnote[66] Back to paragraph Represents all consolidated organizations included in the Province’s consolidated financial statements as at March 31, 2025. This schedule is updated on an annual basis to reflect any amalgamations or dissolutions of consolidated organizations in the year. Links to these entities’ web URLs are available on Ontario.ca. Other controlled organizations that do not meet the consolidation threshold of materiality are instead reflected as government transfer payment expense in these consolidated financial statements through the accounts of the ministries responsible for them.
- footnote[67] Back to paragraph On June 21, 2024, 14 Home and Community Care Support Services organizations amalgamated into Ontario Health atHome.
- footnote[68] Back to paragraph Toronto Waterfront Revitalization Corporation (Waterfront Toronto) is a government partnership with the Province having one-third interest.
- footnote[69] Back to paragraph Amounts reported using International Financial Reporting Standards (IFRS)
- footnote[70] Back to paragraph As at March 31, 2025, the Province owned approximately 47.1 per cent (2023–24, 47.1 per cent) of Hydro One Limited.