The Estimates, 2025–26

Table 5 — Capital: Summary of total including consolidation and other adjustments
MinistryCapital expense
to be voted $
Capital expense
Special warrants $
Capital expense
Statutory $
Capital expense
Total estimates $
Capital expense
Consolidation and other adjustments $
Capital expense
Total including adjustments $
Agriculture, Food and Agribusiness12,652,000

-

1,00012,653,000(339,900)12,313,100
Attorney General59,791,900

-

32,020,50091,812,400(73,237,100)18,575,300
Cabinet Office

-

-

-

-

-

-

Children, Community and Social Services194,297,600

-

12,323,700206,621,300(95,684,700)110,936,600
Citizenship and Multiculturalism1,000

-

-

1,0003,568,0003,569,000
Colleges, Universities, Research Excellence and Security440,969,900

-

959,600441,929,500306,724,100748,653,600
Economic Development, Job Creation and Trade3,000

-

1,0004,000

-

4,000
Education3,414,536,700

-

3,609,2003,418,145,900(1,134,666,400)2,283,479,500
Emergency Preparedness and Response3,002,000

-

1,0003,003,000

-

3,003,000
Energy and Mines1,764,014,000

-

771,5001,764,785,50035,349,9001,800,135,400
Environment, Conservation and Parks52,706,400

-

114,332,500167,038,900(1,962,200)165,076,700
Finance1,000

-

1,0002,0008,581,8008,583,800
Francophone Affairs1,000

-

-

1,000

-

1,000
Health5,018,492,400

-

-

5,018,492,400(2,538,300,400)2,480,192,000
Indigenous Affairs and First Nations Economic Reconciliation9,538,500

-

-

9,538,500

-

9,538,500
Infrastructure2,138,801,000

-

2,605,9002,141,406,900186,704,6002,328,111,500
Labour, Immigration, Training and Skills Development201,386,900

-

7,497,900208,884,800(19,542,100)189,342,700
Lieutenant Governor, Office of the

-

-

-

-

-

-

Long-Term Care1,000

-

-

1,000

-

1,000
Municipal Affairs and Housing532,844,400

-

636,500533,480,900

-

533,480,900
Natural Resources35,414,700

-

32,557,20067,971,900(1,761,000)66,210,900
Northern Economic Development and Growth116,445,000

-

381,366,600497,811,600(1,715,100)496,096,500
Premier, Office of the

-

-

-

-

-

-

Public and Business Service Delivery and Procurement12,015,600

-

41,576,10053,591,700(8,335,700)45,256,000
Rural Affairs1,000

-

-

1,000

-

1,000
Seniors and Accessibility2,000

-

2,0004,000

-

4,000
Solicitor General338,438,200

-

110,205,000448,643,200(284,099,100)164,544,100
Sport150,001,000

-

-

150,001,000

-

150,001,000
Tourism, Culture and Gaming60,898,200

-

4,00060,902,20045,529,100106,431,300
Transportation9,628,349,900

-

1,486,496,40011,114,846,300(6,925,403,800)4,189,442,500
Treasury Board Secretariat175,003,000

-

3,499,200178,502,200

-

178,502,200
Total24,359,609,300

-

2,230,467,80026,590,077,100(10,498,590,000)16,091,487,100
Table 5 — Capital: Summary of total including consolidation and other adjustments
MinistryAssets
to be voted $
Assets
Special warrants $
Assets
Statutory $
Assets
Total estimates $
Assets
Adjustments $
Assets
Total including adjustments $
Agriculture, Food and Agribusiness2,500,000

-

-

2,500,000

-

2,500,000
Attorney General52,794,700

-

-

52,794,700

-

52,794,700
Cabinet Office

-

-

-

-

-

-

Children, Community and Social Services22,164,800

-

-

22,164,800

-

22,164,800
Citizenship and Multiculturalism1,000

-

-

1,000

-

1,000
Colleges, Universities, Research Excellence and Security3,501,000

-

-

3,501,000

-

3,501,000
Economic Development, Job Creation and Trade2,000

-

-

2,000

-

2,000
Education20,713,000

-

-

20,713,000

-

20,713,000
Emergency Preparedness and Response1,000

-

-

1,000

-

1,000
Energy and Mines653,000

-

-

653,000

-

653,000
Environment, Conservation and Parks66,692,300

-

2,00066,694,300

-

66,694,300
Finance1,000

-

-

1,000

-

1,000
Francophone Affairs

-

-

-

-

-

-

Health

-

-

-

-

-

-

Indigenous Affairs and First Nations Economic Reconciliation

-

-

-

-

-

-

Infrastructure760,127,500

-

-

760,127,500

-

760,127,500
Labour, Immigration, Training and Skills Development7,296,900

-

-

7,296,900

-

7,296,900
Lieutenant Governor, Office of the

-

-

-

-

-

-

Long-Term Care

-

-

-

-

-

-

Municipal Affairs and Housing

-

-

-

-

-

-

Natural Resources85,279,200

-

-

85,279,200

-

85,279,200
Northern Economic Development and Growth500,904,100

-

-

500,904,100

-

500,904,100
Premier, Office of the

-

-

-

-

-

-

Public and Business Service Delivery and Procurement83,993,400

-

1,00083,994,400

-

83,994,400
Rural Affairs

-

-

-

-

-

-

Seniors and Accessibility2,000

-

-

2,000

-

2,000
Solicitor General880,324,700

-

-

880,324,700

-

880,324,700
Sport

-

-

-

-

-

-

Tourism, Culture and Gaming5,000

-

-

5,000

-

5,000
Transportation3,539,826,400

-

-

3,539,826,400

-

3,539,826,400
Treasury Board Secretariat6,493,000

-

-

6,493,000

-

6,493,000
Total6,033,276,000

-

3,0006,033,279,000

-

6,033,279,000